galliard holdings limited Company Information
Company Number
03368629
Website
www.galliardresidential.comRegistered Address
3rd floor, sterling house langston road, loughton, essex, IG10 3TS
Industry
Activities of head offices
Telephone
02084181000
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
galliard (group) ltd 100%
galliard holdings limited Estimated Valuation
Pomanda estimates the enterprise value of GALLIARD HOLDINGS LIMITED at £0 based on a Turnover of £0 and 2.72x industry multiple (adjusted for size and gross margin).
galliard holdings limited Estimated Valuation
Pomanda estimates the enterprise value of GALLIARD HOLDINGS LIMITED at £0 based on an EBITDA of £-34.8m and a 4.66x industry multiple (adjusted for size and gross margin).
galliard holdings limited Estimated Valuation
Pomanda estimates the enterprise value of GALLIARD HOLDINGS LIMITED at £208.9m based on Net Assets of £52.9m and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Galliard Holdings Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Galliard Holdings Limited Overview
Galliard Holdings Limited is a live company located in loughton, IG10 3TS with a Companies House number of 03368629. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1997, it's largest shareholder is galliard (group) ltd with a 100% stake. Galliard Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Galliard Holdings Limited Health Check
Pomanda's financial health check has awarded Galliard Holdings Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Galliard Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Galliard Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Galliard Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Galliard Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (120)
- Galliard Holdings Limited
- - Industry AVG
Pay Structure
on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)
- Galliard Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Galliard Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Galliard Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Galliard Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Galliard Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (16 weeks)
- - Galliard Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.7%, this is a higher level of debt than the average (57%)
- - Galliard Holdings Limited
- - Industry AVG
galliard holdings limited Credit Report and Business Information
Galliard Holdings Limited Competitor Analysis
Perform a competitor analysis for galliard holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
galliard holdings limited Ownership
GALLIARD HOLDINGS LIMITED group structure
Galliard Holdings Limited has 174 subsidiary companies.
Ultimate parent company
GALLIARD HOLDINGS LIMITED
03368629
174 subsidiaries
galliard holdings limited directors
Galliard Holdings Limited currently has 6 directors. The longest serving directors include Mr Jonathan White (Dec 2007) and Mr David Conway (Jan 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan White | 72 years | Dec 2007 | - | Director | |
Mr David Conway | United Kingdom | 47 years | Jan 2011 | - | Director |
Mr Paul Huberman | United Kingdom | 62 years | Feb 2015 | - | Director |
Mr Richard Conway | 45 years | Dec 2021 | - | Director | |
Mr Richard Conway | United Kingdom | 45 years | Dec 2021 | - | Director |
Mr Gary Conway | England | 50 years | Dec 2021 | - | Director |
GALLIARD HOLDINGS LIMITED financials
Galliard Holdings Limited's latest turnover from March 2023 is 0 and the company has net assets of £52.9 million. According to their latest financial statements, we estimate that Galliard Holdings Limited has 1 employee and maintains cash reserves of £13.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,691,000 | 127,723,000 | 190,467,000 | 184,512,000 | 190,437,000 | 162,381,000 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Cost Of Sales | 70,628,000 | 108,984,000 | 155,634,000 | 178,000,000 | 181,958,000 | 169,915,000 | ||||||||
