clifford chance london limited

Live MatureMegaHealthy

clifford chance london limited Company Information

Share CLIFFORD CHANCE LONDON LIMITED

Company Number

03375920

Shareholders

mithras ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

10 upper bank street, london, E14 5JJ

clifford chance london limited Estimated Valuation

£467.3m

Pomanda estimates the enterprise value of CLIFFORD CHANCE LONDON LIMITED at £467.3m based on a Turnover of £386.9m and 1.21x industry multiple (adjusted for size and gross margin).

clifford chance london limited Estimated Valuation

£228.3m

Pomanda estimates the enterprise value of CLIFFORD CHANCE LONDON LIMITED at £228.3m based on an EBITDA of £25.8m and a 8.84x industry multiple (adjusted for size and gross margin).

clifford chance london limited Estimated Valuation

£37.9m

Pomanda estimates the enterprise value of CLIFFORD CHANCE LONDON LIMITED at £37.9m based on Net Assets of £17.8m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clifford Chance London Limited Overview

Clifford Chance London Limited is a live company located in london, E14 5JJ with a Companies House number of 03375920. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1997, it's largest shareholder is mithras ltd with a 100% stake. Clifford Chance London Limited is a mature, mega sized company, Pomanda has estimated its turnover at £386.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clifford Chance London Limited Health Check

Pomanda's financial health check has awarded Clifford Chance London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £386.9m, make it larger than the average company (£4.2m)

£386.9m - Clifford Chance London Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.1%)

8% - Clifford Chance London Limited

9.1% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - Clifford Chance London Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it as profitable than the average company (5.6%)

4.8% - Clifford Chance London Limited

5.6% - Industry AVG

employees

Employees

with 1762 employees, this is above the industry average (25)

1762 - Clifford Chance London Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £185.3k, the company has a higher pay structure (£50.6k)

£185.3k - Clifford Chance London Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £219.6k, this is more efficient (£156k)

£219.6k - Clifford Chance London Limited

£156k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clifford Chance London Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clifford Chance London Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clifford Chance London Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Clifford Chance London Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (60.2%)

