
Company Number
03365601
Next Accounts
Sep 2025
Shareholders
vinci construction sas
Group Structure
View All
Industry
Activities of head offices
Registered Address
astral house, imperial way, watford, hertfordshire, WD24 4WW
Pomanda estimates the enterprise value of VINCI CONSTRUCTION HOLDING LIMITED at £1.4b based on a Turnover of £2.1b and 0.68x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VINCI CONSTRUCTION HOLDING LIMITED at £0 based on an EBITDA of £-18.8m and a 5.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VINCI CONSTRUCTION HOLDING LIMITED at £181.7m based on Net Assets of £86.3m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vinci Construction Holding Limited is a live company located in watford, WD24 4WW with a Companies House number of 03365601. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1997, it's largest shareholder is vinci construction sas with a 100% stake. Vinci Construction Holding Limited is a mature, mega sized company, Pomanda has estimated its turnover at £2.1b with unknown growth in recent years.
Pomanda's financial health check has awarded Vinci Construction Holding Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £2.1b, make it larger than the average company (£20.2m)
£2.1b - Vinci Construction Holding Limited
£20.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Vinci Construction Holding Limited
- - Industry AVG
Production
with a gross margin of 7.2%, this company has a higher cost of product (33.7%)
7.2% - Vinci Construction Holding Limited
33.7% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (5.8%)
-0.9% - Vinci Construction Holding Limited
5.8% - Industry AVG
Employees
with 6502 employees, this is above the industry average (110)
6502 - Vinci Construction Holding Limited
110 - Industry AVG
Pay Structure
on an average salary of £56.7k, the company has an equivalent pay structure (£49.9k)
£56.7k - Vinci Construction Holding Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £326.9k, this is more efficient (£204.5k)
£326.9k - Vinci Construction Holding Limited
£204.5k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (45 days)
57 days - Vinci Construction Holding Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (42 days)
8 days - Vinci Construction Holding Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (48 days)
0 days - Vinci Construction Holding Limited
48 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (15 weeks)
27 weeks - Vinci Construction Holding Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.2%, this is a higher level of debt than the average (55.6%)
93.2% - Vinci Construction Holding Limited
55.6% - Industry AVG
Vinci Construction Holding Limited's latest turnover from December 2023 is £2.1 billion and the company has net assets of £86.3 million. According to their latest financial statements, Vinci Construction Holding Limited has 6,502 employees and maintains cash reserves of £569 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,125,503,000 | 1,654,951,000 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 1,973,014,000 | 1,606,966,000 | |||||||||||||
Gross Profit | 152,489,000 | 47,985,000 | |||||||||||||
Admin Expenses | 171,291,000 | 58,623,000 | |||||||||||||
Operating Profit | -18,802,000 | -10,638,000 | -13,000 | -17,000 | |||||||||||
Interest Payable | 2,907,000 | 1,577,000 | 818,000 | 2,352,000 | |||||||||||
Interest Receivable | 20,785,000 | 3,573,000 | 771,000 | 2,183,000 | |||||||||||
Pre-Tax Profit | -6,403,000 | -14,306,000 | 15,050,000 | 41,500,000 | -212,900,000 | 5,000,000 | 5,000,000 | 11,193,000 | 10,814,000 | ||||||
Tax | -845,000 | 2,119,000 | |||||||||||||
Profit After Tax | -7,248,000 | -12,187,000 | 15,050,000 | 41,500,000 | -212,900,000 | 5,000,000 | 5,000,000 | 11,193,000 | 10,814,000 | ||||||
Dividends Paid | 26,228,000 | 15,050,000 | 5,000,000 | 5,000,000 | |||||||||||
Retained Profit | -7,248,000 | -38,415,000 | 41,500,000 | -212,900,000 | 11,193,000 | 10,814,000 | |||||||||
Employee Costs | 368,414,000 | 274,825,000 | |||||||||||||
Number Of Employees | 6,502 | 6,844 | |||||||||||||
EBITDA* | -18,802,000 | -10,638,000 | -13,000 | -17,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 168,346,000 | 156,442,000 | |||||||||||||
Intangible Assets | 100,095,000 | 100,158,000 | |||||||||||||
Investments & Other | 1,562,000 | 9,389,000 | 166,661,000 | 166,661,000 | 166,661,000 | 166,661,000 | 166,661,000 | 166,661,000 | 166,661,000 | 116,661,000 | 128,061,000 | 128,061,000 | 128,061,000 | 128,061,000 | 128,061,000 |
Debtors (Due After 1 year) | 30,687,000 | 32,329,000 | |||||||||||||
Total Fixed Assets | 268,441,000 | 256,600,000 | 166,661,000 | 166,661,000 | 166,661,000 | 166,661,000 | 166,661,000 | 166,661,000 | 166,661,000 | 116,661,000 | 128,061,000 | 128,061,000 | 128,061,000 | 128,061,000 | 128,061,000 |
Stock & work in progress | 5,056,000 | 4,591,000 | |||||||||||||
Trade Debtors | 334,196,000 | 325,743,000 | |||||||||||||
Group Debtors | 6,584,000 | 9,548,000 | 45,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 53,000 | ||||||||
Misc Debtors | 52,206,000 | 56,951,000 | 36,000 | ||||||||||||
Cash | 569,018,000 | 408,371,000 | 88,903,000 | ||||||||||||
misc current assets | |||||||||||||||