Gross Profit | 46,063,000 | 18,739,000 | 34,833,000 | 6,512,000 | 8,479,000 | -7,534,000 | ||||||||
Admin Expenses | -16,596,000 | 2,443,000 | -2,788,000 | -918,000 | -12,359,000 | -23,022,000 | ||||||||
Operating Profit | -34,833,919 | 48,797,469 | -4,186,714 | -23,065,322 | 93,288,373 | 99,907,357 | 60,810,696 | -4,864,795 | 62,659,000 | 16,296,000 | 37,621,000 | 7,430,000 | 20,838,000 | 15,488,000 |
Interest Payable | 560,409 | 676,627 | 607,268 | 989,170 | 1,741,163 | 2,864,698 | 8,144,408 | 8,365,989 | 27,272,000 | 16,832,000 | 8,234,000 | 16,294,000 | 24,073,000 | 30,146,000 |
Interest Receivable | 0 | 0 | 0 | 0 | 577,789 | 1,761,782 | 0 | 460,207 | 1,505,000 | 773,000 | 211,000 | 729,000 | 578,000 | 1,736,000 |
Pre-Tax Profit | -35,394,328 | 48,120,842 | -4,793,982 | -24,054,492 | 92,124,999 | 99,004,441 | 53,006,525 | -11,015,514 | 43,628,000 | 8,288,000 | 18,647,000 | 18,244,000 | -2,836,000 | -16,805,000 |
Tax | 4,013,844 | -696,526 | -4,208,435 | -1,168,320 | -2,752,149 | 858,733 | -1,325,470 | -898,204 | -6,813,000 | -4,331,000 | -5,203,000 | -2,068,000 | -1,230,000 | -408,000 |
Profit After Tax | -31,380,484 | 47,424,316 | -9,002,417 | -25,222,812 | 89,372,850 | 99,863,174 | 51,681,055 | -11,913,718 | 36,815,000 | 3,957,000 | 13,444,000 | 16,176,000 | -4,066,000 | -17,213,000 |
Dividends Paid | 0 | 0 | 0 | 0 | 62,994,592 | 192,529,295 | 0 | 0 | 5,500,000 | 500,000 | 22,870,000 | 0 | 0 | 0 |
Retained Profit | -31,380,484 | 47,424,316 | -9,002,417 | -25,222,812 | 26,378,258 | -92,666,121 | 51,681,055 | -11,913,718 | 31,315,000 | 3,457,000 | -9,426,000 | 16,176,000 | -4,066,000 | -17,087,000 |
Employee Costs | 19,881,000 | 25,877,000 | 16,602,000 | 12,484,000 | 10,948,000 | 12,990,000 | ||||||||
Number Of Employees | 460 | 468 | 445 | 273 | 232 | 286 | ||||||||
EBITDA* | -34,833,919 | 48,797,469 | -4,186,714 | -23,065,322 | 93,288,373 | 99,907,357 | 60,810,696 | -4,864,795 | 63,130,000 | 16,538,000 | 37,893,000 | 7,674,000 | 21,026,000 | 15,672,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,148,000 | 30,766,000 | 24,957,000 | 44,274,000 | 32,526,000 | 50,603,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,368,000 | -2,789,000 | -2,000,000 | 0 | 0 | 0 |
Investments & Other | 261,837,335 | 301,998,213 | 258,477,736 | 238,369,285 | 252,469,328 | 99,229,452 | 76,077,032 | 68,572,608 | 89,095,000 | 49,105,000 | 30,990,000 | 39,639,000 | 19,964,000 | 9,911,000 |
Debtors (Due After 1 year) | 0 | 0 | 6,287,435 | 7,576,185 | 8,436,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 261,837,335 | 301,998,213 | 264,765,171 | 245,945,470 | 260,906,299 | 99,229,452 | 76,077,032 | 68,572,608 | 117,875,000 | 77,082,000 | 53,947,000 | 83,913,000 | 52,490,000 | 60,514,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272,305,000 | 209,661,000 | 181,403,000 | 204,578,000 | 283,785,000 | 435,848,000 |
Trade Debtors | 0 | 0 | 0 | 1,891 | 0 | 0 | 0 | 0 | 8,829,000 | 8,174,000 | 10,799,000 | 7,086,000 | 5,061,000 | 10,664,000 |
Group Debtors | 0 | 0 | 0 | 0 | 2 | 186,249,734 | 118,082,276 | 78,161,068 | 75,149,000 | 68,600,000 | 40,470,000 | 19,994,000 | 27,407,000 | 15,362,000 |
Misc Debtors | 13,191,111 | 14,765,904 | 15,530,610 | 12,235,533 | 9,488,195 | 2,152,916 | 4,624,303 | 9,777,164 | 70,822,000 | 93,164,000 | 49,728,000 | 45,212,000 | 47,138,000 | 51,034,000 |
Cash | 13,504,377 | 801,849 | 3,862,429 | 4,374,826 | 9,743,153 | 11,370,379 | 1,294,162 | 7,635,074 | 25,375,000 | 49,321,000 | 46,974,000 | 27,533,000 | 63,510,000 | 104,403,000 |
