romero insurance brokers limited

romero insurance brokers limited Company Information

Share ROMERO INSURANCE BROKERS LIMITED
Live 
MatureMidLow

Company Number

03362483

Industry

Activities of insurance agents and brokers

 

Shareholders

assured partners international ltd

Group Structure

View All

Contact

Registered Address

romero house, 8 airport west, lancaster way, leeds, west yorkshire, LS19 7ZA

romero insurance brokers limited Estimated Valuation

£16.2m

Pomanda estimates the enterprise value of ROMERO INSURANCE BROKERS LIMITED at £16.2m based on a Turnover of £11.5m and 1.41x industry multiple (adjusted for size and gross margin).

romero insurance brokers limited Estimated Valuation

£21.5m

Pomanda estimates the enterprise value of ROMERO INSURANCE BROKERS LIMITED at £21.5m based on an EBITDA of £2.6m and a 8.42x industry multiple (adjusted for size and gross margin).

romero insurance brokers limited Estimated Valuation

£20m

Pomanda estimates the enterprise value of ROMERO INSURANCE BROKERS LIMITED at £20m based on Net Assets of £10.9m and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Romero Insurance Brokers Limited Overview

Romero Insurance Brokers Limited is a live company located in leeds, LS19 7ZA with a Companies House number of 03362483. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in April 1997, it's largest shareholder is assured partners international ltd with a 100% stake. Romero Insurance Brokers Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Romero Insurance Brokers Limited Health Check

Pomanda's financial health check has awarded Romero Insurance Brokers Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £16.9m, make it larger than the average company (£2.6m)

£16.9m - Romero Insurance Brokers Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5.5%)

17% - Romero Insurance Brokers Limited

5.5% - Industry AVG

production

Production

with a gross margin of 96.9%, this company has a comparable cost of product (96.9%)

96.9% - Romero Insurance Brokers Limited

96.9% - Industry AVG

profitability

Profitability

an operating margin of 36.8% make it more profitable than the average company (19.1%)

36.8% - Romero Insurance Brokers Limited

19.1% - Industry AVG

employees

Employees

with 156 employees, this is above the industry average (18)

156 - Romero Insurance Brokers Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.6k, the company has an equivalent pay structure (£48.8k)

£45.6k - Romero Insurance Brokers Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.2k, this is equally as efficient (£112.1k)

£108.2k - Romero Insurance Brokers Limited

£112.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 236 days, this is later than average (74 days)

236 days - Romero Insurance Brokers Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9261 days, this is slower than average (163 days)

9261 days - Romero Insurance Brokers Limited

163 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Romero Insurance Brokers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is average cash available to meet short term requirements (36 weeks)

39 weeks - Romero Insurance Brokers Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.5%, this is a similar level of debt than the average (60%)

64.5% - Romero Insurance Brokers Limited

60% - Industry AVG

ROMERO INSURANCE BROKERS LIMITED financials

EXPORTms excel logo

Romero Insurance Brokers Limited's latest turnover from December 2023 is £11.5 million and the company has net assets of £10.9 million. According to their latest financial statements, Romero Insurance Brokers Limited has 155 employees and maintains cash reserves of £14.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover11,484,95916,881,07513,603,93011,034,73910,549,5008,673,5458,135,9667,811,1127,151,0156,428,6185,382,3134,559,45110,661,6907,124,3656,688,277
Other Income Or Grants000000000000000
Cost Of Sales321,524515,864356,147307,558244,635214,514281,382338,115261,430248,71627,618101,5763,457,5091,745,7251,762,146
Gross Profit11,163,43516,365,21113,247,78310,727,18110,304,8658,459,0317,854,5847,472,9976,889,5856,179,9025,354,6954,457,8757,204,1815,378,6404,926,132
Admin Expenses8,799,70710,145,7228,504,9457,042,5997,805,9276,706,9236,102,7166,000,0025,462,8205,568,4784,891,4344,085,3666,952,9135,395,4944,752,725
Operating Profit2,363,7286,219,4894,742,8383,684,5822,498,9381,752,1081,751,8681,472,9951,426,765611,424463,261372,509251,268-16,854173,407
Interest Payable02641,3153,59215,96413,30116,14819,89815,92124,80828,22321,345000
Interest Receivable200,13791,6577,6047,59620,05910,5643,2008,96111,44211,60512,98212,4982,8745,2432,662
Pre-Tax Profit2,563,8656,310,8824,749,1273,688,5862,503,0331,749,3711,738,9201,462,0581,422,286598,221448,020363,662254,142-11,611176,069
Tax358,956-1,273,288-912,985-719,797-508,056-362,042-329,193-284,635-308,468-123,126-142,055-99,128-60,9940-49,299
Profit After Tax2,922,8215,037,5943,836,1422,968,7891,994,9771,387,3291,409,7271,177,4231,113,818475,095305,965264,534193,148-11,611126,770
Dividends Paid595,9701,645,6971,623,6691,401,2841,200,9801,053,364915,1041,040,9261,131,047465,361299,498242,248000
Retained Profit2,326,8513,391,8972,212,4731,567,505793,997333,965494,623136,497-17,2299,7346,46722,286193,148-11,611126,770
Employee Costs6,307,5517,115,6466,067,2915,361,2455,415,3974,637,2614,304,1694,340,5463,899,7044,073,4273,331,8352,963,3594,998,4243,249,4763,355,142
Number Of Employees155156131125124103102101938572601278785
EBITDA*2,555,8756,449,7054,931,1623,824,0262,617,1731,906,7551,905,9501,630,5711,585,581844,222719,969510,745507,47462,947263,904

