ideal skip hire (southern) ltd

Live MatureMicroDeclining

ideal skip hire (southern) ltd Company Information

Share IDEAL SKIP HIRE (SOUTHERN) LTD

Company Number

03375893

Shareholders

the waste group ltd

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

22 ringwood road, ferndown, BH22 9AN

ideal skip hire (southern) ltd Estimated Valuation

£240.9k

Pomanda estimates the enterprise value of IDEAL SKIP HIRE (SOUTHERN) LTD at £240.9k based on a Turnover of £346.3k and 0.7x industry multiple (adjusted for size and gross margin).

ideal skip hire (southern) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IDEAL SKIP HIRE (SOUTHERN) LTD at £0 based on an EBITDA of £-15.9k and a 3.12x industry multiple (adjusted for size and gross margin).

ideal skip hire (southern) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IDEAL SKIP HIRE (SOUTHERN) LTD at £0 based on Net Assets of £-39.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ideal Skip Hire (southern) Ltd Overview

Ideal Skip Hire (southern) Ltd is a live company located in ferndown, BH22 9AN with a Companies House number of 03375893. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in May 1997, it's largest shareholder is the waste group ltd with a 100% stake. Ideal Skip Hire (southern) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £346.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ideal Skip Hire (southern) Ltd Health Check

Pomanda's financial health check has awarded Ideal Skip Hire (Southern) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £346.3k, make it smaller than the average company (£10.6m)

£346.3k - Ideal Skip Hire (southern) Ltd

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (9%)

-21% - Ideal Skip Hire (southern) Ltd

9% - Industry AVG

production

Production

with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)

48.9% - Ideal Skip Hire (southern) Ltd

48.9% - Industry AVG

profitability

Profitability

an operating margin of -7% make it less profitable than the average company (12%)

-7% - Ideal Skip Hire (southern) Ltd

12% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (60)

4 - Ideal Skip Hire (southern) Ltd

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Ideal Skip Hire (southern) Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.6k, this is less efficient (£231.8k)

£86.6k - Ideal Skip Hire (southern) Ltd

£231.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (51 days)

4 days - Ideal Skip Hire (southern) Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is close to average (53 days)

57 days - Ideal Skip Hire (southern) Ltd

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ideal Skip Hire (southern) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is average cash available to meet short term requirements (7 weeks)

8 weeks - Ideal Skip Hire (southern) Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 342.5%, this is a higher level of debt than the average (64.7%)

342.5% - Ideal Skip Hire (southern) Ltd

64.7% - Industry AVG

IDEAL SKIP HIRE (SOUTHERN) LTD financials

EXPORTms excel logo

Ideal Skip Hire (Southern) Ltd's latest turnover from July 2024 is estimated at £346.3 thousand and the company has net assets of -£39.5 thousand. According to their latest financial statements, Ideal Skip Hire (Southern) Ltd has 4 employees and maintains cash reserves of £8.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover346,336460,231553,873692,777749,367645,252524,348613,208345,045453,176469,416333,910310,733332,436429,638
Other Income Or Grants
Cost Of Sales176,796247,504303,250399,918435,901369,588296,776357,538207,951264,696275,422192,900172,599182,102238,628
Gross Profit169,540212,727250,623292,859313,466275,664227,572255,670137,095188,481193,994141,010138,134150,334191,010
Admin Expenses193,595226,471209,010256,885295,215274,791249,904241,581115,942225,443211,781172,890129,353159,643173,929
Operating Profit-24,055-13,74441,61335,97418,251873-22,33214,08921,153-36,962-17,787-31,8808,781-9,30917,081
Interest Payable8198011,4002,7662,0061,0731,1731,302723
Interest Receivable363587124242115241938232518122112
Pre-Tax Profit-24,511-13,95840,33733,23216,265-185-23,48212,80720,468-36,939-17,762-31,8628,793-9,28817,093
Tax-7,664-6,314-3,090-2,433-4,093-2,110-4,786
Profit After Tax-24,511-13,95832,67326,91813,175-185-23,48210,37416,374-36,939-17,762-31,8626,683-9,28812,307
Dividends Paid
Retained Profit-24,511-13,95832,67326,91813,175-185-23,48210,37416,374-36,939-17,762-31,8626,683-9,28812,307
Employee Costs192,878268,734260,182318,075393,250278,915189,509259,591107,086110,526109,15369,118103,047105,038130,110
Number Of Employees4668107573332334
EBITDA*-15,932-18954,34450,43735,63321,05582538,44146,124-8,277-4,103-16,58920,7485,49333,301