misc current assets | 715,639 | 715,639 | 715,639 | 715,639 | 715,639 | 715,639 | 715,639 | 715,639 | 1,979,000 | 2,012,000 | 3,307,000 | 1,739,000 | 7,402,000 | 2,166,000 |
total current assets | 27,411,127 | 16,283,392 | 20,108,678 | 17,327,889 | 19,946,989 | 200,488,668 | 124,716,380 | 96,288,945 | 454,459,000 | 430,932,000 | 332,681,000 | 306,142,000 | 434,303,000 | 619,477,000 |
total assets | 289,248,462 | 318,281,605 | 284,873,849 | 263,273,359 | 280,853,288 | 299,718,120 | 200,793,412 | 164,861,553 | 572,334,000 | 508,014,000 | 386,628,000 | 390,055,000 | 486,793,000 | 679,991,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 20,014,437 | 0 | 34,085,625 | 35,000,000 | 3,078,000 | 4,274,000 | 3,430,000 | 1,281,000 | 211,489,000 | 305,300,000 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,691,000 | 49,340,000 | 74,009,000 | 130,804,000 | 1,549,000 | 0 |
Trade Creditors | 90,000 | 12,000 | 7,690 | 27,208 | 0 | 0 | 0 | 0 | 26,037,000 | 8,149,000 | 12,199,000 | 17,209,000 | 28,128,000 | 20,742,000 |
Group/Directors Accounts | 231,831,313 | 220,143,047 | 224,328,578 | 209,236,009 | 182,476,506 | 224,315,400 | 16,364,773 | 0 | 36,816,000 | 58,220,000 | 34,859,000 | 35,448,000 | 27,014,000 | 8,244,000 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,049,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,019,381 | 9,938,306 | 18,214,058 | 1,591,336 | 477,500 | 3,182,703 | 5,919,752 | 4,802,664 | 137,233,000 | 132,509,000 | 69,138,000 | 48,950,000 | 70,584,000 | 103,744,000 |
total current liabilities | 234,940,694 | 230,093,353 | 242,550,326 | 210,854,553 | 202,968,443 | 227,498,103 | 56,370,150 | 39,802,664 | 231,855,000 | 252,492,000 | 193,635,000 | 233,692,000 | 338,764,000 | 462,079,000 |
loans | 0 | 0 | 0 | 0 | 0 | 20,009,559 | 0 | 35,903,329 | 199,787,000 | 142,720,000 | 84,927,000 | 56,282,000 | 46,082,000 | 103,495,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,440,413 | 3,940,413 | 5,500,000 | 6,592,866 | 6,836,093 | 7,539,964 | 7,086,647 | 3,500,000 | 51,791,000 | 55,424,000 | 54,637,000 | 37,144,000 | 57,034,000 | 53,001,000 |
total long term liabilities | 1,440,413 | 3,940,413 | 5,500,000 | 6,592,866 | 6,836,093 | 27,549,523 | 7,086,647 | 39,403,329 | 251,578,000 | 198,144,000 | 139,564,000 | 93,426,000 | 103,116,000 | 156,496,000 |
total liabilities | 236,381,107 | 234,033,766 | 248,050,326 | 217,447,419 | 209,804,536 | 255,047,626 | 63,456,797 | 79,205,993 | 483,433,000 | 450,636,000 | 333,199,000 | 327,118,000 | 441,880,000 | 618,575,000 |
net assets | 52,867,355 | 84,247,839 | 36,823,523 | 45,825,940 | 71,048,752 | 44,670,494 | 137,336,615 | 85,655,560 | 88,901,000 | 57,378,000 | 53,429,000 | 62,937,000 | 44,913,000 | 47,743,000 |
total shareholders funds | 52,867,355 | 84,247,839 | 36,823,523 | 45,825,940 | 71,048,752 | 44,670,494 | 137,336,615 | 85,655,560 | 88,901,000 | 57,378,000 | 53,429,000 | 62,937,000 | 44,913,000 | 47,743,000 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -34,833,919 | 48,797,469 | -4,186,714 | -23,065,322 | 93,288,373 | 99,907,357 | 60,810,696 | -4,864,795 | 62,659,000 | 16,296,000 | 37,621,000 | 7,430,000 | 20,838,000 | 15,488,000 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471,000 | 242,000 | 272,000 | 244,000 | 188,000 | 184,000 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 4,013,844 | -696,526 | -4,208,435 | -1,168,320 | -2,752,149 | 858,733 | -1,325,470 | -898,204 | -6,813,000 | -4,331,000 | -5,203,000 | -2,068,000 | -1,230,000 | -408,000 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -272,305,000 | 62,644,000 | 28,258,000 | -23,175,000 | -79,207,000 | -152,063,000 | 435,848,000 |
Debtors | -1,574,793 | -7,052,141 | 2,004,436 | 1,888,441 | -170,477,482 | 65,696,071 | 34,768,347 | -66,861,768 | -15,138,000 | 68,941,000 | 28,705,000 | -7,314,000 | 2,546,000 | 77,060,000 |