93.5% - Clifford Chance London Limited

60.2% - Industry AVG

CLIFFORD CHANCE LONDON LIMITED financials

EXPORTms excel logo

Clifford Chance London Limited's latest turnover from April 2024 is £386.9 million and the company has net assets of £17.8 million. According to their latest financial statements, Clifford Chance London Limited has 1,762 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover386,929,000362,608,000312,284,000307,782,000301,014,000326,461,000306,313,000299,116,000291,238,000288,440,000269,984,000258,936,000236,154,000226,147,000191,180,000
Other Income Or Grants
Cost Of Sales241,507,578224,557,486193,819,628194,529,595188,577,793205,604,495191,700,001183,841,719181,790,069183,238,837173,782,553166,413,235147,709,392137,101,064113,711,751
Gross Profit145,421,422138,050,514118,464,372113,252,405112,436,207120,856,505114,612,999115,274,281109,447,931105,201,16396,201,44792,522,76588,444,60889,045,93677,468,249
Admin Expenses127,057,422121,134,51496,220,37261,381,40578,796,20788,038,50576,934,99982,542,28177,268,93173,495,16374,302,44770,070,76588,229,60887,576,93676,151,249
Operating Profit18,364,00016,916,00022,244,00051,871,00033,640,00032,818,00037,678,00032,732,00032,179,00031,706,00021,899,00022,452,000215,0001,469,0001,317,000
Interest Payable3,669,0004,406,0008,624,00010,617,00013,620,0007,128,0008,526,0006,399,0007,330,0007,305,0007,199,0005,515,000208,00017,554,00014,939,000
Interest Receivable5,866,0008,347,0008,376,0009,490,00010,585,000666,00016,117,00012,499,000
Pre-Tax Profit20,561,00020,857,00021,996,00050,744,00030,605,00025,690,00029,152,00026,333,00024,849,00024,401,00014,700,00016,937,0007,00032,000-1,123,000
Tax-5,655,000-4,411,0002,912,000-9,697,000-3,852,000-3,236,000-3,742,000-4,174,000-3,880,000-3,922,000-2,146,000416,000326,000
Profit After Tax14,906,00016,446,00024,908,00041,047,00026,753,00022,454,00025,410,00022,159,00020,969,00020,479,00012,554,00016,937,0007,000448,000-797,000
Dividends Paid15,000,000148,000,000
Retained Profit-94,000-131,554,00024,908,00041,047,00026,753,00022,454,00025,410,00022,159,00020,969,00020,479,00012,554,00016,937,0007,000448,000-797,000
Employee Costs326,422,000305,066,000252,506,000225,448,000226,469,000212,066,000194,083,000187,140,000180,443,000180,132,000170,332,000158,983,000159,386,000144,730,000148,188,000
Number Of Employees1,7621,7521,6941,7631,7551,8051,7211,6741,7011,7521,7571,7161,7101,7091,787
EBITDA*25,835,00021,405,00030,170,00059,120,00042,242,00037,434,00041,889,00037,995,00034,436,00031,706,00021,899,00022,452,000215,0001,469,0001,317,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets13,688,000200,469,000250,814,000346,178,000446,257,00032,396,00034,240,00035,305,00029,858,0001,216,0001,486,000
Intangible Assets
Investments & Other139,608,000178,850,000226,050,000265,211,000303,210,00047,525,00047,298,00014,048,0006,663,0007,977,0007,984,000
Debtors (Due After 1 year)827,000901,00051,596,00055,192,0001,704,0001,208,000
Total Fixed Assets153,296,000199,642,000249,913,000346,178,000391,065,00081,625,00082,746,00049,353,00036,521,0009,193,0007,984,0001,486,000
Stock & work in progress
Trade Debtors
Group Debtors75,078,00055,202,000171,828,000175,274,000144,998,00095,283,00077,009,00058,998,00045,954,00060,239,00049,247,00036,204,00015,672,00017,656,00014,696,000
Misc Debtors2,581,0006,309,0004,947,0004,947,0006,446,0006,878,0007,151,00011,171,00011,429,00011,437,0008,701,00011,244,00012,165,00012,049,0009,743,000
Cash1,395,0001,112,000529,0007,951,0007,812,0007,515,0007,119,0006,840,0006,466,0005,517,0004,981,0004,607,0005,508,000649,000147,000
misc current assets41,798,00040,562,00039,161,00038,003,00036,880,000
total current assets120,852,000103,185,000216,465,000226,175,000196,136,000109,676,00091,279,00077,009,00063,849,00077,193,00062,929,00052,055,00033,345,00030,354,00024,586,000
total assets274,148,000302,827,000466,378,000572,353,000587,201,000191,301,000174,025,000126,362,000100,370,00086,386,00070,913,00052,055,00033,345,00030,354,00026,072,000
Bank overdraft
Bank loan
Trade Creditors 1,111,000
Group/Directors Accounts711,000115,000
other short term finances
hp & lease commitments41,256,00040,490,00039,738,00039,000,00040,096,000
other current liabilities82,218,00071,024,00055,909,00053,413,00040,073,00037,596,00032,955,00033,067,00029,531,00030,516,00029,984,00026,359,00025,915,00025,501,00023,395,000
total current liabilities124,185,000111,514,00095,647,00092,413,00081,280,00037,711,00032,955,00033,067,00029,531,00030,516,00029,984,00026,359,00025,915,00025,501,00023,395,000
loans346,874,000442,602,000555,084,000631,003,000
hp & lease commitments132,181,000173,437,000221,301,000261,039,000300,039,000
Accruals and Deferred Income
other liabilities4,714,000
provisions542,836,000583,718,0004,288,000832,000
total long term liabilities132,181,000173,437,000221,301,000565,463,000622,823,000284,027,000282,793,000340,953,000179,468,000204,616,000170,576,000168,015,0004,714,0002,144,000416,000
total liabilities256,366,000284,951,000316,948,000657,876,000704,103,000321,738,000315,748,000374,020,000208,999,000235,132,000200,560,000194,374,00030,629,00027,645,00023,811,000
net assets17,782,00017,876,000149,430,000-85,523,000-116,902,000-130,437,000-141,723,000-247,658,000-108,629,000-148,746,000-129,647,000-142,319,0002,716,0002,709,0002,261,000
total shareholders funds17,782,00017,876,000149,430,000-85,523,000-116,902,000-130,437,000-141,723,000-247,658,000-108,629,000-148,746,000-129,647,000-142,319,0002,716,0002,709,0002,261,000
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit18,364,00016,916,00022,244,00051,871,00033,640,00032,818,00037,678,00032,732,00032,179,00031,706,00021,899,00022,452,000215,0001,469,0001,317,000
Depreciation7,471,0004,489,0007,926,0007,249,0008,602,0004,616,0004,211,0005,263,0002,257,000
Amortisation
Tax-5,655,000-4,411,0002,912,000-9,697,000-3,852,000-3,236,000-3,742,000-4,174,000-3,880,000-3,922,000-2,146,000416,000326,000
Stock
Debtors15,321,000-115,338,000-54,141,00025,181,000102,771,00018,497,00015,199,00012,786,000-14,293,00013,728,00010,500,00019,611,000-1,868,0005,266,00024,439,000
Creditors-1,111,0001,111,000
Accruals and Deferred Income11,194,00015,115,0002,496,00013,340,0002,477,0004,641,000-112,0003,536,000-985,000532,0003,625,000444,000414,0002,106,00023,395,000
Deferred Taxes & Provisions-542,836,000-40,882,000583,718,000-4,288,0003,456,000832,000
Cash flow from operations16,053,000147,447,000-453,117,000-4,411,000522,925,00020,342,00022,836,00024,571,00043,864,00014,588,00012,878,0003,285,000-1,791,0002,181,0001,431,000
Investing Activities
capital expenditure179,310,00045,856,00087,438,00092,830,000-422,463,000-2,772,000-3,146,000-10,710,000-30,899,000-1,216,0001,486,000-1,486,000
Change in Investments-39,242,000-47,200,000-39,161,000-37,999,000255,685,000227,00033,250,0007,385,000-1,314,000-7,0007,984,000
cash flow from investments218,552,00093,056,000126,599,000130,829,000-678,148,000-2,999,000-36,396,000-18,095,000-29,585,000-1,209,000-7,984,0001,486,000-1,486,000
Financing Activities
Bank loans
Group/Directors Accounts711,000-115,000115,000
Other Short Term Loans
Long term loans-346,874,000-95,728,000-112,482,000-75,919,000631,003,000
Hire Purchase and Lease Commitments-40,490,000-47,112,000-39,000,000-40,096,000340,135,000
other long term liabilities-4,714,0004,714,000
share issue210,045,000-9,668,000-13,218,000-11,168,00080,525,000-161,188,00019,148,000-39,578,000118,000-161,972,0003,058,000
interest2,197,0003,941,000-248,000-1,127,000-3,035,000-7,128,000-8,526,000-6,399,000-7,330,000-7,305,000-7,199,000-4,849,000-208,000-1,437,000-2,440,000
cash flow from financing-384,456,000-138,899,00058,315,000-126,810,000954,770,000-18,181,00071,999,000-167,587,00011,818,000-46,883,000-7,081,000-171,535,0004,506,000-1,437,000618,000
cash and cash equivalents
cash283,000583,000-7,422,000139,000297,000396,000279,000374,000949,000536,000374,000-901,0004,859,000502,000147,000
overdraft
change in cash283,000583,000-7,422,000139,000297,000396,000279,000374,000949,000536,000374,000-901,0004,859,000502,000147,000

