Leighton Builders Limited

POWER SEARCH PRICING

SOLUTIONS

leighton builders limited Company Information

Live

MatureSmallHealthy

Company Number

03362390

Next Accounts

Jul 2025

Industry

Other building completion and finishing

Directors

Paul Byrne

Shareholders

paul byrne

Group Structure

View All

Contact

Registered Address

masonic building 9 mill street, sutton coldfield, B72 1TJ

Website

www.leightonbuilders.co.uk

leighton builders limited Estimated Valuation

£476.6k

Pomanda estimates the enterprise value of LEIGHTON BUILDERS LIMITED at £476.6k based on a Turnover of £1.4m and 0.33x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Leighton Builders Limited is a live company located in sutton coldfield, B72 1TJ with a Companies House number of 03362390. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 1997, it's largest shareholder is paul byrne with a 100% stake. Leighton Builders Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Leighton Builders Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £1.4m, make it larger than the average company (£315.6k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.6%)

EXPORT

Leighton Builders Limited's latest turnover from October 2023 is estimated at £1.4 million and the company has net assets of £175.5 thousand. According to their latest financial statements, we estimate that Leighton Builders Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	1,448,339	1,350,171	1,100,697	1,269,311	1,232,594	1,480,163	1,577,936	496,532	320,914	424,713	384,661	397,774	407,298	250,592	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,236,561	1,148,712	932,451	1,054,076	1,017,364	1,211,440	1,291,263	405,285	255,044	344,398	315,887	329,055	330,335	204,043	0
Gross Profit	211,778	201,460	168,246	215,235	215,230	268,723	286,673	91,247	65,871	80,315	68,774	68,718	76,963	46,549	0
Admin Expenses	261,697	261,944	214,348	259,995	216,301	317,291	269,380	56,167	73,293	32,801	25,383	68,501	57,713	27,696	-393,290
Operating Profit	-49,919	-60,484	-46,102	-44,760	-1,071	-48,568	17,293	35,080	-7,422	47,514	43,391	217	19,250	18,853	393,290
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	629	1,262	2,341	2,021	1,582	1,229	1,219	1,088	463
Pre-Tax Profit	-49,919	-60,484	-46,102	-44,760	-1,071	-48,568	17,922	36,341	-5,081	49,535	44,973	1,446	20,469	19,942	393,753
Tax	0	0	0	0	0	0	-3,405	-7,268	0	-10,402	-10,344	-347	-5,322	-5,584	-110,251
Profit After Tax	-49,919	-60,484	-46,102	-44,760	-1,071	-48,568	14,517	29,073	-5,081	39,133	34,629	1,099	15,147	14,358	283,502
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-49,919	-60,484	-46,102	-44,760	-1,071	-48,568	14,517	29,073	-5,081	39,133	34,629	1,099	15,147	14,358	283,502
Employee Costs	151,883	167,500	31,863	161,752	130,279	68,188	66,294	74,263	37,751	38,080	35,172	63,159	63,781	30,663	0
Number Of Employees	5	5	1	5	4	2	2	2	1	1	1	2	2	1	0
EBITDA*	-49,919	-60,484	-46,102	-44,760	-1,071	-48,568	17,293	35,201	-7,269	47,704	43,629	514	19,622	19,379	393,638

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	0	0	0	0	311	389	487	608	761	951	1,189	1,486	1,858	1,390
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	311	389	487	608	761	951	1,189	1,486	1,858	1,390
Stock & work in progress	0	0	0	0	0	0	0	1,000	1,000	4,326	63,742	117,627	120,675	123,750	128,490
Trade Debtors	369,886	404,832	436,387	437,216	436,575	554,217	590,775	80,186	45,360	97,007	42,288	52,331	57,779	14,242	26,759
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	234	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	503,035	506,366	429,910	378,661	254,230	237,285	250,175	185,162
misc current assets	0	0	0	0	0	234	234	0	0	0	0	0	0	0	0
total current assets	369,886	404,832	436,387	437,216	436,809	554,451	591,009	584,221	552,726	531,243	484,691	424,188	415,739	388,167	340,411
total assets	369,886	404,832	436,387	437,216	436,809	554,762	591,398	584,708	553,334	532,004	485,642	425,377	417,225	390,025	341,801
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	193,813	178,645	149,754	104,838	58,026	175,078	163,146	172,846	170,545	144,134	136,905	111,269	104,216	92,163	58,297
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	193,813	178,645	149,754	104,838	58,026	175,078	163,146	172,846	170,545	144,134	136,905	111,269	104,216	92,163	58,297
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	600	795	757	400	2,045	1,875	1,875	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	600	795	757	400	2,045	1,875	1,875	0	0	0	0	0	0	0	0
total liabilities	194,413	179,440	150,511	105,238	60,071	176,953	165,021	172,846	170,545	144,134	136,905	111,269	104,216	92,163	58,297
net assets	175,473	225,392	285,876	331,978	376,738	377,809	426,377	411,862	382,789	387,870	348,737	314,108	313,009	297,862	283,504
total shareholders funds	175,473	225,392	285,876	331,978	376,738	377,809	426,377	411,862	382,789	387,870	348,737	314,108	313,009	297,862	283,504

