r j h trading limited Company Information
Company Number
03376589
Website
www.rjh-trading.comRegistered Address
17 vale court maida vale, london, W9 1RT
Industry
Other business support service activities n.e.c.
Telephone
02072334488
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
hammersmith estates limited 85%
charles anthony swindon 11.3%
View Allr j h trading limited Estimated Valuation
Pomanda estimates the enterprise value of R J H TRADING LIMITED at £4.4m based on a Turnover of £6.5m and 0.68x industry multiple (adjusted for size and gross margin).
r j h trading limited Estimated Valuation
Pomanda estimates the enterprise value of R J H TRADING LIMITED at £2.4m based on an EBITDA of £436.9k and a 5.48x industry multiple (adjusted for size and gross margin).
r j h trading limited Estimated Valuation
Pomanda estimates the enterprise value of R J H TRADING LIMITED at £3.6m based on Net Assets of £1.4m and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
R J H Trading Limited Overview
R J H Trading Limited is a live company located in london, W9 1RT with a Companies House number of 03376589. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1997, it's largest shareholder is hammersmith estates limited with a 84.9% stake. R J H Trading Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
R J H Trading Limited Health Check
Pomanda's financial health check has awarded R J H Trading Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
5 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £6.5m, make it larger than the average company (£3.6m)
- R J H Trading Limited
£3.6m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (4.7%)
- R J H Trading Limited
4.7% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- R J H Trading Limited
37.8% - Industry AVG
![profitability](/assets/images/scoreRate1.png)
Profitability
an operating margin of 6.7% make it as profitable than the average company (6.2%)
- R J H Trading Limited
6.2% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 43 employees, this is above the industry average (23)
- R J H Trading Limited
23 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- R J H Trading Limited
£47.7k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £150.9k, this is equally as efficient (£152.2k)
- R J H Trading Limited
£152.2k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 54 days, this is later than average (41 days)
- R J H Trading Limited
41 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 39 days, this is slower than average (33 days)
- R J H Trading Limited
33 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 109 days, this is more than average (32 days)
- R J H Trading Limited
32 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (25 weeks)
19 weeks - R J H Trading Limited
25 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate1.png)
Debt Level
it has a ratio of liabilities to total assets of 60.9%, this is a similar level of debt than the average (61.1%)
60.9% - R J H Trading Limited
61.1% - Industry AVG
R J H TRADING LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
R J H Trading Limited's latest turnover from June 2023 is estimated at £6.5 million and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that R J H Trading Limited has 43 employees and maintains cash reserves of £792.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 24,831,714 | 23,278,762 | 39,143,915 | 74,400,283 | 26,727,457 | 39,757,901 | 31,627,569 | 40,018,652 | 34,823,300 | 31,132,018 | 25,622,403 | 65,854,060 | ||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cost Of Sales | 24,226,842 | 22,546,035 | 38,080,273 | 72,938,977 | 26,417,400 | 39,059,878 | 31,045,423 | 39,398,912 | 34,292,518 | 30,692,737 | 25,146,474 | 65,659,316 | ||
Gross Profit | 604,872 | 732,727 | 1,063,642 | 1,461,306 | 310,057 | 698,023 | 582,146 | 619,740 | 530,782 | 439,280 | 475,929 | 194,744 | ||
Admin Expenses | 733,246 | 430,429 | 750,389 | 1,138,594 | -89,158 | 364,881 | 476,669 | 460,276 | 572,581 | 425,141 | 213,740 | 1,343,949 | ||
Operating Profit | -128,374 | 302,298 | 313,253 | 322,712 | 399,215 | 333,142 | 105,477 | 159,464 | -41,799 | 14,139 | 262,189 | -1,149,205 | ||
