span group limited

Live MatureSmallRapid

span group limited Company Information

Share SPAN GROUP LIMITED

Company Number

03368245

Shareholders

span holdings ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

14th floor 33 cavendish square, london, W1G 0PW

span group limited Estimated Valuation

£285.3k

Pomanda estimates the enterprise value of SPAN GROUP LIMITED at £285.3k based on a Turnover of £515.3k and 0.55x industry multiple (adjusted for size and gross margin).

span group limited Estimated Valuation

£95.9k

Pomanda estimates the enterprise value of SPAN GROUP LIMITED at £95.9k based on an EBITDA of £23.7k and a 4.05x industry multiple (adjusted for size and gross margin).

span group limited Estimated Valuation

£14.8m

Pomanda estimates the enterprise value of SPAN GROUP LIMITED at £14.8m based on Net Assets of £6.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Span Group Limited Overview

Span Group Limited is a live company located in london, W1G 0PW with a Companies House number of 03368245. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1997, it's largest shareholder is span holdings ltd with a 100% stake. Span Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £515.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Span Group Limited Health Check

Pomanda's financial health check has awarded Span Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £515.3k, make it smaller than the average company (£3.8m)

£515.3k - Span Group Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (5.3%)

47% - Span Group Limited

5.3% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Span Group Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (6.1%)

2.2% - Span Group Limited

6.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (23)

5 - Span Group Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Span Group Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.1k, this is less efficient (£154.6k)

£103.1k - Span Group Limited

£154.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (41 days)

12 days - Span Group Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (33 days)

124 days - Span Group Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Span Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Span Group Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77%, this is a higher level of debt than the average (61.5%)

