nawana properties (uk) limited

Live MatureSmallHealthy

nawana properties (uk) limited Company Information

Share NAWANA PROPERTIES (UK) LIMITED

Company Number

03369614

Shareholders

tahera choudhury

jamshed sanyiath ahmed choudhury

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

31 lindsay drive, kenton, harrow, middlesex, HA3 0TA

Website

-

nawana properties (uk) limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of NAWANA PROPERTIES (UK) LIMITED at £2.3m based on a Turnover of £546.6k and 4.16x industry multiple (adjusted for size and gross margin).

nawana properties (uk) limited Estimated Valuation

£511k

Pomanda estimates the enterprise value of NAWANA PROPERTIES (UK) LIMITED at £511k based on an EBITDA of £68.4k and a 7.47x industry multiple (adjusted for size and gross margin).

nawana properties (uk) limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of NAWANA PROPERTIES (UK) LIMITED at £3.1m based on Net Assets of £1.7m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nawana Properties (uk) Limited Overview

Nawana Properties (uk) Limited is a live company located in harrow, HA3 0TA with a Companies House number of 03369614. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in May 1997, it's largest shareholder is tahera choudhury with a 35% stake. Nawana Properties (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £546.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nawana Properties (uk) Limited Health Check

Pomanda's financial health check has awarded Nawana Properties (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £546.6k, make it smaller than the average company (£1.2m)

£546.6k - Nawana Properties (uk) Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.8%)

6% - Nawana Properties (uk) Limited

2.8% - Industry AVG

production

Production

with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)

67.4% - Nawana Properties (uk) Limited

67.4% - Industry AVG

profitability

Profitability

an operating margin of 12.3% make it less profitable than the average company (16.4%)

12.3% - Nawana Properties (uk) Limited

16.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Nawana Properties (uk) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - Nawana Properties (uk) Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182.2k, this is equally as efficient (£163k)

£182.2k - Nawana Properties (uk) Limited

£163k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is near the average (19 days)

21 days - Nawana Properties (uk) Limited

19 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nawana Properties (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nawana Properties (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nawana Properties (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (69.1%)

35.1% - Nawana Properties (uk) Limited

69.1% - Industry AVG

NAWANA PROPERTIES (UK) LIMITED financials

EXPORTms excel logo

Nawana Properties (Uk) Limited's latest turnover from August 2023 is estimated at £546.6 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Nawana Properties (Uk) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover546,574505,290423,826461,6771,129,8074,897,499929,329388,475255,108262,247009,76129,5690
Other Income Or Grants000000000000000
Cost Of Sales178,132180,348135,447129,243344,4411,219,519237,854103,62889,57792,505002,5968,2740
Gross Profit368,442324,941288,379332,434785,3663,677,980691,475284,847165,531169,742007,16421,2950
Admin Expenses301,384279,260312,867-1,861,249790,0833,700,347684,042279,15987,49115,688-119,961-110,454-110,864-72,396266,276
Operating Profit67,05845,681-24,4882,193,683-4,717-22,3677,4335,68878,040154,054119,961110,454118,02893,691-266,276
Interest Payable64,72846,49835,14116,189000015,84734,22839,11242,89045,32146,73323,571
Interest Receivable09049038001091091314486028249
Pre-Tax Profit2,33188-59,5392,177,532-4,717-22,3677,5425,79862,206119,84180,89767,62572,73546,982-289,838
Tax-583-170-413,73100-1,433-1,159-12,441-25,167-18,606-16,230-18,911-13,1550
Profit After Tax1,74871-59,5391,763,801-4,717-22,3676,1094,63849,76594,67462,29151,39553,82433,827-289,838
Dividends Paid000000000000000
Retained Profit1,74871-59,5391,763,801-4,717-22,3676,1094,63849,76594,67462,29151,39553,82433,827-289,838
Employee Costs102,205102,944102,28993,05587,9841,051,318161,07580,94555,61252,0810022,79625,7250
Number Of Employees3333338632200110
EBITDA*68,42846,241-24,4802,194,909-4,717-22,3677,4336,30878,814155,022121,121111,904118,02893,691-266,276