Interest Payable | 51,645 | 71,230 | 209,538 | 301,386 | 125,121 | 209,049 | 70,453 | 152,887 | 62,058 | 7,008 | 5,820 | 319,450 | ||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,433 | 732 | 48,518 | ||
Pre-Tax Profit | -108,317 | 286,319 | 167,272 | 91,755 | 274,094 | 124,092 | 35,024 | 6,577 | -105,500 | 14,439 | 259,680 | -1,446,764 | ||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,258 | 0 | 37,441 | ||
Profit After Tax | -108,317 | 286,319 | 167,272 | 91,755 | 274,094 | 124,092 | 35,024 | 6,577 | -105,500 | 18,698 | 259,680 | -1,409,322 | ||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Retained Profit | -108,317 | 269,649 | 167,272 | 91,755 | 274,094 | 124,092 | 35,024 | 6,577 | -105,500 | 18,698 | 259,680 | -1,409,322 | ||
Employee Costs | 266,826 | 248,172 | 438,467 | 269,946 | 339,620 | 285,353 | 244,225 | 260,139 | 269,665 | 293,722 | 363,184 | |||
Number Of Employees | 5 | 6 | 7 | 7 | 7 | 7 | 8 | 7 | 8 | 8 | 5 | 9 | ||
EBITDA* | -128,374 | 302,298 | 313,253 | 322,712 | 399,215 | 333,142 | 105,477 | 159,464 | -41,799 | 14,139 | 262,189 | -1,148,835 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2,573 | 2,471 | 2,522 | 0 | 0 | 0 | 0 | 0 | 0 | 3,361 | 3,441 | 5,137 | 4,370 | 1,773 |
Debtors (Due After 1 year) | 444,955 | 483,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 447,528 | 486,162 | 2,522 | 0 | 0 | 0 | 0 | 0 | 0 | 3,361 | 3,441 | 5,137 | 4,370 | 1,773 |
Stock & work in progress | 1,207,667 | 1,847,716 | 1,047,259 | 1,649,761 | 566,487 | 5,088,688 | 1,746,569 | 2,186,442 | 684,611 | 695,286 | 3,564,038 | 4,294,388 | 773,366 | 1,558,601 |
Trade Debtors | 970,428 | 161,703 | 2,650,985 | 851,780 | 3,883,756 | 4,430,093 | 697,051 | 778,857 | 499,216 | 319,189 | 200,808 | 1,760,335 | 1,249,463 | 318,110 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,805 |
Misc Debtors | 160,675 | 645,699 | 84,188 | 54,069 | 22,351 | 24,816 | 23,110 | 159,843 | 5,936,174 | 3,327,059 | 812,231 | 196,258 | 58,523 | 102,643 |
Cash | 792,765 | 623,244 | 241,637 | 277,139 | 374,132 | 392,207 | 530,533 | 204,993 | 155,502 | 309,840 | 176,718 | 698,768 | 367,786 | 655,424 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,131,537 | 3,278,362 | 4,024,068 | 2,832,749 | 4,846,727 | 9,935,846 | 2,997,263 | 3,330,136 | 7,275,503 | 4,651,375 | 4,753,796 | 6,949,748 | 2,449,138 | 2,649,585 |
total assets | 3,579,065 | 3,764,524 | 4,026,590 | 2,832,749 | 4,846,727 | 9,935,846 | 2,997,263 | 3,330,136 | 7,275,503 | 4,654,736 | 4,757,237 | 6,954,885 | 2,453,509 | 2,651,358 |
Bank overdraft | 1,600,300 | 2,072,602 | 1,841,909 | 861,509 | 1,943,924 | 7,228,769 | 1,578,240 | 1,846,878 | 2,128,054 | 373,951 | 1,742,655 | 1,108,035 | 176 | 1,111,698 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 437,351 | 420,658 | 294,141 | 521,540 | 1,447,136 | 1,563,831 | 544,020 | 263,308 | 466,229 | 1,563,767 | 1,955,228 | 4,671,834 | 1,260,379 | 869,031 |
Group/Directors Accounts | 283 | 272 | 81,871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,390 | 158,946 | 114,921 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 120,745 | 11,581 | 25,475 | 106,931 | 359,999 | 60,708 | 19,055 | 13,860 | 3,741,396 | 1,743,689 | 97,103 | 37,767 | 37,158 | 373,883 |
total current liabilities | 2,158,680 | 2,505,114 | 2,243,397 | 1,489,981 | 3,751,060 | 8,853,411 | 2,141,315 | 2,124,046 | 6,335,679 | 3,681,409 | 3,856,377 | 5,976,583 | 1,412,635 | 2,354,613 |
loans | 22,104 | 2,695,635 | 0 | 2,500,057 | 2,542,271 | 2,813,395 | 2,680,342 | 3,386,071 | 2,931,489 | 2,898,861 | 2,709,626 | 2,699,261 | 2,824,690 | 2,318,831 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 3,230,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 22,104 | 2,695,636 | 3,230,572 | 2,500,058 | 2,542,271 | 2,818,174 | 2,680,343 | 3,386,072 | 2,931,489 | 2,898,862 | 2,709,626 | 2,699,261 | 2,824,690 | 2,318,832 |
total liabilities | 2,180,784 | 5,200,750 | 5,473,969 | 3,990,038 | 6,293,331 | 11,671,585 | 4,821,658 | 5,510,118 | 9,267,168 | 6,580,270 | 6,566,003 | 8,675,844 | 4,237,325 | 4,673,445 |
net assets | 1,398,281 | -1,436,226 | -1,447,379 | -1,175,454 | -1,446,604 | -1,735,739 | -1,824,395 | -2,179,982 | -1,991,665 | -1,925,534 | -1,808,767 | -1,720,959 | -1,783,817 | -2,022,087 |
