moreland investments limited

Live MatureMicroDeclining

moreland investments limited Company Information

Share MORELAND INVESTMENTS LIMITED

Company Number

03366774

Directors

Sean Kennedy

Shareholders

sean kennedy

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

mountview court, 1148 high road, whetstone, london, N20 0RA

moreland investments limited Estimated Valuation

£310.2k

Pomanda estimates the enterprise value of MORELAND INVESTMENTS LIMITED at £310.2k based on a Turnover of £96.1k and 3.23x industry multiple (adjusted for size and gross margin).

moreland investments limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of MORELAND INVESTMENTS LIMITED at £8.7m based on an EBITDA of £1.3m and a 6.48x industry multiple (adjusted for size and gross margin).

moreland investments limited Estimated Valuation

£28.2m

Pomanda estimates the enterprise value of MORELAND INVESTMENTS LIMITED at £28.2m based on Net Assets of £16m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moreland Investments Limited Overview

Moreland Investments Limited is a live company located in whetstone, N20 0RA with a Companies House number of 03366774. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1997, it's largest shareholder is sean kennedy with a 100% stake. Moreland Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £96.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moreland Investments Limited Health Check

Pomanda's financial health check has awarded Moreland Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £96.1k, make it smaller than the average company (£851.7k)

£96.1k - Moreland Investments Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.8%)

-2% - Moreland Investments Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Moreland Investments Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 1374.9% make it more profitable than the average company (27.2%)

1374.9% - Moreland Investments Limited

27.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Moreland Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Moreland Investments Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.1k, this is less efficient (£181.4k)

£96.1k - Moreland Investments Limited

£181.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (33 days)

15 days - Moreland Investments Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 504 days, this is slower than average (34 days)

504 days - Moreland Investments Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moreland Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 176 weeks, this is more cash available to meet short term requirements (12 weeks)

176 weeks - Moreland Investments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.1%, this is a lower level of debt than the average (67.9%)

53.1% - Moreland Investments Limited

67.9% - Industry AVG

MORELAND INVESTMENTS LIMITED financials

EXPORTms excel logo

Moreland Investments Limited's latest turnover from September 2023 is estimated at £96.1 thousand and the company has net assets of £16 million. According to their latest financial statements, Moreland Investments Limited has 1 employee and maintains cash reserves of £504.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover96,07775,261102,153102,49383,11779,346151,19178,371862,1511,290,6082,649,7891,134,350152,940134,0130
Other Income Or Grants000000000000000
Cost Of Sales26,57921,40831,40629,40525,48221,68838,98020,614291,403471,357920,898388,02251,40543,5970
Gross Profit69,49953,85470,74773,08857,63557,658112,21157,757570,748819,2511,728,891746,328101,53590,4160
Admin Expenses-1,251,479-1,989,363-2,572,590-1,288,221-673,161-480,020-2,483,192-14,305,461-25,846505,6361,510,633599,469-247,065-390,324-674,637
Operating Profit1,320,9782,043,2172,643,3371,361,309730,796537,6782,595,40314,363,218596,594313,615218,258146,859348,600480,740674,637
Interest Payable1,549,2051,044,664709,110685,597721,359667,531547,972483,310469,869454,016225,5080203,939405,166201,227
Interest Receivable33,04212,9934924995,1595,6761,3457493502968011,5601,6281,606875
Pre-Tax Profit-195,1861,011,5461,934,719676,21114,596-124,1772,048,77713,880,658127,075-140,105-6,449148,418146,28977,179474,285
Tax0-192,194-367,597-128,480-2,7730-389,268-2,776,131-25,41500-35,620-38,035-21,610-132,800
Profit After Tax-195,186819,3521,567,122547,73111,823-124,1771,659,50911,104,526101,660-140,105-6,449112,798108,25455,569341,485
Dividends Paid000000000000000
Retained Profit-195,186819,3521,567,122547,73111,823-124,1771,659,50911,104,526101,660-140,105-6,449112,798108,25455,569341,485
Employee Costs31,92030,57928,44227,76228,64527,38025,99326,568159,189203,570411,108195,35847,85624,5090
Number Of Employees1111111168178210
EBITDA*1,338,1882,057,1782,657,2981,369,321737,758546,9612,606,95214,376,508612,114330,278234,603165,758361,430490,873681,607

