glenmore enterprises ltd

3.5

glenmore enterprises ltd Company Information

Share GLENMORE ENTERPRISES LTD
Live 
MatureMidDeclining

Company Number

03367790

Website

-

Registered Address

28c grangewood, wexham, slough, buckinghamshire, SL3 6LP

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Parminder Kang27 Years

Malur Kumar27 Years

Shareholders

parminder singh kang 35%

dr malur lakshmana reddy kumar 35%

View All

glenmore enterprises ltd Estimated Valuation

£14.2m

Pomanda estimates the enterprise value of GLENMORE ENTERPRISES LTD at £14.2m based on a Turnover of £5.6m and 2.55x industry multiple (adjusted for size and gross margin).

glenmore enterprises ltd Estimated Valuation

£352.9k

Pomanda estimates the enterprise value of GLENMORE ENTERPRISES LTD at £352.9k based on an EBITDA of £63.2k and a 5.58x industry multiple (adjusted for size and gross margin).

glenmore enterprises ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of GLENMORE ENTERPRISES LTD at £3.3m based on Net Assets of £2.1m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glenmore Enterprises Ltd Overview

Glenmore Enterprises Ltd is a live company located in slough, SL3 6LP with a Companies House number of 03367790. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1997, it's largest shareholder is parminder singh kang with a 35% stake. Glenmore Enterprises Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glenmore Enterprises Ltd Health Check

Pomanda's financial health check has awarded Glenmore Enterprises Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.6m, make it larger than the average company (£846k)

£5.6m - Glenmore Enterprises Ltd

£846k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.2%)

-4% - Glenmore Enterprises Ltd

2.2% - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a higher cost of product (71.9%)

29.3% - Glenmore Enterprises Ltd

71.9% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (27.2%)

1.1% - Glenmore Enterprises Ltd

27.2% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (4)

13 - Glenmore Enterprises Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Glenmore Enterprises Ltd

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £428k, this is more efficient (£186.8k)

£428k - Glenmore Enterprises Ltd

£186.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (32 days)

104 days - Glenmore Enterprises Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (35 days)

16 days - Glenmore Enterprises Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glenmore Enterprises Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Glenmore Enterprises Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.1%, this is a lower level of debt than the average (67.5%)

8.1% - Glenmore Enterprises Ltd

67.5% - Industry AVG

GLENMORE ENTERPRISES LTD financials

EXPORTms excel logo

Glenmore Enterprises Ltd's latest turnover from May 2023 is estimated at £5.6 million and the company has net assets of £2.1 million. According to their latest financial statements, we estimate that Glenmore Enterprises Ltd has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover5,564,2935,497,9145,580,2456,249,0666,711,390363,982199,005103,597179,883189,614179,348162,48626,45072,803
Other Income Or Grants00000000000000
Cost Of Sales3,936,1873,964,8194,022,0884,363,0184,726,644251,575134,20970,593129,619137,717132,755118,41019,28950,528
Gross Profit1,628,1061,533,0961,558,1571,886,0471,984,747112,40764,79533,00450,26451,89846,59344,0767,16122,276
Admin Expenses1,564,8701,442,3451,466,8481,786,6721,914,18446,1005,652-10,796-88,405-39,273-21,455-53,576-79,448-1,648,571
Operating Profit63,23690,75191,30999,37570,56366,30759,14343,800138,66991,17168,04897,65286,6091,670,847
Interest Payable00000000000000
Interest Receivable000000401,2061,4035555673,5246,9243,690
Pre-Tax Profit63,23690,75191,30999,37570,56366,30759,18345,006140,07391,72568,616101,17693,5341,674,538
Tax-15,809-17,243-17,349-18,881-13,407-12,598-11,245-9,001-28,014-19,262-15,782-24,282-24,319-468,870
Profit After Tax47,42773,50873,96080,49457,15653,70947,93836,005112,05872,46352,83476,89469,2151,205,667
Dividends Paid00000000000000
Retained Profit47,42773,50873,96080,49457,15653,70947,93836,005112,05872,46352,83476,89469,2151,205,667
Employee Costs408,156421,840440,750504,807502,67853,33025,69626,17126,14625,00024,00023,97923,37024,250
Number Of Employees1314161818211111111
EBITDA*63,23690,75191,30999,37570,56366,30759,14343,800138,66991,17168,04897,65286,6091,670,847

