experian international unlimited

experian international unlimited Company Information

Share EXPERIAN INTERNATIONAL UNLIMITED
Live 
MatureMidRapid

Company Number

03365159

Industry

Other information technology and computer service activities

 

Directors

Mark Pepper

Daniel Lilley

View All

Shareholders

experian ltd

experian nominees ltd

Group Structure

View All

Contact

Registered Address

the sir john peace building, experian way, nottingham, NG80 1ZZ

experian international unlimited Estimated Valuation

£18.4m

Pomanda estimates the enterprise value of EXPERIAN INTERNATIONAL UNLIMITED at £18.4m based on a Turnover of £13.1m and 1.4x industry multiple (adjusted for size and gross margin).

experian international unlimited Estimated Valuation

£123.2m

Pomanda estimates the enterprise value of EXPERIAN INTERNATIONAL UNLIMITED at £123.2m based on an EBITDA of £13.1m and a 9.39x industry multiple (adjusted for size and gross margin).

experian international unlimited Estimated Valuation

£548.7m

Pomanda estimates the enterprise value of EXPERIAN INTERNATIONAL UNLIMITED at £548.7m based on Net Assets of £245.8m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Experian International Unlimited Overview

Experian International Unlimited is a live company located in nottingham, NG80 1ZZ with a Companies House number of 03365159. It operates in the other information technology service activities sector, SIC Code 62090. Founded in May 1997, it's largest shareholder is experian ltd with a 100% stake. Experian International Unlimited is a mature, mid sized company, Pomanda has estimated its turnover at £13.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Experian International Unlimited Health Check

Pomanda's financial health check has awarded Experian International Unlimited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

annual sales of £13.1m, make it larger than the average company (£7.2m)

£13.1m - Experian International Unlimited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 110%, show it is growing at a faster rate (9%)

110% - Experian International Unlimited

9% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (48.8%)

100% - Experian International Unlimited

48.8% - Industry AVG

profitability

Profitability

an operating margin of 100% make it more profitable than the average company (3.9%)

100% - Experian International Unlimited

3.9% - Industry AVG

employees

Employees

with 76 employees, this is above the industry average (42)

76 - Experian International Unlimited

42 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Experian International Unlimited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.7k, this is equally as efficient (£173.6k)

£172.7k - Experian International Unlimited

£173.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Experian International Unlimited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Experian International Unlimited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Experian International Unlimited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Experian International Unlimited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (62.8%)

