chessington view limited
chessington view limited Company Information
Company Number
03367047
Next Accounts
May 2025
Directors
Shareholders
affinity developments plc
mark halama
View AllGroup Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
9 corbets tey road, upminster, RM14 2AP
Website
www.growgrass.com.auchessington view limited Estimated Valuation
Pomanda estimates the enterprise value of CHESSINGTON VIEW LIMITED at £241.1k based on a Turnover of £439.7k and 0.55x industry multiple (adjusted for size and gross margin).
chessington view limited Estimated Valuation
Pomanda estimates the enterprise value of CHESSINGTON VIEW LIMITED at £0 based on an EBITDA of £-36.4k and a 3.27x industry multiple (adjusted for size and gross margin).
chessington view limited Estimated Valuation
Pomanda estimates the enterprise value of CHESSINGTON VIEW LIMITED at £28.9m based on Net Assets of £12m and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chessington View Limited Overview
Chessington View Limited is a live company located in upminster, RM14 2AP with a Companies House number of 03367047. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1997, it's largest shareholder is affinity developments plc with a 50% stake. Chessington View Limited is a mature, micro sized company, Pomanda has estimated its turnover at £439.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chessington View Limited Health Check
Pomanda's financial health check has awarded Chessington View Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £439.7k, make it smaller than the average company (£897k)
- Chessington View Limited
£897k - Industry AVG
Growth
3 year (CAGR) sales growth of 145%, show it is growing at a faster rate (6.2%)
- Chessington View Limited
6.2% - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (41.1%)
- Chessington View Limited
41.1% - Industry AVG
Profitability
an operating margin of -8.3% make it less profitable than the average company (6.3%)
- Chessington View Limited
6.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
- Chessington View Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Chessington View Limited
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £146.6k, this is more efficient (£87.1k)
- Chessington View Limited
£87.1k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (29 days)
- Chessington View Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 424 days, this is slower than average (39 days)
- Chessington View Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chessington View Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (46 weeks)
1 weeks - Chessington View Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (44.9%)
20.3% - Chessington View Limited
44.9% - Industry AVG
CHESSINGTON VIEW LIMITED financials
Chessington View Limited's latest turnover from August 2023 is estimated at £439.7 thousand and the company has net assets of £12 million. According to their latest financial statements, we estimate that Chessington View Limited has 3 employees and maintains cash reserves of £14.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 9,675 | 22,375 | ||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | -7,969 | 8,288 | ||||||||||||
| Interest Payable | 16,166 | 15,095 | ||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | -24,135 | -6,807 | ||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | -24,135 | -6,807 | ||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | -24,135 | -6,807 | ||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* | 7,007 | 23,264 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 15,018,293 | 594,544 | 602,672 | 610,800 | 618,928 | 633,516 | 648,492 | |||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 15,018,293 | 15,018,293 | 15,018,293 | 15,018,293 | 15,018,293 | 15,018,293 | 15,000,000 | 2 | 2 | 2 | 2 | 2 | 2 | |
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 15,018,293 | 15,018,293 | 15,018,293 | 15,018,293 | 15,018,293 | 15,018,293 | 15,018,293 | 15,000,000 | 594,546 | 602,674 | 610,802 | 618,930 | 633,518 | 648,494 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 5,371 | 150,778 | 73,230 | 108,500 | 148,000 | |||||||||
| Group Debtors | 3,287,875 | 203,000 | 220,500 | |||||||||||
| Misc Debtors | 1,315 | 1,034 | 9,301 | 13,393 | 2,600 | 109,098 | ||||||||
| Cash | 14,076 | 14,076 | 13,504 | 13,504 | 110 | 4,820 | 143 | 143 | 55,435 | 2,699 | 18,298 | 21,502 | 3,955 | 2,765 |
| misc current assets | ||||||||||||||
| total current assets | 19,447 | 15,391 | 14,538 | 22,805 | 13,503 | 7,420 | 143 | 3,397,116 | 206,213 | 75,929 | 126,798 | 169,502 | 206,955 | 223,265 |
| total assets | 15,037,740 | 15,033,684 | 15,032,831 | 15,041,098 | 15,031,796 | 15,025,713 | 15,018,436 | 18,397,116 | 800,759 | 678,603 | 737,600 | 788,432 | 840,473 | 871,759 |