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-49,919	-60,484	-46,102	-44,760	-1,071	-48,568	17,293	35,080	-7,422	47,514	43,391	217	19,250	18,853	393,290
Depreciation	0	0	0	0	0	0	0	121	153	190	238	297	372	526	348
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-3,405	-7,268	0	-10,402	-10,344	-347	-5,322	-5,584	-110,251
Stock	0	0	0	0	0	0	-1,000	0	-3,326	-59,416	-53,885	-3,048	-3,075	-4,740	128,490
Debtors	-34,946	-31,555	-829	407	-117,408	-36,558	510,589	34,826	-51,647	54,719	-10,043	-5,448	43,537	-12,517	26,759
Creditors	15,168	28,891	44,916	46,812	-117,052	11,932	-9,700	2,301	26,411	7,229	25,636	7,053	12,053	33,866	58,297
Accruals and Deferred Income	-195	38	357	-1,645	170	0	1,875	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	-545	-78	-503,526	-4,592	74,115	49,228	122,849	15,716	-14,109	64,918	186,435
Investing Activities
capital expenditure	0	0	0	0	311	78	98	0	0	0	0	0	0	-994	-1,738
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	311	78	98	0	0	0	0	0	0	-994	-1,738
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	629	1,262	2,341	2,021	1,582	1,229	1,219	1,088	463
cash flow from financing	0	0	0	0	0	0	627	1,262	2,341	2,021	1,582	1,229	1,219	1,088	465
cash and cash equivalents
cash	0	0	0	0	0	0	-503,035	-3,331	76,456	51,249	124,431	16,945	-12,890	65,013	185,162
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-503,035	-3,331	76,456	51,249	124,431	16,945	-12,890	65,013	185,162

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for leighton builders limited. Get real-time insights into leighton builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for leighton builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B72 area or any other competitors across 12 key performance metrics.

LEIGHTON BUILDERS LIMITED group structure

Leighton Builders Limited has no subsidiary companies.

Ultimate parent company

LEIGHTON BUILDERS LIMITED

03362390

LEIGHTON BUILDERS LIMITED Shareholders

paul byrne

100%

Leighton Builders Limited currently has 1 director, Mr Paul Byrne serving since May 1997.

officer	country	age	start	end	role
Mr Paul Byrne	England	56 years	May 1997	-	Director

P&L

October 2023

turnover

1.4m

+7%

operating profit

-49.9k

gross margin

14.7%

-2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

175.5k

-0.22%

total assets

369.9k

-0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

evolve shopfitting ltd

s j building solutions ltd.

fjd consulting (and design) ltd

4.5

oak grange homes limited

wdc service solutions limited

company number

03362390

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

April 1997

ultimate parent company

None

previous names

N/A

address

masonic building 9 mill street, sutton coldfield, B72 1TJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leighton builders limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEIGHTON BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.

leighton builders limited Company Information

leighton builders limited Estimated Valuation

leighton builders limited Estimated Valuation

leighton builders limited Estimated Valuation

Leighton Builders Limited Overview

Leighton Builders Limited Health Check

LEIGHTON BUILDERS LIMITED financials

leighton builders limited Credit Report and Business Information

Leighton Builders Limited Competitor Analysis

leighton builders limited Ownership

leighton builders limited directors

leighton builders limited company details

leighton builders limited Charges & Mortgages

leighton builders limited Capital Raised & Share Issues BETA

leighton builders limited Companies House Filings - See Documents