roseville management limited

Live MatureSmallRapid

roseville management limited Company Information

Share ROSEVILLE MANAGEMENT LIMITED

Company Number

03361591

Directors

Jit Matto

Shareholders

j s matto 1992 settlement

a & m fund

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

earlswood house lloyd hill, stourbridge road, wolverhampton, WV4 5NG

roseville management limited Estimated Valuation

£212.1k

Pomanda estimates the enterprise value of ROSEVILLE MANAGEMENT LIMITED at £212.1k based on a Turnover of £516.2k and 0.41x industry multiple (adjusted for size and gross margin).

roseville management limited Estimated Valuation

£408k

Pomanda estimates the enterprise value of ROSEVILLE MANAGEMENT LIMITED at £408k based on an EBITDA of £138k and a 2.96x industry multiple (adjusted for size and gross margin).

roseville management limited Estimated Valuation

£259.8k

Pomanda estimates the enterprise value of ROSEVILLE MANAGEMENT LIMITED at £259.8k based on Net Assets of £113.2k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roseville Management Limited Overview

Roseville Management Limited is a live company located in wolverhampton, WV4 5NG with a Companies House number of 03361591. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1997, it's largest shareholder is j s matto 1992 settlement with a 55% stake. Roseville Management Limited is a mature, small sized company, Pomanda has estimated its turnover at £516.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roseville Management Limited Health Check

Pomanda's financial health check has awarded Roseville Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £516.2k, make it smaller than the average company (£3.7m)

£516.2k - Roseville Management Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 128%, show it is growing at a faster rate (4.7%)

128% - Roseville Management Limited

4.7% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (37.8%)

17.5% - Roseville Management Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 26.7% make it more profitable than the average company (6.2%)

26.7% - Roseville Management Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Roseville Management Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Roseville Management Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £258.1k, this is more efficient (£154.5k)

£258.1k - Roseville Management Limited

£154.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (41 days)

80 days - Roseville Management Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Roseville Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roseville Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roseville Management Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Roseville Management Limited

- - Industry AVG

ROSEVILLE MANAGEMENT LIMITED financials

EXPORTms excel logo

Roseville Management Limited's latest turnover from June 2023 is estimated at £516.2 thousand and the company has net assets of £113.2 thousand. According to their latest financial statements, we estimate that Roseville Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover516,19042,14143,52443,65842,02140,57541,65844,34345,83746,09938,788000
Other Income Or Grants00000000000000
Cost Of Sales425,85635,11736,78636,22634,95433,80334,46036,56938,27138,61232,271000
Gross Profit90,3347,0236,7387,4327,0676,7727,1987,7747,5677,4866,517000
Admin Expenses-47,7097,0236,7387,4327,0676,7727,0757,7747,5677,490-5,936000
Operating Profit138,0430000012300-412,453000
Interest Payable00000000000000
Interest Receivable00000000044000
Pre-Tax Profit138,0430000012300012,457000
Tax-34,51100000-23000-2,865000
Profit After Tax103,532000001000009,592000
Dividends Paid00000000000000
Retained Profit103,532000001000009,592000
Employee Costs96,85445,70942,91342,23841,91439,38438,19438,37238,02138,11037,277000
Number Of Employees21111111111000
EBITDA*138,0430000012300-412,453000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000006666000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000006666000
Stock & work in progress00000000000000
Trade Debtors113,2249,6929,6929,6929,6929,6929,6929,6869,6869,6868,044000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000000001,642000
misc current assets00000000000000
total current assets113,2249,6929,6929,6929,6929,6929,6929,6869,6869,6869,686000
total assets113,2249,6929,6929,6929,6929,6929,6929,6929,6929,6929,692000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities00000000000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities00000000000000
net assets113,2249,6929,6929,6929,6929,6929,6929,6929,6929,6929,692000
total shareholders funds113,2249,6929,6929,6929,6929,6929,6929,6929,6929,6929,692000
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit138,0430000012300-412,453000
Depreciation00000000000000
Amortisation00000000000000
Tax-34,51100000-23000-2,865000
Stock00000000000000
Debtors103,532000006001,6428,044000
Creditors00000000000000
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations0000009400-1,6461,544000
Investing Activities
capital expenditure00000000000000
Change in Investments000000-60006000
cash flow from investments0000006000-6000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-100000100000
interest00000000044000
cash flow from financing000000-100004104000
cash and cash equivalents
cash000000000-1,6421,642000
overdraft00000000000000
change in cash000000000-1,6421,642000

roseville management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roseville management limited. Get real-time insights into roseville management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roseville Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roseville management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WV4 area or any other competitors across 12 key performance metrics.

roseville management limited Ownership

ROSEVILLE MANAGEMENT LIMITED group structure

Roseville Management Limited has no subsidiary companies.

Ultimate parent company

ROSEVILLE MANAGEMENT LIMITED

03361591

ROSEVILLE MANAGEMENT LIMITED Shareholders

j s matto 1992 settlement 55%
a & m fund 33.75%
life interest fund 11.25%

roseville management limited directors

Roseville Management Limited currently has 1 director, Mr Jit Matto serving since Jun 1997.

officercountryagestartendrole
Mr Jit MattoEngland76 years Jun 1997- Director

P&L

June 2023

turnover

516.2k

+1125%

operating profit

138k

0%

gross margin

17.6%

+5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

113.2k

+10.68%

total assets

113.2k

+10.68%

cash

0

0%

net assets

Total assets minus all liabilities

roseville management limited company details

company number

03361591

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

TINA BROOKES ACCOUNTANCY & TAXATION SERVICES LTD

auditor

-

address

earlswood house lloyd hill, stourbridge road, wolverhampton, WV4 5NG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

roseville management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roseville management limited.

roseville management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSEVILLE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

roseville management limited Companies House Filings - See Documents

datedescriptionview/download