nawana properties (uk) limited Company Information
Company Number
03369614
Next Accounts
May 2025
Shareholders
tahera choudhury
jamshed sanyiath ahmed choudhury
View AllGroup Structure
View All
Industry
Renting and operating of Housing Association real estate
Registered Address
31 lindsay drive, kenton, harrow, middlesex, HA3 0TA
Website
-nawana properties (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of NAWANA PROPERTIES (UK) LIMITED at £2.3m based on a Turnover of £546.6k and 4.16x industry multiple (adjusted for size and gross margin).
nawana properties (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of NAWANA PROPERTIES (UK) LIMITED at £511k based on an EBITDA of £68.4k and a 7.47x industry multiple (adjusted for size and gross margin).
nawana properties (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of NAWANA PROPERTIES (UK) LIMITED at £3.1m based on Net Assets of £1.7m and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nawana Properties (uk) Limited Overview
Nawana Properties (uk) Limited is a live company located in harrow, HA3 0TA with a Companies House number of 03369614. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in May 1997, it's largest shareholder is tahera choudhury with a 35% stake. Nawana Properties (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £546.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nawana Properties (uk) Limited Health Check
Pomanda's financial health check has awarded Nawana Properties (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
3 Weak
Size
annual sales of £546.6k, make it smaller than the average company (£1.2m)
- Nawana Properties (uk) Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.8%)
- Nawana Properties (uk) Limited
2.8% - Industry AVG
Production
with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)
- Nawana Properties (uk) Limited
67.4% - Industry AVG
Profitability
an operating margin of 12.3% make it less profitable than the average company (16.4%)
- Nawana Properties (uk) Limited
16.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Nawana Properties (uk) Limited
6 - Industry AVG
Pay Structure
on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)
- Nawana Properties (uk) Limited
£34.1k - Industry AVG
Efficiency
resulting in sales per employee of £182.2k, this is equally as efficient (£163k)
- Nawana Properties (uk) Limited
£163k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is near the average (19 days)
- Nawana Properties (uk) Limited
19 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Nawana Properties (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nawana Properties (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nawana Properties (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (69.1%)
35.1% - Nawana Properties (uk) Limited
69.1% - Industry AVG
NAWANA PROPERTIES (UK) LIMITED financials
Nawana Properties (Uk) Limited's latest turnover from August 2023 is estimated at £546.6 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Nawana Properties (Uk) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,647,782 | 2,636,852 | 34 | 42 | 475,196 | 475,513 | 762,909 | 1,587,102 | 1,300,128 | 1,300,160 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,314,226 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,374 | 2,968 | 3,710 | 4,638 | 5,798 | 7,248 | 9,060 | 11,337 |
Investments & Other | 0 | 0 | 2,600,000 | 2,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,647,782 | 2,636,852 | 2,600,034 | 2,600,042 | 475,196 | 475,513 | 762,909 | 1,589,476 | 1,303,096 | 1,303,870 | 1,304,638 | 1,305,798 | 1,307,248 | 1,309,060 | 1,325,563 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 31,545 | 31,745 | 0 | 0 | 105,597 | 303,123 | 65,593 | 25,377 | 13,556 | 13,556 | 0 | 0 | 539 | 1,066 | 1,106 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 12,050 | 17,250 | 13,921 | 17,038 | 0 | 0 | 0 | 0 | 0 | 8,853 | 3,112 | 490 | 0 | 0 | 0 |
Cash | 0 | 0 | 103,322 | 75,874 | 0 | 0 | 0 | 86,939 | 295 | 5,047 | 559 | 18,826 | 5,367 | 5,838 | 3,663 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 43,595 | 48,995 | 117,243 | 92,912 | 105,597 | 303,123 | 65,593 | 112,316 | 13,851 | 27,456 | 3,671 | 19,316 | 5,906 | 6,904 | 4,769 |
total assets | 2,691,377 | 2,685,847 | 2,717,277 | 2,692,954 | 580,793 | 778,636 | 828,502 | 1,701,792 | 1,316,947 | 1,331,326 | 1,308,309 | 1,325,114 | 1,313,154 | 1,315,964 | 1,330,332 |
Bank overdraft | 12,205 | 284 | 38,210 | 11,837 | 0 | 0 | 0 | 0 | 0 | 91,950 | 88,830 | 0 | 0 | 0 | 0 |