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets521,460656,946551,939512,778387,952332,478311,525405,486524,656466,100541,101465,357394,189266,306283,514
Intangible Assets394,619422,6190000000025,74178,277000
Investments & Other000000000000007,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets916,0791,079,565551,939512,778387,952332,478311,525405,486524,656466,100566,842543,634394,189266,306290,514
Stock & work in progress000000000000000
Trade Debtors8,035,34410,918,7608,598,8855,721,0575,828,3185,002,4166,476,8455,194,4034,314,9133,687,9093,139,7432,128,2592,701,6401,919,3411,797,038
Group Debtors000000000000000
Misc Debtors1,258,044378,983181,181203,140132,274175,246106,31294,43068,06265,60773,52477,6440490
Cash14,083,90211,654,0188,549,4419,416,2066,799,6805,204,0263,634,9793,154,5503,349,3992,562,5131,887,2272,386,523117,2881,032,4191,064,810
misc current assets000000000000000
total current assets23,377,29022,951,76117,329,50715,340,40312,760,27210,381,68810,218,1368,443,3837,732,3746,316,0295,100,4944,592,4262,818,9282,951,8092,861,848
total assets24,293,36924,031,32617,881,44615,853,18113,148,22410,714,16610,529,6618,848,8698,257,0306,782,1295,667,3365,136,0603,213,1173,218,1153,152,362
Bank overdraft000000000114,992010,820000
Bank loan00000000014,88000000
Trade Creditors 10,908,78313,089,63910,359,80810,627,3719,972,2048,342,9268,211,6266,756,1796,326,7605,261,1664,137,1383,949,2192,716,0493,010,4742,902,704
Group/Directors Accounts43700000000000000
other short term finances000000000000000
hp & lease commitments0010,50433,40637,51521,57166,17694,245106,550106,625166,524157,018000
other current liabilities2,462,7082,358,8962,324,3321,908,0731,229,6031,127,4561,193,5051,363,4161,226,372765,700835,191483,779000
total current liabilities13,371,92815,448,53512,694,64412,568,85011,239,3229,491,9539,471,3078,213,8407,659,6826,263,3635,138,8534,600,8362,716,0493,010,4742,902,704
loans000000000000000
hp & lease commitments00010,50343,90841,19934,300100,554192,65885,989114,969146,836000
Accruals and Deferred Income000000000000000
other liabilities000000000000133,82842,28272,688
provisions052,00047,93338,38232,6776,14513,16918,21324,92535,78326,2547,5954,73300
total long term liabilities052,00047,93348,88576,58547,34447,469118,767217,583121,772141,223154,431138,56142,28272,688
total liabilities13,371,92815,500,53512,742,57712,617,73511,315,9079,539,2979,518,7768,332,6077,877,2656,385,1355,280,0764,755,2672,854,6103,052,7562,975,392
net assets10,921,4418,530,7915,138,8693,235,4461,832,3171,174,8691,010,885516,262379,765396,994387,260380,793358,507165,359176,970
total shareholders funds10,921,4418,530,7915,138,8693,235,4461,832,3171,174,8691,010,885516,262379,765396,994387,260380,793358,507165,359176,970
Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit2,363,7286,219,4894,742,8383,684,5822,498,9381,752,1081,751,8681,472,9951,426,765611,424463,261372,509251,268-16,854173,407
Depreciation164,147212,716188,324139,444118,235154,647154,082157,576158,816200,057204,172136,553115,94079,80190,497
Amortisation28,00017,500000000032,74152,5361,683140,26600
Tax358,956-1,273,288-912,985-719,797-508,056-362,042-329,193-284,635-308,468-123,126-142,055-99,128-60,9940-49,299
Stock000000000000000
Debtors513,3222,517,6772,855,869-36,395782,930-1,405,4951,294,324905,858629,459540,2491,007,364-495,737782,250122,3521,797,038
Creditors548,9752,729,831-267,563655,1671,629,278131,3001,455,447429,4191,065,5941,124,028187,9191,233,170-294,425107,7702,902,704
Accruals and Deferred Income138,37634,564416,259678,470102,147-66,049-169,911137,044460,672-69,491351,412483,779000
Deferred Taxes & Provisions-47,9334,0679,5515,70526,532-7,024-5,044-6,712-10,8589,52918,6592,8624,73300
Cash flow from operations3,040,9275,427,2021,320,5554,479,9663,084,1443,008,4351,562,925999,8292,163,0621,244,913128,5402,627,165-625,46248,3651,320,271
Investing Activities
capital expenditure000000-59,494-46,657-346,3510-68,2697,472-384,089-62,593-374,011
Change in Investments0000000000000-7,0007,000
cash flow from investments000000-59,494-46,657-346,3510-68,2697,472-384,089-55,593-381,011
Financing Activities
Bank loans00000000-14,88014,88000000
Group/Directors Accounts43700000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-10,504-10,504-33,405-37,51418,653-37,706-94,323-104,409106,594-88,879-22,361303,854000
other long term liabilities00000000000-133,82891,546-30,40672,688
share issue3,455,72125-309,050-164,376-136,549-169,9810000000050,200
interest200,13791,3936,2894,0044,095-2,737-12,948-10,937-4,479-13,203-15,241-8,8472,8745,2432,662
cash flow from financing3,645,79180,914-336,166-197,886-113,801-210,424-107,271-115,34687,235-87,202-37,602161,17994,420-25,163125,550
cash and cash equivalents
cash5,534,4613,104,577-866,7652,616,5261,595,6541,569,047480,429-194,849786,886675,286-499,2962,269,235-915,131-32,3911,064,810
overdraft00000000-114,992114,992-10,82010,820000
change in cash5,534,4613,104,577-866,7652,616,5261,595,6541,569,047480,429-194,849901,878560,294-488,4762,258,415-915,131-32,3911,064,810

