Tudorvale Properties Limited

POWER SEARCH PRICING

SOLUTIONS

tudorvale properties limited Company Information

Live

MatureMicroDeclining

Company Number

03361554

Next Accounts

Jan 2025

Industry

Construction of domestic buildings

Development of building projects

View All

Directors

Edward Lyons

Ciara Lyons

Shareholders

mr eamon marion lyons

Group Structure

View All

Contact

Registered Address

cole street studios, 6-8 cole street, london, SE1 4YH

Website

www.tudorvale.co.uk

tudorvale properties limited Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of TUDORVALE PROPERTIES LIMITED at £5.8k based on a Turnover of £12.7k and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Tudorvale Properties Limited is a live company located in london, SE1 4YH with a Companies House number of 03361554. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in April 1997, it's largest shareholder is mr eamon marion lyons with a 100% stake. Tudorvale Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £12.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Tudorvale Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £12.7k, make it smaller than the average company (£4.5m)

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (4.9%)

EXPORT

Tudorvale Properties Limited's latest turnover from April 2023 is estimated at £12.7 thousand and the company has net assets of -£139.8 thousand. According to their latest financial statements, we estimate that Tudorvale Properties Limited has 1 employee and maintains cash reserves of £615 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	12,749	219,261	236,135	102,956	353,516	488,173	2,439,591	12,640,488	5,459,393	2,101,689	2,913,167	4,560,977	11,402,918	20,304,868
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	10,068	174,774	190,625	81,374	274,722	376,946	1,862,306	9,809,439	4,284,093	1,655,966	2,293,968	3,616,605	8,968,690	15,760,207
Gross Profit	2,681	44,487	45,510	21,583	78,794	111,227	577,284	2,831,049	1,175,299	445,723	619,199	944,372	2,434,228	4,544,661
Admin Expenses	13,250	94,810	97,617	120,039	419,373	415,756	479,475	2,655,824	1,001,398	394,030	584,188	1,049,420	-490,572	3,330,864
Operating Profit	-10,569	-50,323	-52,107	-98,456	-340,579	-304,529	97,809	175,225	173,901	51,693	35,011	-105,048	2,924,800	1,213,797
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	5,497	0
Interest Receivable	91	46	23	39	1,480	1,631	1,218	2,181	1,986	2,151	1,452	1,875	2,305	25,806
Pre-Tax Profit	-10,478	-50,277	-52,084	-98,417	-339,099	-302,898	99,027	177,406	175,888	53,844	36,464	-103,173	2,921,607	1,239,603
Tax	0	0	0	0	0	0	-18,815	-35,481	-35,177	-11,307	-8,387	0	-759,618	-1,996
Profit After Tax	-10,478	-50,277	-52,084	-98,417	-339,099	-302,898	80,212	141,925	140,710	42,537	28,077	-103,173	2,161,989	1,237,607
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-10,478	-50,277	-52,084	-98,417	-339,099	-302,898	80,212	141,925	140,710	42,537	28,077	-103,173	2,161,989	1,237,607
Employee Costs	47,785	92,223	86,343	43,965	133,338	130,444	289,473	293,259	636,652	266,280	371,965	625,692	1,602,715	529,105
Number Of Employees	1	2	2	1	3	3	7	7	16	7	10	17	45	8
EBITDA*	-10,569	-50,323	-52,107	-98,456	-338,362	-304,529	101,956	179,836	178,532	55,952	42,702	-97,357	2,935,202	1,227,902

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	0	0	0	0	0	9,051	12,445	16,202	13,394	18,025	16,284	22,065	29,756	40,158
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	48,500	48,500	48,500	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	48,500	57,551	60,945	16,202	13,394	18,025	16,284	22,065	29,756	40,158
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	10,597
Trade Debtors	0	0	0	0	0	0	443,678	1,597,466	684,442	70,119	269,703	446,785	1,182,506	350,000
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	109,522	103,758	117,830	124,824	155,180	285,068	256,716	264,836	0	102,000	92,167	0	0	799,208
Cash	615	3,674	8,681	37,482	41,376	353,317	299,120	675,254	197,309	597,197	263,179	317,774	432,209	489,608
misc current assets	0	0	3,445	0	0	0	0	0	0	0	0	0	0	0
total current assets	110,137	107,432	129,956	162,306	196,556	638,385	999,514	2,537,556	881,751	769,316	625,049	764,559	1,614,715	1,649,413
total assets	110,137	107,432	129,956	162,306	245,056	695,936	1,060,459	2,553,758	895,145	787,341	641,333	786,624	1,644,471	1,689,571
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	169,152
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,485	266	8,900	261	1,775	28,173	38,457	1,716,830	403,784	436,690	333,219	505,368	1,260,042	1,084,380
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	248,407	236,443	200,056	188,961	171,780	256,663	307,655	203,642	0	0	0	0	0	2,212,965
total current liabilities	249,892	236,709	208,956	189,222	173,555	284,836	346,112	1,920,472	403,784	436,690	333,219	505,368	1,260,042	3,466,497
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	500	849	0	0	0	0	1,219	1,219	1,853
total long term liabilities	0	0	0	0	0	500	849	0	0	0	0	1,219	1,219	1,853
total liabilities	249,892	236,709	208,956	189,222	173,555	285,336	346,961	1,920,472	403,784	436,690	333,219	506,587	1,261,261	3,468,350
net assets	-139,755	-129,277	-79,000	-26,916	71,501	410,600	713,498	633,286	491,361	350,651	308,114	280,037	383,210	-1,778,779
total shareholders funds	-139,755	-129,277	-79,000	-26,916	71,501	410,600	713,498	633,286	491,361	350,651	308,114	280,037	383,210	-1,778,779