1.3% - Experian International Unlimited

62.8% - Industry AVG

EXPERIAN INTERNATIONAL UNLIMITED financials

EXPORTms excel logo

Experian International Unlimited's latest turnover from March 2024 is £13.1 million and the company has net assets of £245.8 million. According to their latest financial statements, we estimate that Experian International Unlimited has 76 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover13,122,2987,837,400411,8251,415,66500000000000
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit13,122,2987,837,400411,8251,415,66500000000000
Admin Expenses029610-5320-4,952,007000000000
Operating Profit13,122,2987,837,104411,8151,416,19704,952,007000000000
Interest Payable000003,007000000000
Interest Receivable00006,216,4734,956,0243,835,1191,900,536874,451397,941197,34201,9136,3770
Pre-Tax Profit13,122,2987,837,400411,8251,415,6656,216,4744,953,0183,835,1201,900,537874,452397,942197,34301,9136,3780
Tax-3,280,574-1,489,345-78,255-268,545-1,180,566-941,893000000000
Profit After Tax9,841,7236,348,054333,5701,147,1205,035,9084,011,1253,835,1201,900,537874,452397,942197,34301,9136,3780
Dividends Paid047,869,0550000000000000
Retained Profit9,841,723-41,521,001333,5701,147,1205,035,9084,011,1253,835,1201,900,537874,452397,942197,34301,9136,3780
Employee Costs000000000000000
Number Of Employees764731011111111110
EBITDA*13,122,2987,837,104411,8151,416,19704,952,007000000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors249,123,687237,490,735284,129,317297,575,631262,110,508264,172,742284,775,762254,086,638260,358,709219,549,303219,151,361156,764,90121,115,50421,113,5910
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets249,123,687237,490,735284,129,318297,575,632262,110,509264,172,743284,775,763254,086,639260,358,710219,549,303219,151,361156,764,90121,115,50521,113,5910
total assets249,123,687237,490,735284,129,318297,575,632262,110,509264,172,743284,775,763254,086,639260,358,710219,549,303219,151,361156,764,90121,115,50521,113,5910
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities3,280,5741,489,3453,952025,648496,128000000000
total current liabilities3,280,5741,489,3453,952025,649496,129000000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities3,280,5741,489,3453,952025,649496,129000000000
net assets245,843,113236,001,390284,125,366297,575,632262,084,860263,676,614284,775,763254,086,639260,358,710219,549,303219,151,361156,764,90121,115,50521,113,5910
total shareholders funds245,843,113236,001,390284,125,366297,575,632262,084,860263,676,614284,775,763254,086,639260,358,710219,549,303219,151,361156,764,90121,115,50521,113,5910
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit13,122,2987,837,104411,8151,416,19704,952,007000000000
Depreciation000000000000000
Amortisation000000000000000
Tax-3,280,574-1,489,345-78,255-268,545-1,180,566-941,893000000000
Stock000000000000000
Debtors11,632,952-46,638,582-13,446,31435,465,123-2,062,234-20,603,02030,689,124-6,272,07140,809,406397,94262,386,460135,649,3971,91321,113,5910
Creditors000000000000000
Accruals and Deferred Income1,791,2291,485,3933,952-25,648-470,480496,128000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations154,471,73413,783,826-34,343,119411,18825,109,262-30,689,1246,272,071-40,809,406-397,942-62,386,460-135,649,397-1,913-21,113,5910
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-6,602,975-13,783,83634,343,652-6,627,662-25,110,27326,854,004-8,172,60839,934,955062,189,117135,649,396021,107,2130
interest00006,216,4734,953,0173,835,1191,900,536874,451397,941197,34201,9136,3770
cash flow from financing0-6,602,975-13,783,83634,343,652-411,189-20,157,25630,689,123-6,272,07240,809,406397,94162,386,459135,649,3961,91321,113,5900
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

experian international unlimited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for experian international unlimited. Get real-time insights into experian international unlimited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Experian International Unlimited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for experian international unlimited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in NG80 area or any other competitors across 12 key performance metrics.

experian international unlimited Ownership

EXPERIAN INTERNATIONAL UNLIMITED group structure

Experian International Unlimited has no subsidiary companies.

Ultimate parent company

EXPERIAN PLC

#0018414

2 parents

EXPERIAN INTERNATIONAL UNLIMITED

03365159

EXPERIAN INTERNATIONAL UNLIMITED Shareholders

experian ltd 100%
experian nominees ltd 0%

experian international unlimited directors

Experian International Unlimited currently has 3 directors. The longest serving directors include Mr Mark Pepper (Mar 2009) and Mr Daniel Lilley (Dec 2016).

officercountryagestartendrole
Mr Mark PepperIreland61 years Mar 2009- Director
Mr Daniel LilleyIreland44 years Dec 2016- Director
Mrs Karen GreenwoodIreland57 years Jul 2017- Director

P&L

March 2024

turnover

13.1m

+67%

operating profit

13.1m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

245.8m

+0.04%

total assets

249.1m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

experian international unlimited company details

company number

03365159

Type

Private unlimited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

EXPERIAN PLC

accounts

Full Accounts

last accounts submitted

March 2024

previous names

experian international limited (March 2009)

experian group limited (July 1999)

accountant

-

auditor

KPMG LLP

address

the sir john peace building, experian way, nottingham, NG80 1ZZ

Bank

-

Legal Advisor

-

experian international unlimited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to experian international unlimited.

experian international unlimited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXPERIAN INTERNATIONAL UNLIMITED. This can take several minutes, an email will notify you when this has completed.

experian international unlimited Companies House Filings - See Documents

datedescriptionview/download