romero insurance brokers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for romero insurance brokers limited. Get real-time insights into romero insurance brokers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Romero Insurance Brokers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for romero insurance brokers limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in LS19 area or any other competitors across 12 key performance metrics.

romero insurance brokers limited Ownership

ROMERO INSURANCE BROKERS LIMITED group structure

Romero Insurance Brokers Limited has 1 subsidiary company.

Ultimate parent company

ASSUREDPARTNERS INC

#0034726

2 parents

ROMERO INSURANCE BROKERS LIMITED

03362483

1 subsidiary

ROMERO INSURANCE BROKERS LIMITED Shareholders

assured partners international ltd 100%

romero insurance brokers limited directors

Romero Insurance Brokers Limited currently has 5 directors. The longest serving directors include Mr Justin Romero-Trigo (Apr 1997) and Ms Victoria Romero Trigo (Feb 2006).

officercountryagestartendrole
Mr Justin Romero-TrigoEngland54 years Apr 1997- Director
Ms Victoria Romero Trigo45 years Feb 2006- Director
Mr Simon MabbEngland48 years Jul 2008- Director
Mr David HeathfieldUnited Kingdom46 years Dec 2023- Director
Mr Stuart QuilterEngland47 years Dec 2023- Director

P&L

December 2023

turnover

11.5m

-16%

operating profit

2.4m

-50%

gross margin

97.3%

-0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10.9m

+1.13%

total assets

24.3m

+0.36%

cash

14.1m

+0.65%

net assets

Total assets minus all liabilities

romero insurance brokers limited company details

company number

03362483

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

April 1997

age

27

incorporated

UK

ultimate parent company

ASSUREDPARTNERS INC

accounts

Group

last accounts submitted

December 2023

previous names

romero insurance services limited (May 2000)

accountant

-

auditor

BUCKLE BARTON LIMITED

address

romero house, 8 airport west, lancaster way, leeds, west yorkshire, LS19 7ZA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

romero insurance brokers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to romero insurance brokers limited. Currently there are 0 open charges and 1 have been satisfied in the past.

romero insurance brokers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROMERO INSURANCE BROKERS LIMITED. This can take several minutes, an email will notify you when this has completed.

romero insurance brokers limited Companies House Filings - See Documents

datedescriptionview/download