vinci construction holding limited

Live MatureMega

vinci construction holding limited Company Information

Share VINCI CONSTRUCTION HOLDING LIMITED

Company Number

03365601

Shareholders

vinci construction sas

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

astral house, imperial way, watford, hertfordshire, WD24 4WW

vinci construction holding limited Estimated Valuation

£1.4b

Pomanda estimates the enterprise value of VINCI CONSTRUCTION HOLDING LIMITED at £1.4b based on a Turnover of £2.1b and 0.68x industry multiple (adjusted for size and gross margin).

vinci construction holding limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VINCI CONSTRUCTION HOLDING LIMITED at £0 based on an EBITDA of £-18.8m and a 5.35x industry multiple (adjusted for size and gross margin).

vinci construction holding limited Estimated Valuation

£181.7m

Pomanda estimates the enterprise value of VINCI CONSTRUCTION HOLDING LIMITED at £181.7m based on Net Assets of £86.3m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vinci Construction Holding Limited Overview

Vinci Construction Holding Limited is a live company located in watford, WD24 4WW with a Companies House number of 03365601. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1997, it's largest shareholder is vinci construction sas with a 100% stake. Vinci Construction Holding Limited is a mature, mega sized company, Pomanda has estimated its turnover at £2.1b with unknown growth in recent years.

View Sample
View Sample
View Sample

Vinci Construction Holding Limited Health Check

Pomanda's financial health check has awarded Vinci Construction Holding Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.1b, make it larger than the average company (£20.2m)

£2.1b - Vinci Construction Holding Limited

£20.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vinci Construction Holding Limited

- - Industry AVG

production

Production

with a gross margin of 7.2%, this company has a higher cost of product (33.7%)

7.2% - Vinci Construction Holding Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (5.8%)

-0.9% - Vinci Construction Holding Limited

5.8% - Industry AVG

employees

Employees

with 6502 employees, this is above the industry average (110)

6502 - Vinci Construction Holding Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.7k, the company has an equivalent pay structure (£49.9k)

£56.7k - Vinci Construction Holding Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £326.9k, this is more efficient (£204.5k)

£326.9k - Vinci Construction Holding Limited

£204.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (45 days)

57 days - Vinci Construction Holding Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (42 days)

8 days - Vinci Construction Holding Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (48 days)

0 days - Vinci Construction Holding Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (15 weeks)

27 weeks - Vinci Construction Holding Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.2%, this is a higher level of debt than the average (55.6%)