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-10,569	-50,323	-52,107	-98,456	-340,579	-304,529	97,809	175,225	173,901	51,693	35,011	-105,048	2,924,800	1,213,797
Depreciation	0	0	0	0	2,217	0	4,147	4,611	4,631	4,259	7,691	7,691	10,402	14,105
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-18,815	-35,481	-35,177	-11,307	-8,387	0	-759,618	-1,996
Stock	0	0	0	0	0	0	0	0	0	0	0	0	-10,597	10,597
Debtors	5,764	-14,072	-6,994	-78,856	-129,888	-415,326	-1,113,408	1,177,860	512,323	-189,751	-84,915	-735,721	33,298	1,149,208
Creditors	1,219	-8,634	8,639	-1,514	-26,398	-10,284	-1,678,373	1,313,046	-32,906	103,471	-172,149	-754,674	175,662	1,084,380
Accruals and Deferred Income	11,964	36,387	11,095	17,181	-84,883	-50,992	104,013	203,642	0	0	0	0	-2,212,965	2,212,965
Deferred Taxes & Provisions	0	0	0	0	-500	-349	849	0	0	0	-1,219	0	-634	1,853
Cash flow from operations	-3,150	-8,498	-25,379	-3,933	-320,255	49,172	-376,962	483,183	-401,874	337,867	-54,138	-116,310	114,946	3,365,299
Investing Activities
capital expenditure	0	0	0	0	6,834	3,394	-390	-7,419	0	-6,000	-1,910	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	6,834	3,394	-390	-7,419	0	-6,000	-1,910	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	-3,016,386
interest	91	46	23	39	1,480	1,631	1,218	2,181	1,986	2,151	1,452	1,875	-3,192	25,806
cash flow from financing	91	46	23	39	1,480	1,631	1,218	2,181	1,986	2,151	1,452	1,875	-3,192	-2,990,580
cash and cash equivalents
cash	-3,059	-5,007	-28,801	-3,894	-311,941	54,197	-376,134	477,945	-399,888	334,018	-54,595	-114,435	-57,399	489,608
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	-169,152	169,152
change in cash	-3,059	-5,007	-28,801	-3,894	-311,941	54,197	-376,134	477,945	-399,888	334,018	-54,595	-114,435	111,753	320,456

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for tudorvale properties limited. Get real-time insights into tudorvale properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for tudorvale properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

TUDORVALE PROPERTIES LIMITED group structure

Tudorvale Properties Limited has no subsidiary companies.

Ultimate parent company

TUDORVALE PROPERTIES LIMITED

03361554

TUDORVALE PROPERTIES LIMITED Shareholders

mr eamon marion lyons

100%

Tudorvale Properties Limited currently has 2 directors. The longest serving directors include Mr Edward Lyons (May 1997) and Ms Ciara Lyons (Feb 2004).

officer	country	age	start	end	role
Mr Edward Lyons		68 years	May 1997	-	Director
Ms Ciara Lyons	United Kingdom	39 years	Feb 2004	-	Director

P&L

April 2023

turnover

12.7k

-94%

operating profit

-10.6k

gross margin

21.1%

+3.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-139.8k

+0.08%

total assets

110.1k

+0.03%

cash

615

-0.83%

net assets

Total assets minus all liabilities

Similar Companies

hk building solutions limited

a j goodall site services ltd

buildmasters construction limited

1.5

k & w ceiling limited

chiddingstone developments ltd

1.5

company number

03361554

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

41100 - Development of building projects

incorporation date

April 1997

ultimate parent company

None

previous names

N/A

address

cole street studios, 6-8 cole street, london, SE1 4YH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tudorvale properties limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUDORVALE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

tudorvale properties limited Company Information

tudorvale properties limited Estimated Valuation

tudorvale properties limited Estimated Valuation

tudorvale properties limited Estimated Valuation

Tudorvale Properties Limited Overview

Tudorvale Properties Limited Health Check

TUDORVALE PROPERTIES LIMITED financials

tudorvale properties limited Credit Report and Business Information

Tudorvale Properties Limited Competitor Analysis

tudorvale properties limited Ownership

tudorvale properties limited directors

tudorvale properties limited company details

tudorvale properties limited Charges & Mortgages

tudorvale properties limited Capital Raised & Share Issues BETA

tudorvale properties limited Companies House Filings - See Documents