Creditors | 78,000 | 4,310 | -19,518 | 27,208 | 0 | 0 | 0 | -26,037,000 | 17,888,000 | -4,050,000 | -5,010,000 | -10,919,000 | 7,386,000 | 20,742,000 |
Accruals and Deferred Income | -6,918,925 | -8,275,752 | 16,622,722 | 1,113,836 | -2,705,203 | -2,737,049 | 1,117,088 | -132,430,336 | 4,724,000 | 63,371,000 | 20,188,000 | -21,634,000 | -33,160,000 | 103,744,000 |
Deferred Taxes & Provisions | -2,500,000 | -1,559,587 | -1,092,866 | -243,227 | -703,871 | 453,317 | 3,586,647 | -48,291,000 | -3,633,000 | 787,000 | 17,493,000 | -19,890,000 | 4,033,000 | 53,001,000 |
Cash flow from operations | -38,586,207 | 45,322,055 | 5,110,753 | -25,224,266 | 257,604,632 | 32,786,287 | 29,420,614 | 126,645,433 | 27,790,000 | -24,884,000 | 59,831,000 | 39,684,000 | 147,572,000 | -320,157,000 |
Investing Activities | ||||||||||||||
capital expenditure | 8,426,000 | 14,306,000 | 13,016,000 | -213,000 | 10,030,000 | 7,983,000 | ||||||||
Change in Investments | -40,160,878 | 43,520,477 | 20,108,451 | -14,100,043 | 153,239,876 | 23,152,420 | 7,504,424 | -20,522,392 | 39,990,000 | 18,115,000 | -8,649,000 | 19,675,000 | 10,053,000 | 9,911,000 |
cash flow from investments | -31,564,000 | -3,809,000 | 21,665,000 | -19,888,000 | -23,000 | -1,928,000 | ||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,691,000 | -20,649,000 | -24,669,000 | -56,795,000 | 129,255,000 | 1,549,000 | 0 |
Group/Directors Accounts | 11,688,266 | -4,185,531 | 15,092,569 | 26,759,503 | -41,838,894 | 207,950,627 | 16,364,773 | -36,816,000 | -21,404,000 | 23,361,000 | -589,000 | 8,434,000 | 18,770,000 | 8,244,000 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,049,000 | 24,049,000 |
Long term loans | 0 | 0 | 0 | 0 | -20,009,559 | 20,009,559 | -35,903,329 | -163,883,671 | 57,067,000 | 57,793,000 | 28,645,000 | 10,200,000 | -57,413,000 | 103,495,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -560,409 | -676,627 | -607,268 | -989,170 | -1,163,374 | -1,102,916 | -8,144,408 | -7,905,782 | -25,767,000 | -16,059,000 | -8,023,000 | -15,565,000 | -23,495,000 | -28,410,000 |
cash flow from financing | 11,127,857 | -4,862,158 | 14,485,301 | 25,770,333 | -63,011,827 | 226,857,270 | -27,682,964 | -228,628,175 | -10,545,000 | 40,918,000 | -36,844,000 | 134,172,000 | -83,402,000 | 172,208,000 |
cash and cash equivalents | ||||||||||||||
cash | 12,702,528 | -3,060,580 | -512,397 | -5,368,327 | -1,627,226 | 10,076,217 | -6,340,912 | -17,739,926 | -23,946,000 | 2,347,000 | 19,441,000 | -35,977,000 | -40,893,000 | 104,403,000 |
overdraft | 0 | 0 | 0 | -20,014,437 | 20,014,437 | -34,085,625 | -914,375 | 31,922,000 | -1,196,000 | 844,000 | 2,149,000 | -210,208,000 | -93,811,000 | 305,300,000 |
change in cash | 12,702,528 | -3,060,580 | -512,397 | 14,646,110 | -21,641,663 | 44,161,842 | -5,426,537 | -49,661,926 | -22,750,000 | 1,503,000 | 17,292,000 | 174,231,000 | 52,918,000 | -200,897,000 |
P&L
March 2023turnover
0
0%
operating profit
-34.8m
-171%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
52.9m
-0.37%
total assets
289.2m
-0.09%
cash
13.5m
+15.84%
net assets
Total assets minus all liabilities
galliard holdings limited company details
company number
03368629
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
May 1997
age
27
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
3rd floor, sterling house langston road, loughton, essex, IG10 3TS
last accounts submitted
March 2023
galliard holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 118 charges/mortgages relating to galliard holdings limited. Currently there are 94 open charges and 24 have been satisfied in the past.
galliard holdings limited Companies House Filings - See Documents
date | description | view/download |
---|