total shareholders funds | 1,398,281 | -1,436,226 | -1,447,379 | -1,175,454 | -1,446,604 | -1,735,739 | -1,824,395 | -2,179,982 | -1,991,665 | -1,925,534 | -1,808,767 | -1,720,959 | -1,783,817 | -2,022,087 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -128,374 | 302,298 | 313,253 | 322,712 | 399,215 | 333,142 | 105,477 | 159,464 | -41,799 | 14,139 | 262,189 | -1,149,205 | ||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,258 | 0 | 37,441 | ||
Stock | -640,048 | 800,457 | -602,502 | 1,083,274 | -4,522,201 | 5,088,688 | -439,873 | 1,501,831 | -10,675 | -2,868,751 | -730,350 | 3,521,022 | -785,236 | 1,558,601 |
Debtors | 284,966 | -1,444,079 | 1,829,323 | -3,000,258 | -541,290 | 4,447,397 | -218,540 | -5,496,689 | 2,789,141 | 2,633,210 | -943,553 | 648,606 | 872,427 | 435,559 |
Creditors | 16,693 | 126,518 | -227,399 | -925,597 | -116,695 | 1,563,831 | 280,712 | -202,922 | -1,097,538 | -391,460 | -2,716,606 | 3,411,455 | 391,348 | 869,031 |
Accruals and Deferred Income | 109,164 | -13,894 | -81,456 | -253,068 | 299,291 | 60,708 | 5,195 | -3,727,536 | 1,997,707 | 1,646,586 | 59,336 | 609 | -336,725 | 373,883 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -1,664,050 | 1,040,617 | 5,559,340 | -7,588,834 | 1,343,535 | 397,542 | -1,772,820 | 1,650,131 | -1,025,166 | -739,167 | 229,621 | -1,862,640 | ||
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Change in Investments | 103 | -51 | 2,522 | 0 | 0 | 0 | 0 | 0 | -3,361 | -80 | -1,696 | 766 | 2,597 | 1,773 |
cash flow from investments | 0 | 0 | 0 | 0 | 0 | 3,361 | 80 | 1,696 | -766 | -2,597 | -1,773 | |||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 11 | -81,599 | 81,871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,390 | -97,556 | 44,025 | 114,921 | 0 |
Long term loans | -2,673,531 | 2,695,635 | -2,500,057 | -42,214 | -271,124 | 2,813,395 | -705,729 | 454,582 | 32,628 | 189,235 | 10,365 | -125,429 | 505,859 | 2,318,831 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -3,230,572 | 3,230,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -51,645 | -71,230 | -209,538 | -301,386 | -125,121 | -209,049 | -70,453 | -152,887 | -62,058 | -575 | -5,088 | -270,932 | ||
cash flow from financing | 597,133 | -111,944 | -358,799 | 684,515 | -749,357 | -66,875 | -138,980 | -148,386 | -131,557 | -37,820 | 594,283 | 1,435,134 | ||
cash and cash equivalents | ||||||||||||||
cash | 169,521 | 381,607 | -35,502 | -96,994 | -18,075 | 392,207 | 325,539 | 49,491 | -154,338 | 133,121 | -522,050 | 330,982 | -287,638 | 655,424 |
overdraft | -472,302 | 230,693 | 980,400 | -1,082,415 | -5,284,845 | 7,228,769 | -268,638 | -281,176 | 1,754,103 | -1,368,704 | 634,620 | 1,107,859 | -1,111,522 | 1,111,698 |
change in cash | 641,823 | 150,914 | -1,015,902 | 985,421 | 5,266,770 | -6,836,562 | 594,177 | 330,667 | -1,908,441 | 1,501,825 | -1,156,670 | -776,877 | 823,884 | -456,274 |
r j h trading limited Credit Report and Business Information
R J H Trading Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for r j h trading limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
r j h trading limited Ownership
R J H TRADING LIMITED group structure
R J H Trading Limited has no subsidiary companies.
Ultimate parent company
R J H TRADING LIMITED
03376589
r j h trading limited directors
R J H Trading Limited currently has 2 directors. The longest serving directors include Mr Charles Swindon (May 1997) and Ms Charlotte Swindon (May 1998).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Charles Swindon | 65 years | May 1997 | - | Director | |
Ms Charlotte Swindon | 56 years | May 1998 | - | Director |
P&L
June 2023turnover
6.5m
+114%
operating profit
436.9k
0%
gross margin
37.8%
-1.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.4m
-1.97%
total assets
3.6m
-0.05%
cash
792.8k
+0.27%
net assets
Total assets minus all liabilities
r j h trading limited company details
company number
03376589
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 1997
age
27
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
17 vale court maida vale, london, W9 1RT
last accounts submitted
June 2023
r j h trading limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to r j h trading limited. Currently there are 1 open charges and 4 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
r j h trading limited Companies House Filings - See Documents
date | description | view/download |
---|