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets62,29868,07174,76587,72893,970101,039109,090102,806112,53068,02767,85260,95373,05482,356
Intangible Assets
Investments & Other
Debtors (Due After 1 year)703587
Total Fixed Assets70362,88568,07174,76587,72893,970101,039109,090102,806112,53068,02767,85260,95373,05482,356
Stock & work in progress24,00024,00028,00028,00028,00028,00025,00025,00011,0005,0005,0008,00012,55012,550
Trade Debtors4,56416,65458,40177,97432,43859,07270,68173,68663,45363,49880,22056,11655,28252,36771,870
Group Debtors
Misc Debtors2,23610,35914,15914,25720,81912,91011,60511,8794,348
Cash8,7745,04918,4116,41141,0315613,5585,8499,7055,3823,9216,1541,2063,5814,852
misc current assets
total current assets15,57456,062114,971126,642122,288100,543113,844116,414102,50679,88089,14167,27064,48868,49889,272
total assets16,277118,947183,042201,407210,016194,513214,883225,504205,312192,410157,168135,122125,441141,552171,628
Bank overdraft40,00043,0004,1372,4752,4752,930
Bank loan
Trade Creditors 27,95628,90540,10645,50497,903101,16388,77079,26560,187186,066158,349113,489103,930116,963131,637
Group/Directors Accounts23,22364,867
other short term finances
hp & lease commitments3,42412,93012,07211,405
other current liabilities4,56125,570138,081144,024115,906138,391156,873138,270136,014
total current liabilities55,740119,342178,187229,528256,809247,115261,048232,082210,536186,066158,349113,489103,930116,963131,637
loans14,5577,68410,96314,22616,92119,322
hp & lease commitments3,32816,25828,234
Accruals and Deferred Income
other liabilities61,20426,47532,2762,12710,03527,664
provisions5,8495,5466,10810,1959,85610,3367,68721,98112,24611,4979,66211,515
total long term liabilities14,5575,8495,54613,79221,15827,41043,51555,24383,18538,72143,77311,78921,55027,664
total liabilities55,740133,899184,036235,074270,601268,273288,458275,597265,779269,251197,070157,262115,719138,513159,301
net assets-39,463-14,952-994-33,667-60,585-73,760-73,575-50,093-60,467-76,841-39,902-22,1409,7223,03912,327
total shareholders funds-39,463-14,952-994-33,667-60,585-73,760-73,575-50,093-60,467-76,841-39,902-22,1409,7223,03912,327
Jul 2024Jul 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-24,055-13,74441,61335,97418,251873-22,33214,08921,153-36,962-17,787-31,8808,781-9,30917,081
Depreciation8,12313,55512,73114,46317,38220,18223,15724,35224,97128,68513,68415,29111,96714,80216,220
Amortisation
Tax-7,664-6,314-3,090-2,433-4,093-2,110-4,786
Stock-24,000-4,0003,00014,0006,000-3,000-4,55012,550
Debtors-20,097-44,960-19,67138,974-18,725-10,304-3,27917,7644,303-16,72224,1048342,915-19,50371,870
Creditors-949-11,201-5,398-52,399-3,26012,3939,50519,078-125,87927,71744,8609,559-13,033-14,674131,637
Accruals and Deferred Income-21,009-112,511-5,94328,118-22,485-18,48218,6032,256136,014
Deferred Taxes & Provisions-5,849303-562-4,087339-4802,649-14,2949,7357491,835-1,85311,515
Cash flow from operations6,207-84,79059,313-19,69421,43625,60928,73242,22719,56939,89717,402-3,0295,38721,83775,732
Investing Activities
capital expenditure54,175-7,782-6,037-1,500-11,140-13,113-15,106-30,636-15,247-73,188-13,859-22,190134-5,500-98,576
Change in Investments
cash flow from investments54,175-7,782-6,037-1,500-11,140-13,113-15,106-30,636-15,247-73,188-13,859-22,190134-5,500-98,576
Financing Activities
Bank loans
Group/Directors Accounts-41,64464,867
Other Short Term Loans
Long term loans-14,55714,557-7,684-3,279-3,263-2,695-2,40119,322
Hire Purchase and Lease Commitments-3,424-12,834-12,072-11,30939,639
other long term liabilities-61,20434,729-5,80130,149-7,908-17,62927,664
share issue20
interest-456-214-1,276-2,742-1,985-1,058-1,149-1,283-685232518122112
cash flow from financing-56,65779,210-1,276-10,426-8,688-17,155-15,916-14,993-2,92834,752-5,77630,167-7,896-17,60827,696
cash and cash equivalents
cash3,725-13,36212,000-34,62040,470-2,997-2,291-3,8564,3231,461-2,2334,948-2,375-1,2714,852
overdraft-40,000-3,00038,8631,662-4552,930
change in cash3,725-13,36252,000-31,6201,607-4,659-2,291-3,4011,3931,461-2,2334,948-2,375-1,2714,852

ideal skip hire (southern) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ideal skip hire (southern) ltd. Get real-time insights into ideal skip hire (southern) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ideal Skip Hire (southern) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ideal skip hire (southern) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BH22 area or any other competitors across 12 key performance metrics.

ideal skip hire (southern) ltd Ownership

IDEAL SKIP HIRE (SOUTHERN) LTD group structure

Ideal Skip Hire (Southern) Ltd has no subsidiary companies.

Ultimate parent company

2 parents

IDEAL SKIP HIRE (SOUTHERN) LTD

03375893

IDEAL SKIP HIRE (SOUTHERN) LTD Shareholders

the waste group ltd 100%

ideal skip hire (southern) ltd directors

Ideal Skip Hire (Southern) Ltd currently has 4 directors. The longest serving directors include Mr Timothy Ankers (Jul 2023) and Mr Scott Rawlings (Jul 2023).

officercountryagestartendrole
Mr Timothy AnkersEngland43 years Jul 2023- Director
Mr Scott RawlingsUnited Kingdom49 years Jul 2023- Director
Mr Ben RawlingsEngland48 years Jul 2023- Director
Mr David GradyEngland60 years Jul 2023- Director

P&L

July 2024

turnover

346.3k

-25%

operating profit

-24.1k

0%

gross margin

49%

+5.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-39.5k

+1.64%

total assets

16.3k

-0.86%

cash

8.8k

+0.74%

net assets

Total assets minus all liabilities

ideal skip hire (southern) ltd company details

company number

03375893

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

22 ringwood road, ferndown, BH22 9AN

Bank

-

Legal Advisor

-

ideal skip hire (southern) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ideal skip hire (southern) ltd.

ideal skip hire (southern) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDEAL SKIP HIRE (SOUTHERN) LTD. This can take several minutes, an email will notify you when this has completed.

ideal skip hire (southern) ltd Companies House Filings - See Documents

datedescriptionview/download