clifford chance london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clifford chance london limited. Get real-time insights into clifford chance london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clifford Chance London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clifford chance london limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in E14 area or any other competitors across 12 key performance metrics.

clifford chance london limited Ownership

CLIFFORD CHANCE LONDON LIMITED group structure

Clifford Chance London Limited has no subsidiary companies.

Ultimate parent company

2 parents

CLIFFORD CHANCE LONDON LIMITED

03375920

CLIFFORD CHANCE LONDON LIMITED Shareholders

mithras ltd 100%

clifford chance london limited directors

Clifford Chance London Limited currently has 8 directors. The longest serving directors include Mr David Harkness (Oct 2006) and Mr Michael Bates (Mar 2018).

officercountryagestartendrole
Mr David HarknessUnited Kingdom61 years Oct 2006- Director
Mr Michael BatesUnited Kingdom57 years Mar 2018- Director
Ms Helen CartyUnited Kingdom52 years Mar 2018- Director
Ms Clare HoxeyUnited Kingdom51 years Mar 2018- Director
Mr Matthew NewickUnited Kingdom62 years Apr 2019- Director
Mr Matthew NewickUnited Kingdom62 years Apr 2019- Director
Mr Robin AbrahamUnited Kingdom55 years Apr 2021- Director
Mr Martin PowerUnited Kingdom46 years Sep 2024- Director

P&L

April 2024

turnover

386.9m

+7%

operating profit

18.4m

+9%

gross margin

37.6%

-1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

17.8m

-0.01%

total assets

274.1m

-0.09%

cash

1.4m

+0.25%

net assets

Total assets minus all liabilities

clifford chance london limited company details

company number

03375920

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

April 2024

previous names

polarhill limited (September 1997)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

10 upper bank street, london, E14 5JJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

clifford chance london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clifford chance london limited.

clifford chance london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLIFFORD CHANCE LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

clifford chance london limited Companies House Filings - See Documents

datedescriptionview/download