| Bank overdraft | ||||||||||||||
| Bank loan | 20,967 | 20,967 | ||||||||||||
| Trade Creditors | 408,112 | 12,863 | 8,191 | 8,191 | 44,801 | 86,336 | 81,351 | 48,804 | 2,594 | 475,879 | 112,068 | 117,271 | ||
| Group/Directors Accounts | 124,036 | |||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 355,574 | 324,554 | 290,338 | 251,881 | 18,032 | 60,334 | 3,424,223 | 45,000 | ||||||
| total current liabilities | 408,112 | 368,437 | 332,745 | 298,529 | 296,682 | 228,404 | 141,685 | 3,473,027 | 2,594 | 475,879 | 112,068 | 117,271 | 65,967 | 20,967 |
| loans | 224,490 | 208,240 | 273,508 | |||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 50,000 | 457,464 | 283,865 | 422,887 | 409,770 | |||||||||
| provisions | 2,646,288 | 2,646,288 | 2,646,288 | 2,646,288 | 2,646,288 | 2,646,288 | 2,646,288 | 2,657,299 | ||||||
| total long term liabilities | 2,646,288 | 2,646,288 | 2,646,288 | 2,646,288 | 2,646,288 | 2,646,288 | 2,646,288 | 2,657,299 | 50,000 | 457,464 | 508,355 | 631,127 | 683,278 | |
| total liabilities | 3,054,400 | 3,014,725 | 2,979,033 | 2,944,817 | 2,942,970 | 2,874,692 | 2,787,973 | 6,130,326 | 2,594 | 525,879 | 569,532 | 625,626 | 697,094 | 704,245 |
| net assets | 11,983,340 | 12,018,959 | 12,053,798 | 12,096,281 | 12,088,826 | 12,151,021 | 12,230,463 | 12,266,790 | 798,165 | 152,724 | 168,068 | 162,806 | 143,379 | 167,514 |
| total shareholders funds | 11,983,340 | 12,018,959 | 12,053,798 | 12,096,281 | 12,088,826 | 12,151,021 | 12,230,463 | 12,266,790 | 798,165 | 152,724 | 168,068 | 162,806 | 143,379 | 167,514 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -7,969 | 8,288 | ||||||||||||
| Depreciation | 11,881 | 8,128 | 8,128 | 8,128 | 14,588 | 14,976 | 14,976 | |||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 4,056 | 281 | -8,267 | -4,092 | 10,793 | 2,600 | -3,396,973 | 3,246,195 | 77,548 | -35,270 | -39,500 | -55,000 | -17,500 | 220,500 |
| Creditors | 395,249 | 4,672 | -36,610 | -41,535 | 4,985 | 32,547 | 46,210 | -473,285 | 363,811 | -5,203 | 117,271 | |||
| Accruals and Deferred Income | -355,574 | 31,020 | 34,216 | 38,457 | 233,849 | -42,302 | -3,363,889 | 3,424,223 | -45,000 | 45,000 | ||||
| Deferred Taxes & Provisions | -11,011 | 2,657,299 | ||||||||||||
| Cash flow from operations | 69,507 | -197,236 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -15,018,293 | 18,293 | 14,999,998 | 2 | ||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | -20,967 | 20,967 | ||||||||||||
| Group/Directors Accounts | -124,036 | 124,036 | ||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -224,490 | 16,250 | -65,268 | 273,508 | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -50,000 | -407,464 | 173,599 | -139,022 | 13,117 | 409,770 | ||||||||
| share issue | ||||||||||||||
| interest | -16,166 | -15,095 | ||||||||||||
| cash flow from financing | -68,317 | 863,471 | ||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 572 | 13,394 | -4,710 | 4,677 | -55,292 | 52,736 | -15,599 | -3,204 | 17,547 | 1,190 | 2,765 | |||
| overdraft | ||||||||||||||
| change in cash | 572 | 13,394 | -4,710 | 4,677 | -55,292 | 52,736 | -15,599 | -3,204 | 17,547 | 1,190 | 2,765 |
chessington view limited Credit Report and Business Information
Chessington View Limited Competitor Analysis
Perform a competitor analysis for chessington view limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in RM14 area or any other competitors across 12 key performance metrics.
chessington view limited Ownership
CHESSINGTON VIEW LIMITED group structure
Chessington View Limited has no subsidiary companies.
chessington view limited directors
Chessington View Limited currently has 1 director, Mr Mark Felton serving since Aug 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Felton | England | 58 years | Aug 2019 | - | Director |
P&L
August 2023turnover
439.7k
+1189%
operating profit
-36.4k
0%
gross margin
20.2%
+6.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
12m
0%
total assets
15m
0%
cash
14.1k
0%
net assets
Total assets minus all liabilities
chessington view limited company details
company number
03367047
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 1997
age
28
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
growgrass limited (November 2017)
accountant
VERSA TAX SOLUTIONS LTD
auditor
-
address
9 corbets tey road, upminster, RM14 2AP
Bank
-
Legal Advisor
-
chessington view limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chessington view limited.
chessington view limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHESSINGTON VIEW LIMITED. This can take several minutes, an email will notify you when this has completed.
chessington view limited Companies House Filings - See Documents
| date | description | view/download |
|---|
