tanchester developments limited

tanchester developments limited Company Information

Share TANCHESTER DEVELOPMENTS LIMITED
Live 
MatureMicroDeclining

Company Number

03361855

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Development of building projects

 

Shareholders

victoria anne irving

george irving

View All

Group Structure

View All

Contact

Registered Address

the stables, little coldharbour farm, tunbridge wells, kent, TN3 8AD

Website

-

tanchester developments limited Estimated Valuation

£196.9k

Pomanda estimates the enterprise value of TANCHESTER DEVELOPMENTS LIMITED at £196.9k based on a Turnover of £98.9k and 1.99x industry multiple (adjusted for size and gross margin).

tanchester developments limited Estimated Valuation

£52.8k

Pomanda estimates the enterprise value of TANCHESTER DEVELOPMENTS LIMITED at £52.8k based on an EBITDA of £10k and a 5.28x industry multiple (adjusted for size and gross margin).

tanchester developments limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TANCHESTER DEVELOPMENTS LIMITED at £1.2m based on Net Assets of £807.4k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tanchester Developments Limited Overview

Tanchester Developments Limited is a live company located in tunbridge wells, TN3 8AD with a Companies House number of 03361855. It operates in the development of building projects sector, SIC Code 41100. Founded in April 1997, it's largest shareholder is victoria anne irving with a 50% stake. Tanchester Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £98.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tanchester Developments Limited Health Check

Pomanda's financial health check has awarded Tanchester Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £98.9k, make it smaller than the average company (£1.6m)

£98.9k - Tanchester Developments Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (5.4%)

-20% - Tanchester Developments Limited

5.4% - Industry AVG

production

Production

with a gross margin of 50.4%, this company has a comparable cost of product (50.4%)

50.4% - Tanchester Developments Limited

50.4% - Industry AVG

profitability

Profitability

an operating margin of 9.6% make it less profitable than the average company (18.7%)

9.6% - Tanchester Developments Limited

18.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Tanchester Developments Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Tanchester Developments Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.9k, this is less efficient (£231.4k)

£98.9k - Tanchester Developments Limited

£231.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tanchester Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (35 days)

14 days - Tanchester Developments Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tanchester Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (12 weeks)

21 weeks - Tanchester Developments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27%, this is a lower level of debt than the average (68.6%)

27% - Tanchester Developments Limited

68.6% - Industry AVG

TANCHESTER DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Tanchester Developments Limited's latest turnover from March 2024 is estimated at £98.9 thousand and the company has net assets of £807.4 thousand. According to their latest financial statements, Tanchester Developments Limited has 1 employee and maintains cash reserves of £23.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover98,926219,966207,946190,39186,682166,364109,821254,65294,579272,989294,518584,594619,7261,802,496593,837
Other Income Or Grants000000000000000
Cost Of Sales49,035109,315104,53095,45742,76781,45552,326119,91246,169141,554151,076294,700313,131927,560304,052
Gross Profit49,891110,651103,41694,93443,91584,90957,495134,74048,410131,435143,442289,894306,595874,936289,785
Admin Expenses40,431118,90988,145100,94569,718113,42848,435160,15074,992134,284167,611358,204343,4721,046,132-1,378,599
Operating Profit9,460-8,25815,271-6,011-25,803-28,5199,060-25,410-26,582-2,849-24,169-68,310-36,877-171,1961,668,384
Interest Payable24,21022,05814,52613,09013,05414,34314,1617,0230000000
Interest Receivable1,491982247281551353313362968313069286125115
Pre-Tax Profit-13,259-29,334993-19,073-38,842-42,349-4,568-32,300-25,953-2,166-24,039-67,618-36,016-170,9451,668,399
Tax00-18900000000000-467,152
Profit After Tax-13,259-29,334804-19,073-38,842-42,349-4,568-32,300-25,953-2,166-24,039-67,618-36,016-170,9451,201,247
Dividends Paid000000000000000
Retained Profit-13,259-29,334804-19,073-38,842-42,349-4,568-32,300-25,953-2,166-24,039-67,618-36,016-170,9451,201,247
Employee Costs40,43138,22336,95335,18035,43969,67968,14167,03633,26864,50561,833119,446117,736315,504116,960
Number Of Employees1111122212244114
EBITDA*9,996-7,77515,793-4,030-23,066-24,97713,816-25,410-24,205-1,259-22,600-66,948-36,072-170,1361,669,798