total current assets | 990,698,000 | 816,905,000 | 45,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 88,992,000 | ||||||||
total assets | 1,259,139,000 | 1,073,505,000 | 166,661,000 | 166,661,000 | 166,661,000 | 211,661,000 | 186,661,000 | 186,661,000 | 186,661,000 | 116,661,000 | 128,061,000 | 128,061,000 | 128,061,000 | 128,061,000 | 217,053,000 |
Bank overdraft | 46,500,000 | 98,279,000 | |||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 46,535,000 | 38,342,000 | |||||||||||||
Group/Directors Accounts | 17,207,000 | 17,207,000 | 41,500,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 1,906,000 | |||||||
other short term finances | 13,873,000 | 7,106,000 | |||||||||||||
hp & lease commitments | 19,265,000 | 13,375,000 | |||||||||||||
other current liabilities | 989,371,000 | 814,212,000 | |||||||||||||
total current liabilities | 1,069,044,000 | 873,035,000 | 17,207,000 | 17,207,000 | 41,500,000 | 66,500,000 | 20,000,000 | 20,000,000 | 20,000,000 | 100,185,000 | |||||
loans | 128,087,000 | 135,227,000 | |||||||||||||
hp & lease commitments | 39,599,000 | 23,849,000 | |||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 69,258,000 | 54,366,000 | |||||||||||||
total long term liabilities | 103,817,000 | 99,704,000 | |||||||||||||
total liabilities | 1,172,861,000 | 972,739,000 | 17,207,000 | 17,207,000 | 41,500,000 | 66,500,000 | 20,000,000 | 20,000,000 | 20,000,000 | 100,185,000 | |||||
net assets | 86,278,000 | 100,766,000 | 149,454,000 | 149,454,000 | 125,161,000 | 145,161,000 | 166,661,000 | 166,661,000 | 166,661,000 | 116,661,000 | 128,061,000 | 128,061,000 | 128,061,000 | 128,061,000 | 116,868,000 |
total shareholders funds | 86,278,000 | 100,766,000 | 149,454,000 | 149,454,000 | 125,161,000 | 145,161,000 | 166,661,000 | 166,661,000 | 166,661,000 | 116,661,000 | 128,061,000 | 128,061,000 | 128,061,000 | 128,061,000 | 116,868,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -18,802,000 | -10,638,000 | -13,000 | -17,000 | |||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -845,000 | 2,119,000 | |||||||||||||
Stock | 465,000 | 4,591,000 | |||||||||||||
Debtors | -898,000 | 424,571,000 | -45,000,000 | 25,000,000 | 20,000,000 | -89,000 | 89,000 | ||||||||
Creditors | 8,193,000 | 38,342,000 | |||||||||||||
Accruals and Deferred Income | 175,159,000 | 814,212,000 | |||||||||||||
Deferred Taxes & Provisions | 14,892,000 | 54,366,000 | |||||||||||||
Cash flow from operations | 179,030,000 | 469,239,000 | 45,000,000 | -25,000,000 | -20,000,000 | 76,000 | -106,000 | ||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -7,827,000 | -157,272,000 | 50,000,000 | -11,400,000 | 128,061,000 | ||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -17,207,000 | -24,293,000 | 21,500,000 | 20,000,000 | -1,906,000 | 1,906,000 | |||||||||
Other Short Term Loans | 6,767,000 | 7,106,000 | |||||||||||||
Long term loans | -7,140,000 | 135,227,000 | |||||||||||||
Hire Purchase and Lease Commitments | 21,640,000 | 37,224,000 | |||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 17,878,000 | 1,996,000 | -47,000 | -169,000 | |||||||||||
cash flow from financing | 31,905,000 | 154,073,000 | -41,500,000 | 1,500,000 | -21,500,000 | 70,000,000 | 201,500,000 | -1,953,000 | 107,791,000 | ||||||
cash and cash equivalents | |||||||||||||||
cash | 160,647,000 | 408,371,000 | -88,903,000 | 88,903,000 | |||||||||||
overdraft | -46,500,000 | 46,500,000 | -98,279,000 | 98,279,000 | |||||||||||
change in cash | 160,647,000 | 408,371,000 | 46,500,000 | -46,500,000 | 9,376,000 | -9,376,000 |
Perform a competitor analysis for vinci construction holding limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in WD24 area or any other competitors across 12 key performance metrics.
VINCI CONSTRUCTION HOLDING LIMITED group structure
Vinci Construction Holding Limited has 22 subsidiary companies.
Ultimate parent company
VINCI CONSTRUCTION HOLDING LIMITED
03365601
22 subsidiaries
Vinci Construction Holding Limited currently has 5 directors. The longest serving directors include Mr Scott Wardrop (Oct 2022) and Mr Ludovic Demierre (Oct 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Scott Wardrop | 59 years | Oct 2022 | - | Director | |
Mr Ludovic Demierre | France | 53 years | Oct 2022 | - | Director |
Mr Gilles Godard | France | 56 years | Oct 2022 | - | Director |
Mr Patrick Sulliot | France | 65 years | Jan 2024 | - | Director |
Mr Thierry Mirville | France | 58 years | Feb 2024 | - | Director |
P&L
December 2023turnover
2.1b
+28%
operating profit
-18.8m
+77%
gross margin
7.2%
+147.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
86.3m
-0.14%
total assets
1.3b
+0.17%
cash
569m
+0.39%
net assets
Total assets minus all liabilities
company number
03365601
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
May 1997
age
28
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
sogea holdings (uk) limited (February 2022)
boldapply limited (February 1998)
accountant
-
auditor
CONSTANTIN
address
astral house, imperial way, watford, hertfordshire, WD24 4WW
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vinci construction holding limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VINCI CONSTRUCTION HOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|