77% - Span Group Limited

61.5% - Industry AVG

SPAN GROUP LIMITED financials

EXPORTms excel logo

Span Group Limited's latest turnover from September 2023 is estimated at £515.3 thousand and the company has net assets of £6.9 million. According to their latest financial statements, Span Group Limited has 5 employees and maintains cash reserves of £338.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Oct 2012Sep 2011Sep 2010Sep 2009
Turnover515,328274,530226,654163,718191,787226,949168,670148,60949,430,23636,691,03045,659,19481,055,41338,081,23833,671,822
Other Income Or Grants
Cost Of Sales319,066170,057142,880101,831120,012142,048104,21092,26031,302,32023,606,47929,447,58750,747,35723,346,96620,162,918
Gross Profit196,262104,47383,77561,88771,77684,90164,46056,34918,127,91613,084,55216,211,60730,308,05614,734,27313,508,904
Admin Expenses184,7383,661267,601-15,864767,10160,136-64,815393,86817,692,78212,424,36815,978,71230,362,48114,799,05413,793,276-565,959
Operating Profit11,524100,812-183,82677,751-695,32524,765129,275-337,519435,134660,184232,895-54,425-64,781-284,372565,959
Interest Payable
Interest Receivable18,6838,4473352801,9269785611525821917486331421116
Pre-Tax Profit30,207109,259-183,49178,031-693,39925,743129,331-337,404435,393660,403233,069-54,339-64,451-283,951566,075
Tax-7,552-20,759-14,826-4,891-24,573-87,078-138,685-53,606-158,501
Profit After Tax22,65588,500-183,49163,205-693,39920,852104,758-337,404348,314521,718179,463-54,339-64,451-283,951407,574
Dividends Paid
Retained Profit22,65588,500-183,49163,205-693,39920,852104,758-337,404348,314521,718179,463-54,339-64,451-283,951407,574
Employee Costs242,369137,413129,090125,782124,573117,845113,875114,14813,448,63110,083,19812,510,66422,687,11810,517,9129,430,724
Number Of Employees53333333355268338616290267
EBITDA*23,674105,050-178,31282,122-692,09036,500144,320-337,519455,577670,184242,895-44,425-54,781-274,372575,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Oct 2012Sep 2011Sep 2010Sep 2009
Tangible Assets31,48414,5348,8318321,6652,4978,50023,241369,386350,000360,000420,000380,000390,000400,000
Intangible Assets2,2704,0083,0065,4095,400
Investments & Other17,188,71321,799,03424,276,73223,802,13826,021,31523,994,11521,791,37720,296,94517,143,85215,123,15314,654,75913,481,5099,699,2789,370,6088,488,557
Debtors (Due After 1 year)64,00064,000
Total Fixed Assets17,220,19721,813,56824,351,83323,870,97826,025,98624,002,02121,805,27720,320,18617,513,23815,473,15315,014,75913,901,50910,079,2789,760,6088,888,557
Stock & work in progress
Trade Debtors18,14535,18212,9645,0929,35621,6419,4543,3324,332,3222,975,3183,992,9709,102,9684,853,7064,434,5444,300,045
Group Debtors12,296,02411,044,3089,395,3905,966,3185,190,3074,687,6765,222,4235,102,339
Misc Debtors234,9442,530,1241,637,2152,082,2772,050,857588,438244,942198,396551
Cash338,232373,490377,353292,217266,840246,66314,16130,36161,48441,81045,72923,88810,332121,86746,408
misc current assets
total current assets12,887,34513,983,10411,422,9228,345,9047,517,3605,544,4185,490,9805,334,4284,393,8063,017,1284,038,6999,126,8564,864,5894,556,4114,346,453
total assets30,107,54235,796,67235,774,75532,216,88233,543,34629,546,43927,296,25725,654,61421,907,04418,490,28119,053,45823,028,36514,943,86714,317,01913,235,010
Bank overdraft
Bank loan
Trade Creditors 108,70513,60735,26210,56517,84815,8289,7727,2899,973,4867,634,3118,970,42013,365,5435,383,2285,160,9334,281,434
Group/Directors Accounts20,089,88921,899,44420,176,18516,810,04416,161,76213,171,30512,433,27411,528,752324,717120,167
other short term finances
hp & lease commitments
other current liabilities727,090476,674268,202505,539337,630372,598447,282395,803
total current liabilities20,925,68422,389,72520,479,64917,326,14816,517,24013,559,73112,890,32811,931,8449,973,4867,634,3118,970,42013,690,2605,503,3955,160,9334,281,434
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities120,167395,590
provisions2,251,3313,321,8893,673,2362,945,6613,244,3052,931,1012,615,5172,489,792
total long term liabilities2,251,3313,321,8893,673,2362,945,6613,244,3052,931,1012,615,5172,489,792120,167395,590
total liabilities23,177,01525,711,61424,152,88520,271,80919,761,54516,490,83215,505,84514,421,6369,973,4867,634,3118,970,42013,690,2605,623,5625,160,9334,677,024
net assets6,930,52710,085,05811,621,87011,945,07313,781,80113,055,60711,790,41211,232,97811,933,55810,855,97010,083,0389,338,1059,320,3059,156,0868,557,986
total shareholders funds6,930,52710,085,05811,621,87011,945,07313,781,80113,055,60711,790,41211,232,97811,933,55810,855,97010,083,0389,338,1059,320,3059,156,0868,557,986
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Oct 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit11,524100,812-183,82677,751-695,32524,765129,275-337,519435,134660,184232,895-54,425-64,781-284,372565,959
Depreciation12,1504,2383,7768338329,33213,24520,44310,00010,00010,00010,00010,00010,000
Amortisation1,7383,5382,4032,4031,800
Tax-7,552-20,759-14,826-4,891-24,573-87,078-138,685-53,606-158,501
Stock
Debtors-1,060,5012,500,0452,991,882867,1671,952,765-179,064172,752971,7451,357,004-1,017,652-5,109,9984,248,711419,713134,4994,300,045
Creditors95,098-21,65524,697-7,2832,0206,0562,483-9,966,1972,339,175-1,336,109-4,395,1237,982,315222,295879,4994,281,434
Accruals and Deferred Income250,416208,472-237,337167,909-34,968-74,68451,479395,803
Deferred Taxes & Provisions-1,070,558-351,347727,575-298,644313,204315,584125,7252,489,792
Cash flow from operations351,579-2,580,284-2,655,259-937,889-2,364,599457,629126,682-8,389,8661,350,670213,042904,1643,689,179-252,199470,628398,847
Investing Activities
capital expenditure-29,100-7,671-11,775-4,540-5,741-5,704346,145-39,82950,000-50,000-410,000
Change in Investments-4,610,321-2,477,698474,594-2,219,1772,027,2002,202,7381,494,4323,153,0932,020,699468,3941,173,2503,782,231328,670882,0518,488,557
cash flow from investments4,581,2212,470,027-486,3692,214,637-2,027,200-2,208,479-1,500,136-2,806,948-2,060,528-468,394-1,123,250-3,832,231-328,670-882,051-8,898,557
Financing Activities
Bank loans
Group/Directors Accounts-1,809,5551,723,2593,366,141648,2822,990,457738,031904,52211,528,752-324,717204,550120,167
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-120,167120,167-395,590395,590
share issue-3,177,186-1,625,312-139,712-1,899,9331,419,5931,244,343452,676-363,176729,274251,214565,47072,139228,670882,0518,150,412
interest18,6838,4473352801,9269785611525821917486331421116
cash flow from financing-4,968,058106,3943,226,764-1,251,3714,411,9761,983,3521,357,25411,165,691729,532251,433240,927156,608469,335486,8828,546,118
cash and cash equivalents
cash-35,258-3,86385,13625,37720,177232,502-16,200-31,12319,674-3,91921,84113,556-111,53575,45946,408
overdraft
change in cash-35,258-3,86385,13625,37720,177232,502-16,200-31,12319,674-3,91921,84113,556-111,53575,45946,408

span group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for span group limited. Get real-time insights into span group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Span Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for span group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1G area or any other competitors across 12 key performance metrics.

span group limited Ownership

SPAN GROUP LIMITED Shareholders

span holdings ltd 100%

span group limited directors

Span Group Limited currently has 2 directors. The longest serving directors include Mr Alexander Valik (May 1997) and Mr Monty Gershon (May 1997).

officercountryagestartendrole
Mr Alexander ValikEngland64 years May 1997- Director
Mr Monty Gershon59 years May 1997- Director

P&L

September 2023

turnover

515.3k

+88%

operating profit

11.5k

0%

gross margin

38.1%

+0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6.9m

-0.31%

total assets

30.1m

-0.16%

cash

338.2k

-0.09%

net assets

Total assets minus all liabilities

span group limited company details

company number

03368245

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

span developments limited (January 2001)

accountant

-

auditor

-

address

14th floor 33 cavendish square, london, W1G 0PW

Bank

BARCLAYS BANK PLC

Legal Advisor

-

span group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to span group limited.

span group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPAN GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

span group limited Companies House Filings - See Documents

datedescriptionview/download