Bank loan | 4,083 | 0 | 0 | 22,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 90,999 | 90,088 | 89,856 | 114,089 | 138,870 | 0 | 0 | 0 | 0 | 32,232 | 67,840 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 5,900 | 4,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 372,546 | 362,350 | 16,386 | 23,123 | 0 | 0 | 0 | 0 | 0 | 10,493 | 4,160 | 10,972 | 6,446 | 0 | 0 |
total current liabilities | 388,834 | 362,634 | 60,496 | 62,002 | 90,999 | 90,088 | 89,856 | 114,089 | 138,870 | 102,443 | 92,990 | 10,972 | 6,446 | 32,232 | 67,840 |
loans | 555,861 | 578,279 | 577,268 | 491,900 | 0 | 0 | 0 | 0 | 0 | 395,638 | 476,748 | 637,862 | 681,823 | 712,671 | 725,258 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 450,193 | 644,230 | 671,961 | 700,055 | 295,067 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 334,650 | 334,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 555,861 | 578,279 | 911,918 | 826,550 | 450,193 | 644,230 | 671,961 | 700,055 | 295,067 | 395,638 | 476,748 | 637,862 | 681,823 | 712,671 | 725,258 |
total liabilities | 944,695 | 940,913 | 972,414 | 888,552 | 541,192 | 734,318 | 761,817 | 814,144 | 433,937 | 498,081 | 569,738 | 648,834 | 688,269 | 744,903 | 793,098 |
net assets | 1,746,682 | 1,744,934 | 1,744,863 | 1,804,402 | 39,601 | 44,318 | 66,685 | 887,648 | 883,010 | 833,245 | 738,571 | 676,280 | 624,885 | 571,061 | 537,234 |
total shareholders funds | 1,746,682 | 1,744,934 | 1,744,863 | 1,804,402 | 39,601 | 44,318 | 66,685 | 887,648 | 883,010 | 833,245 | 738,571 | 676,280 | 624,885 | 571,061 | 537,234 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,370 | 560 | 8 | 11 | 26 | 32 | 40 | 0 | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 1,215 | 594 | 742 | 928 | 1,160 | 1,450 | 0 | 0 | ||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -5,400 | 35,074 | -3,117 | -88,559 | -197,526 | 237,530 | 40,216 | 11,821 | -8,853 | 19,297 | 2,622 | -49 | -527 | -40 | 1,106 |
Creditors | 0 | 0 | 0 | -90,999 | 911 | 232 | -24,233 | -24,781 | 138,870 | 0 | 0 | 0 | -32,232 | -35,608 | 67,840 |
Accruals and Deferred Income | 10,196 | 345,964 | -6,737 | 23,123 | 0 | 0 | 0 | 0 | -10,493 | 6,333 | -6,812 | 4,526 | 6,446 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -334,650 | 0 | 334,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | -2,600,000 | 0 | 2,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 4,083 | 0 | -22,135 | 22,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -5,900 | 993 | 4,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -22,418 | 1,011 | 85,368 | 491,900 | 0 | 0 | 0 | 0 | -395,638 | -81,110 | -161,114 | -43,961 | -30,848 | -12,587 | 725,258 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -450,193 | -194,037 | -27,731 | -28,094 | 404,988 | 295,067 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -103,322 | 27,448 | 75,874 | 0 | 0 | -86,939 | 86,644 | -4,752 | 4,488 | -18,267 | 13,459 | -471 | 2,175 | 3,663 |
overdraft | 11,921 | -37,926 | 26,373 | 11,837 | 0 | 0 | 0 | 0 | -91,950 | 3,120 | 88,830 | 0 | 0 | 0 | 0 |
change in cash | -11,921 | -65,396 | 1,075 | 64,037 | 0 | 0 | -86,939 | 86,644 | 87,198 | 1,368 | -107,097 | 13,459 | -471 | 2,175 | 3,663 |
nawana properties (uk) limited Credit Report and Business Information
Nawana Properties (uk) Limited Competitor Analysis
Perform a competitor analysis for nawana properties (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.
nawana properties (uk) limited Ownership
NAWANA PROPERTIES (UK) LIMITED group structure
Nawana Properties (Uk) Limited has no subsidiary companies.
Ultimate parent company
NAWANA PROPERTIES (UK) LIMITED
03369614
nawana properties (uk) limited directors
Nawana Properties (Uk) Limited currently has 2 directors. The longest serving directors include Mrs Tahera Choudhury (May 1997) and Mr Jamshed Choudhury (May 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Tahera Choudhury | England | 72 years | May 1997 | - | Director |
Mr Jamshed Choudhury | England | 73 years | May 1997 | - | Director |
P&L
August 2023turnover
546.6k
+8%
operating profit
67.1k
0%
gross margin
67.5%
+4.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.7m
0%
total assets
2.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
nawana properties (uk) limited company details
company number
03369614
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
May 1997
age
28
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
31 lindsay drive, kenton, harrow, middlesex, HA3 0TA
Bank
-
Legal Advisor
-
nawana properties (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to nawana properties (uk) limited. Currently there are 3 open charges and 11 have been satisfied in the past.
nawana properties (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NAWANA PROPERTIES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
nawana properties (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|