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets51,62941,88419,90924,03520,88627,84834,64639,87017,821,79415,438,38813,253,03611,766,69810,982,49010,557,4009,801,910
Intangible Assets000000000000000
Investments & Other33,321,11231,666,14429,392,19726,857,09326,076,34124,713,91924,784,39321,406,76888,82988,82958,74133,701137,70742,48634,989
Debtors (Due After 1 year)000000000000000
Total Fixed Assets33,372,74131,708,02829,412,10626,881,12826,097,22724,741,76724,819,03921,446,63817,910,62315,527,21713,311,77711,800,39911,120,19710,599,8869,836,899
Stock & work in progress000000000000000
Trade Debtors4,1581,9398,8307,2463,6444,48716,7462,88677,054129,051292,966117,4055,2853,7330
Group Debtors000000000000000
Misc Debtors158,70457,02287,96741,33835,03445,24748,06123,5260000000
Cash504,725754,001400,943582,115416,156959,552554,093522,16277,35562,69355,631264,783359,111292,056350,176
misc current assets000000000000000
total current assets667,587812,962497,740630,699454,8341,009,286618,900548,574154,409191,744348,597382,188364,396295,789350,176
total assets34,040,32832,520,99029,909,84627,511,82726,552,06125,751,05325,437,93921,995,21218,065,03215,718,96113,660,37412,182,58711,484,59310,895,67510,187,075
Bank overdraft000000000000011,96611,966
Bank loan000000000000000
Trade Creditors 36,71435,85735,36430,07326,12722,36020,08938,832178,153149,789148,396134,361135,114138,799163,128
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities111,700138,806129,683145,504132,339141,214197,412176,8190000000
total current liabilities148,414174,663165,047175,577158,466163,574217,501215,651178,153149,789148,396134,361135,114150,765175,094
loans14,077,74113,463,68611,861,50711,387,99411,090,59410,282,9979,495,6968,039,4037,426,5067,031,0066,938,711006,263,0806,179,647
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000081,90016,80028,00039,20006,788,2116,532,01562413,336
provisions3,850,2592,723,5412,543,5442,175,6302,078,1062,091,4102,305,5932,045,6180000000
total long term liabilities17,928,00016,187,22714,405,05113,563,62413,168,70012,374,40711,883,18910,101,8217,454,5067,070,2066,938,7116,788,2116,532,0156,263,7046,192,983
total liabilities18,076,41416,361,89014,570,09813,739,20113,327,16612,537,98112,100,69010,317,4727,632,6597,219,9957,087,1076,922,5726,667,1296,414,4696,368,077
net assets15,963,91416,159,10015,339,74813,772,62613,224,89513,213,07213,337,24911,677,74010,432,3738,498,9666,573,2675,260,0154,817,4644,481,2063,818,998
total shareholders funds15,963,91416,159,10015,339,74813,772,62613,224,89513,213,07213,337,24911,677,74010,432,3738,498,9666,573,2675,260,0154,817,4644,481,2063,818,998
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,320,9782,043,2172,643,3371,361,309730,796537,6782,595,40314,363,218596,594313,615218,258146,859348,600480,740674,637
Depreciation17,21013,96113,9618,0126,9629,28311,54913,29015,52016,66316,34518,89912,83010,1336,970
Amortisation000000000000000
Tax0-192,194-367,597-128,480-2,7730-389,268-2,776,131-25,41500-35,620-38,035-21,610-132,800
Stock000000000000000
Debtors103,901-37,83648,2139,906-11,056-15,07338,395-50,642-51,997-163,915175,561112,1201,5523,7330
Creditors8574935,2913,9463,7672,271-18,743-139,32128,3641,39314,035-753-3,685-24,329163,128
Accruals and Deferred Income-27,1069,123-15,82113,165-8,875-56,19820,593176,8190000000
Deferred Taxes & Provisions1,126,718179,997367,91497,524-13,304-214,183259,9752,045,6180000000
Cash flow from operations2,334,7562,092,4332,598,8721,345,570727,629293,9242,441,11413,734,135667,060495,58673,07717,265318,158441,201711,935
Investing Activities
capital expenditure-26,955-35,936-9,835-11,1610-2,485-6,32517,768,634-2,398,926-2,202,015-1,502,683-803,107-437,920-765,623-9,808,880
Change in Investments1,654,9682,273,9472,535,104780,7521,362,422-70,4743,377,62521,317,939030,08825,040-104,00695,2217,49734,989
cash flow from investments-1,681,923-2,309,883-2,544,939-791,913-1,362,42267,989-3,383,950-3,549,305-2,398,926-2,232,103-1,527,723-699,101-533,141-773,120-9,843,869
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans614,0551,602,179473,513297,400807,597787,3011,456,293612,897395,50092,2956,938,7110-6,263,08083,4336,179,647
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-81,90065,100-11,200-11,20039,200-6,788,211256,1966,531,391-12,71213,336
share issue0000000-9,859,1591,831,7472,065,8041,319,701329,753228,004606,6393,477,513
interest-1,516,163-1,031,671-708,618-685,098-716,200-661,855-546,627-482,561-469,519-453,720-224,7071,560-202,311-403,560-200,352
cash flow from financing-902,108570,508-235,105-387,69891,39743,546974,766-9,740,0231,746,5281,743,5791,245,494587,509294,004273,8009,470,144
cash and cash equivalents
cash-249,276353,058-181,172165,959-543,396405,45931,931444,80714,6627,062-209,152-94,32867,055-58,120350,176
overdraft000000000000-11,966011,966
change in cash-249,276353,058-181,172165,959-543,396405,45931,931444,80714,6627,062-209,152-94,32879,021-58,120338,210

moreland investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moreland investments limited. Get real-time insights into moreland investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moreland Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moreland investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N20 area or any other competitors across 12 key performance metrics.

moreland investments limited Ownership

MORELAND INVESTMENTS LIMITED group structure

Moreland Investments Limited has 1 subsidiary company.

Ultimate parent company

MORELAND INVESTMENTS LIMITED

03366774

1 subsidiary

MORELAND INVESTMENTS LIMITED Shareholders

sean kennedy 100%

moreland investments limited directors

Moreland Investments Limited currently has 1 director, Mr Sean Kennedy serving since May 1997.

officercountryagestartendrole
Mr Sean Kennedy60 years May 1997- Director

P&L

September 2023

turnover

96.1k

+28%

operating profit

1.3m

0%

gross margin

72.4%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

16m

-0.01%

total assets

34m

+0.05%

cash

504.7k

-0.33%

net assets

Total assets minus all liabilities

moreland investments limited company details

company number

03366774

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

mountview court, 1148 high road, whetstone, london, N20 0RA

Bank

-

Legal Advisor

-

moreland investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 119 charges/mortgages relating to moreland investments limited. Currently there are 71 open charges and 48 have been satisfied in the past.

moreland investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORELAND INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

moreland investments limited Companies House Filings - See Documents

datedescriptionview/download