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,5972,1333611,6678,78910,66314,31618,52926,0435,8024,6916,2602,9133,1754,235
Intangible Assets000000000000000
Investments & Other1,080,3001,052,3001,063,9771,005,779975,740760,980840,257369,893848,343848,3441,061,565830,551928,230927,220713,999
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,081,8971,054,4331,064,3381,007,446984,529771,643854,573388,422874,386854,1461,066,256836,811931,143930,395718,234
Stock & work in progress0000000503,731249,59900000671,992
Trade Debtors0000001,0631,063031,31637,78083,99833,357222,64423,626
Group Debtors000000000000000
Misc Debtors5835284894,7181,370203,525168,122118,08635,497000000
Cash23,60833,19113,01352,9853,28126,544110,254102,8903,762247,70425,34326,576250,08994,4166,012
misc current assets000000000000000
total current assets24,19133,71913,50257,7034,651230,069279,439725,770288,858279,02063,123110,574283,446317,060701,630
total assets1,106,0881,088,1521,077,8401,065,149989,1801,001,7121,134,0121,114,1921,163,2441,133,1661,129,379947,3851,214,5891,247,4551,419,864
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,9800001,7243202,400080924,36218,40920,477220,063216,913218,262
Group/Directors Accounts9,74234,61914,0671,7931,299064,68731,94242,134000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities45,24619,05218,72017,43815,73115,25015,19515,07017,450000000
total current liabilities56,96853,67132,78719,23118,75415,57082,28247,01260,39324,36218,40920,477220,063216,913218,262
loans215,204215,204215,200215,198213,998213,993210,979224,7300000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000228,101208,101208,1010000
provisions26,48221,26416,27617,9471,303000000000115
total long term liabilities241,686236,468231,476233,145215,301213,993210,979224,730228,101208,101208,101000115
total liabilities298,654290,139264,263252,376234,055229,563293,261271,742288,494232,463226,51020,477220,063216,913218,377
net assets807,434798,013813,577812,773755,125772,149840,751842,450874,750900,703902,869926,908994,5261,030,5421,201,487
total shareholders funds807,434798,013813,577812,773755,125772,149840,751842,450874,750900,703902,869926,908994,5261,030,5421,201,487
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit9,460-8,25815,271-6,011-25,803-28,5199,060-25,410-26,582-2,849-24,169-68,310-36,877-171,1961,668,384
Depreciation5364835221,9812,7373,5424,75602,3771,5901,5691,3628051,0601,414
Amortisation000000000000000
Tax00-18900000000000-467,152
Stock000000-503,731254,132249,5990000-671,992671,992
Debtors5539-4,2293,348-202,15534,34050,03683,6524,181-6,464-46,21850,641-189,287199,01823,626
Creditors1,98000-1,7241,404-2,0802,400-809-23,5535,953-2,068-199,5863,150-1,349218,262
Accruals and Deferred Income26,1943321,2821,70748155125-2,38017,450000000
Deferred Taxes & Provisions5,2184,988-1,67116,6441,30300000000-115115
Cash flow from operations43,333-2,49419,4449,249182,277-61,342470,036-366,383-284,08811,15821,550-317,175156,365301,374725,405
Investing Activities
capital expenditure0-2,2557845,141-863111-5437,514-22,618-2,7010-4,709-5430-5,649
Change in Investments28,000-11,67758,19830,039214,760-79,277470,364-478,450-1-213,221231,014-97,6791,010213,221713,999
cash flow from investments-28,0009,422-57,414-24,898-215,62379,388-470,907485,964-22,617210,520-231,01492,970-1,553-213,221-719,648
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-24,87720,55212,2744941,299-64,68732,745-10,19242,134000000
Other Short Term Loans 000000000000000
Long term loans0421,20053,014-13,751224,7300000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-228,10120,0000208,1010000
share issue22,68013,770076,72121,818-26,2532,8690000000240
interest-22,719-21,076-14,279-13,062-13,039-13,830-13,628-6,89062968313069286125115
cash flow from financing-24,91613,250-2,00365,35310,083-101,7568,235-20,45362,763683208,231692861251255
cash and cash equivalents
cash-9,58320,178-39,97249,704-23,263-83,7107,36499,128-243,942222,361-1,233-223,513155,67388,4046,012
overdraft000000000000000
change in cash-9,58320,178-39,97249,704-23,263-83,7107,36499,128-243,942222,361-1,233-223,513155,67388,4046,012

tanchester developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tanchester developments limited. Get real-time insights into tanchester developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tanchester Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tanchester developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN3 area or any other competitors across 12 key performance metrics.

tanchester developments limited Ownership

TANCHESTER DEVELOPMENTS LIMITED group structure

Tanchester Developments Limited has no subsidiary companies.

Ultimate parent company

TANCHESTER DEVELOPMENTS LIMITED

03361855

TANCHESTER DEVELOPMENTS LIMITED Shareholders

victoria anne irving 50%
george irving 16.67%
amy victoria irving 16.67%
estelle irving 16.67%

tanchester developments limited directors

Tanchester Developments Limited currently has 1 director, Mrs Victoria Irving serving since Jul 1997.

officercountryagestartendrole
Mrs Victoria IrvingUnited Kingdom66 years Jul 1997- Director

P&L

March 2024

turnover

98.9k

-55%

operating profit

9.5k

0%

gross margin

50.5%

+0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

807.4k

+0.01%

total assets

1.1m

+0.02%

cash

23.6k

-0.29%

net assets

Total assets minus all liabilities

tanchester developments limited company details

company number

03361855

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41100 - Development of building projects

incorporation date

April 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the stables, little coldharbour farm, tunbridge wells, kent, TN3 8AD

Bank

-

Legal Advisor

-

tanchester developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to tanchester developments limited. Currently there are 0 open charges and 11 have been satisfied in the past.

tanchester developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANCHESTER DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

tanchester developments limited Companies House Filings - See Documents

datedescriptionview/download