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets2,647,7822,636,8523442475,196475,513762,9091,587,1021,300,1281,300,1601,300,0001,300,0001,300,0001,300,0001,314,226
Intangible Assets00000002,3742,9683,7104,6385,7987,2489,06011,337
Investments & Other002,600,0002,600,00000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,647,7822,636,8522,600,0342,600,042475,196475,513762,9091,589,4761,303,0961,303,8701,304,6381,305,7981,307,2481,309,0601,325,563
Stock & work in progress000000000000000
Trade Debtors31,54531,74500105,597303,12365,59325,37713,55613,556005391,0661,106
Group Debtors000000000000000
Misc Debtors12,05017,25013,92117,038000008,8533,112490000
Cash00103,32275,87400086,9392955,04755918,8265,3675,8383,663
misc current assets000000000000000
total current assets43,59548,995117,24392,912105,597303,12365,593112,31613,85127,4563,67119,3165,9066,9044,769
total assets2,691,3772,685,8472,717,2772,692,954580,793778,636828,5021,701,7921,316,9471,331,3261,308,3091,325,1141,313,1541,315,9641,330,332
Bank overdraft12,20528438,21011,8370000091,95088,8300000
Bank loan4,0830022,13500000000000
Trade Creditors 000090,99990,08889,856114,089138,870000032,23267,840
Group/Directors Accounts000000000000000
other short term finances005,9004,90700000000000
hp & lease commitments000000000000000
other current liabilities372,546362,35016,38623,1230000010,4934,16010,9726,44600
total current liabilities388,834362,63460,49662,00290,99990,08889,856114,089138,870102,44392,99010,9726,44632,23267,840
loans555,861578,279577,268491,90000000395,638476,748637,862681,823712,671725,258
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000450,193644,230671,961700,055295,067000000
provisions00334,650334,65000000000000
total long term liabilities555,861578,279911,918826,550450,193644,230671,961700,055295,067395,638476,748637,862681,823712,671725,258
total liabilities944,695940,913972,414888,552541,192734,318761,817814,144433,937498,081569,738648,834688,269744,903793,098
net assets1,746,6821,744,9341,744,8631,804,40239,60144,31866,685887,648883,010833,245738,571676,280624,885571,061537,234
total shareholders funds1,746,6821,744,9341,744,8631,804,40239,60144,31866,685887,648883,010833,245738,571676,280624,885571,061537,234
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit67,05845,681-24,4882,193,683-4,717-22,3677,4335,68878,040154,054119,961110,454118,02893,691-266,276
Depreciation1,37056081100026324000000
Amortisation0001,2150005947429281,1601,450000
Tax-583-170-413,73100-1,433-1,159-12,441-25,167-18,606-16,230-18,911-13,1550
Stock000000000000000
Debtors-5,40035,074-3,117-88,559-197,526237,53040,21611,821-8,85319,2972,622-49-527-401,106
Creditors000-90,999911232-24,233-24,781138,870000-32,232-35,60867,840
Accruals and Deferred Income10,196345,964-6,73723,1230000-10,4936,333-6,8124,5266,44600
Deferred Taxes & Provisions0-334,6500334,65000000000000
Cash flow from operations83,44122,464-28,1002,136,511193,720-259,665-58,449-31,453203,603116,89193,081100,24973,85844,968-199,542
Investing Activities
capital expenditure-12,300-2,637,3780473,928317287,396826,567-287,0000-200001,81216,503-1,325,563
Change in Investments0-2,600,00002,600,00000000000000
cash flow from investments-12,300-37,3780-2,126,072317287,396826,567-287,0000-200001,81216,503-1,325,563
Financing Activities
Bank loans4,0830-22,13522,13500000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0-5,9009934,90700000000000
Long term loans-22,4181,01185,368491,9000000-395,638-81,110-161,114-43,961-30,848-12,587725,258
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-450,193-194,037-27,731-28,094404,988295,067000000
share issue0001,00000-827,0720000000827,072
interest-64,728-45,594-35,051-16,15100109109-15,834-34,214-39,064-42,830-45,293-46,709-23,562
cash flow from financing-83,063-50,48329,17553,598-194,037-27,731-855,057405,097-116,405-115,324-200,178-86,791-76,141-59,2961,528,768
cash and cash equivalents
cash0-103,32227,44875,87400-86,93986,644-4,7524,488-18,26713,459-4712,1753,663
overdraft11,921-37,92626,37311,8370000-91,9503,12088,8300000
change in cash-11,921-65,3961,07564,03700-86,93986,64487,1981,368-107,09713,459-4712,1753,663

nawana properties (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nawana properties (uk) limited. Get real-time insights into nawana properties (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nawana Properties (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nawana properties (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.

nawana properties (uk) limited Ownership

NAWANA PROPERTIES (UK) LIMITED group structure

Nawana Properties (Uk) Limited has no subsidiary companies.

Ultimate parent company

NAWANA PROPERTIES (UK) LIMITED

03369614

NAWANA PROPERTIES (UK) LIMITED Shareholders

tahera choudhury 35%
jamshed sanyiath ahmed choudhury 35%
jamshed waseem samee choudhury 10%
jamshed nawazish ahmed choudhury 10%
jamshed naveed quadir choudhury 10%

nawana properties (uk) limited directors

Nawana Properties (Uk) Limited currently has 2 directors. The longest serving directors include Mrs Tahera Choudhury (May 1997) and Mr Jamshed Choudhury (May 1997).

officercountryagestartendrole
Mrs Tahera ChoudhuryEngland72 years May 1997- Director
Mr Jamshed ChoudhuryEngland73 years May 1997- Director

P&L

August 2023

turnover

546.6k

+8%

operating profit

67.1k

0%

gross margin

67.5%

+4.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.7m

0%

total assets

2.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

nawana properties (uk) limited company details

company number

03369614

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

31 lindsay drive, kenton, harrow, middlesex, HA3 0TA

Bank

-

Legal Advisor

-

nawana properties (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to nawana properties (uk) limited. Currently there are 3 open charges and 11 have been satisfied in the past.

nawana properties (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NAWANA PROPERTIES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

nawana properties (uk) limited Companies House Filings - See Documents

datedescriptionview/download