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets650,042650,042650,042650,042650,0422,161,7082,158,1880000000
Intangible Assets00000000000000
Investments & Other00000001,996,1881,646,5232,106,5232,106,5232,106,5231,106,5231,106,523
Debtors (Due After 1 year)00000000000000
Total Fixed Assets650,042650,042650,042650,042650,0422,161,7082,158,1881,996,1881,646,5232,106,5232,106,5232,106,5231,106,5231,106,523
Stock & work in progress00000000000000
Trade Debtors1,590,0661,609,7781,600,2851,590,5381,611,45859,08119,6442382752754143891,400239
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000032,016450,395110,999110,856116,0171,293,6131,476,134
misc current assets00000000000000
total current assets1,590,0661,609,7781,600,2851,590,5381,611,45859,08119,64432,254450,670111,274111,270116,4061,295,0131,476,373
total assets2,240,1082,259,8202,250,3272,240,5802,261,5002,220,7892,177,8322,028,4422,097,1932,217,7972,217,7932,222,9292,401,5362,582,896
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 180,780247,919311,934376,147477,561494,006504,758403,206507,962494,331518,812528,80364,102257,774
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities180,780247,919311,934376,147477,561494,006504,758403,206507,962494,331518,812528,80364,102257,774
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000246,293294,271342,2501,062,4521,119,355
provisions00000000000000
total long term liabilities000000000246,293294,271342,2501,062,4521,119,355
total liabilities180,780247,919311,934376,147477,561494,006504,758403,206507,962740,624813,083871,0531,126,5541,377,129
net assets2,059,3282,011,9011,938,3931,864,4331,783,9391,726,7831,673,0741,625,2361,589,2311,477,1731,404,7101,351,8761,274,9821,205,767
total shareholders funds2,059,3282,011,9011,938,3931,864,4331,783,9391,726,7831,673,0741,625,2361,589,2311,477,1731,404,7101,351,8761,274,9821,205,767
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit63,23690,75191,30999,37570,56366,30759,14343,800138,66991,17168,04897,65286,6091,670,847
Depreciation00000000000000
Amortisation00000000000000
Tax-15,809-17,243-17,349-18,881-13,407-12,598-11,245-9,001-28,014-19,262-15,782-24,282-24,319-468,870
Stock00000000000000
Debtors-19,7129,4939,747-20,9201,552,37739,43719,406-370-13925-1,0111,161239
Creditors-67,139-64,015-64,213-101,414-16,445-10,752101,552-104,75613,631-24,481-9,991464,701-193,672257,774
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations0000-1,511,6663,520130,044-69,920124,28647,56742,250539,082-132,5431,459,512
Investing Activities
capital expenditure00001,511,666-3,520-2,158,1880000000
Change in Investments000000-1,996,188349,665-460,000001,000,00001,106,523
cash flow from investments00001,511,666-3,520-162,000-349,665460,00000-1,000,0000-1,106,523
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-246,293-47,978-47,979-720,202-56,9031,119,355
share issue000000-100000000100
interest000000401,2061,4035555673,5246,9243,690
cash flow from financing000000-601,206-244,890-47,423-47,412-716,678-49,9791,123,145
cash and cash equivalents
cash000000-32,016-418,379339,396143-5,161-1,177,596-182,5211,476,134
overdraft00000000000000
change in cash000000-32,016-418,379339,396143-5,161-1,177,596-182,5211,476,134

glenmore enterprises ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glenmore enterprises ltd. Get real-time insights into glenmore enterprises ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glenmore Enterprises Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for glenmore enterprises ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

glenmore enterprises ltd Ownership

GLENMORE ENTERPRISES LTD group structure

Glenmore Enterprises Ltd has no subsidiary companies.

Ultimate parent company

GLENMORE ENTERPRISES LTD

03367790

GLENMORE ENTERPRISES LTD Shareholders

parminder singh kang 35%
dr malur lakshmana reddy kumar 35%
bharan kumar 5%
harman singh kang 5%
harshdeep singh kang 5%
sonia kumar 5%
kirpal kaur kang 5%
mrs rekha kumar 5%

glenmore enterprises ltd directors

Glenmore Enterprises Ltd currently has 2 directors. The longest serving directors include Mr Parminder Kang (Jun 1997) and Dr Malur Kumar (Jun 1997).

officercountryagestartendrole
Mr Parminder KangUnited Kingdom68 years Jun 1997- Director
Dr Malur KumarUnited Kingdom72 years Jun 1997- Director

P&L

May 2023

turnover

5.6m

+1%

operating profit

63.2k

0%

gross margin

29.3%

+4.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

2.1m

+0.02%

total assets

2.2m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

glenmore enterprises ltd company details

company number

03367790

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1997

age

27

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

28c grangewood, wexham, slough, buckinghamshire, SL3 6LP

last accounts submitted

May 2023

glenmore enterprises ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to glenmore enterprises ltd. Currently there are 4 open charges and 1 have been satisfied in the past.

charges

glenmore enterprises ltd Companies House Filings - See Documents

datedescriptionview/download