93.2% - Vinci Construction Holding Limited

55.6% - Industry AVG

VINCI CONSTRUCTION HOLDING LIMITED financials

EXPORTms excel logo

Vinci Construction Holding Limited's latest turnover from December 2023 is £2.1 billion and the company has net assets of £86.3 million. According to their latest financial statements, Vinci Construction Holding Limited has 6,502 employees and maintains cash reserves of £569 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,125,503,0001,654,951,000
Other Income Or Grants
Cost Of Sales1,973,014,0001,606,966,000
Gross Profit152,489,00047,985,000
Admin Expenses171,291,00058,623,00013,00017,000
Operating Profit-18,802,000-10,638,000-13,000-17,000
Interest Payable2,907,0001,577,000818,0002,352,000
Interest Receivable20,785,0003,573,000771,0002,183,000
Pre-Tax Profit-6,403,000-14,306,00015,050,00041,500,000-212,900,0005,000,0005,000,00011,193,00010,814,000
Tax-845,0002,119,000
Profit After Tax-7,248,000-12,187,00015,050,00041,500,000-212,900,0005,000,0005,000,00011,193,00010,814,000
Dividends Paid26,228,00015,050,0005,000,0005,000,000
Retained Profit-7,248,000-38,415,00041,500,000-212,900,00011,193,00010,814,000
Employee Costs368,414,000274,825,00035,60035,09634,66734,213
Number Of Employees6,5026,844111111111111
EBITDA*-18,802,000-10,638,000-13,000-17,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets168,346,000156,442,000
Intangible Assets100,095,000100,158,000
Investments & Other1,562,0009,389,000166,661,000166,661,000166,661,000166,661,000166,661,000166,661,000166,661,000116,661,000128,061,000128,061,000128,061,000128,061,000128,061,000
Debtors (Due After 1 year)30,687,00032,329,000
Total Fixed Assets268,441,000256,600,000166,661,000166,661,000166,661,000166,661,000166,661,000166,661,000166,661,000116,661,000128,061,000128,061,000128,061,000128,061,000128,061,000
Stock & work in progress5,056,0004,591,000
Trade Debtors334,196,000325,743,000
Group Debtors6,584,0009,548,00045,000,00020,000,00020,000,00020,000,00053,000
Misc Debtors52,206,00056,951,00036,000
Cash569,018,000408,371,00088,903,000
misc current assets
total current assets990,698,000816,905,00045,000,00020,000,00020,000,00020,000,00088,992,000
total assets1,259,139,0001,073,505,000166,661,000166,661,000166,661,000211,661,000186,661,000186,661,000186,661,000116,661,000128,061,000128,061,000128,061,000128,061,000217,053,000
Bank overdraft46,500,00098,279,000
Bank loan
Trade Creditors 46,535,00038,342,000
Group/Directors Accounts17,207,00017,207,00041,500,00020,000,00020,000,00020,000,00020,000,0001,906,000
other short term finances13,873,0007,106,000
hp & lease commitments19,265,00013,375,000
other current liabilities989,371,000814,212,000
total current liabilities1,069,044,000873,035,00017,207,00017,207,00041,500,00066,500,00020,000,00020,000,00020,000,000100,185,000
loans128,087,000135,227,000
hp & lease commitments39,599,00023,849,000
Accruals and Deferred Income
other liabilities
provisions69,258,00054,366,000
total long term liabilities103,817,00099,704,000
total liabilities1,172,861,000972,739,00017,207,00017,207,00041,500,00066,500,00020,000,00020,000,00020,000,000100,185,000
net assets86,278,000100,766,000149,454,000149,454,000125,161,000145,161,000166,661,000166,661,000166,661,000116,661,000128,061,000128,061,000128,061,000128,061,000116,868,000
total shareholders funds86,278,000100,766,000149,454,000149,454,000125,161,000145,161,000166,661,000166,661,000166,661,000116,661,000128,061,000128,061,000128,061,000128,061,000116,868,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-18,802,000-10,638,000-13,000-17,000
Depreciation
Amortisation
Tax-845,0002,119,000
Stock465,0004,591,000
Debtors-898,000424,571,000-45,000,00025,000,00020,000,000-89,00089,000
Creditors8,193,00038,342,000
Accruals and Deferred Income175,159,000814,212,000
Deferred Taxes & Provisions14,892,00054,366,000
Cash flow from operations179,030,000469,239,00045,000,000-25,000,000-20,000,00076,000-106,000
Investing Activities
capital expenditure-11,841,000-256,600,000
Change in Investments-7,827,000-157,272,00050,000,000-11,400,000128,061,000
cash flow from investments-4,014,000-99,328,000-50,000,00011,400,000-128,061,000
Financing Activities
Bank loans
Group/Directors Accounts-17,207,000-24,293,00021,500,00020,000,000-1,906,0001,906,000
Other Short Term Loans 6,767,0007,106,000
Long term loans-7,140,000135,227,000
Hire Purchase and Lease Commitments21,640,00037,224,000
other long term liabilities
share issue-7,240,000-10,273,000-17,207,000-20,000,000-21,500,00050,000,000201,500,000106,054,000
interest17,878,0001,996,000-47,000-169,000
cash flow from financing31,905,000154,073,000-41,500,0001,500,000-21,500,00070,000,000201,500,000-1,953,000107,791,000
cash and cash equivalents
cash160,647,000408,371,000-88,903,00088,903,000
overdraft-46,500,00046,500,000-98,279,00098,279,000
change in cash160,647,000408,371,00046,500,000-46,500,0009,376,000-9,376,000

vinci construction holding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vinci construction holding limited. Get real-time insights into vinci construction holding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vinci Construction Holding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vinci construction holding limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in WD24 area or any other competitors across 12 key performance metrics.

vinci construction holding limited directors

Vinci Construction Holding Limited currently has 5 directors. The longest serving directors include Mr Scott Wardrop (Oct 2022) and Mr Ludovic Demierre (Oct 2022).

officercountryagestartendrole
Mr Scott Wardrop59 years Oct 2022- Director
Mr Ludovic DemierreFrance53 years Oct 2022- Director
Mr Gilles GodardFrance56 years Oct 2022- Director
Mr Patrick SulliotFrance65 years Jan 2024- Director
Mr Thierry MirvilleFrance58 years Feb 2024- Director

P&L

December 2023

turnover

2.1b

+28%

operating profit

-18.8m

+77%

gross margin

7.2%

+147.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

86.3m

-0.14%

total assets

1.3b

+0.17%

cash

569m

+0.39%

net assets

Total assets minus all liabilities

vinci construction holding limited company details

company number

03365601

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

sogea holdings (uk) limited (February 2022)

boldapply limited (February 1998)

accountant

-

auditor

CONSTANTIN

address

astral house, imperial way, watford, hertfordshire, WD24 4WW

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

vinci construction holding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vinci construction holding limited.

vinci construction holding limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VINCI CONSTRUCTION HOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.

vinci construction holding limited Companies House Filings - See Documents

datedescriptionview/download