tenderland limited

Live (In Liquidation)MatureSmallRapid

tenderland limited Company Information

Share TENDERLAND LIMITED

Company Number

03376828

Shareholders

malcolm edward hodd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

unit 4 madison court, george mann road, leeds, west yorkshire, LS10 1DX

tenderland limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of TENDERLAND LIMITED at £1.8m based on a Turnover of £865.7k and 2.08x industry multiple (adjusted for size and gross margin).

tenderland limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TENDERLAND LIMITED at £0 based on an EBITDA of £-24.3k and a 4.4x industry multiple (adjusted for size and gross margin).

tenderland limited Estimated Valuation

£426.3k

Pomanda estimates the enterprise value of TENDERLAND LIMITED at £426.3k based on Net Assets of £266.1k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tenderland Limited Overview

Tenderland Limited is a live company located in leeds, LS10 1DX with a Companies House number of 03376828. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 1997, it's largest shareholder is malcolm edward hodd with a 100% stake. Tenderland Limited is a mature, small sized company, Pomanda has estimated its turnover at £865.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tenderland Limited Health Check

Pomanda's financial health check has awarded Tenderland Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £865.7k, make it in line with the average company (£818.7k)

£865.7k - Tenderland Limited

£818.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (3.3%)

36% - Tenderland Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (70.3%)

26.1% - Tenderland Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (25.4%)

-2.8% - Tenderland Limited

25.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Tenderland Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Tenderland Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £865.7k, this is more efficient (£186.4k)

£865.7k - Tenderland Limited

£186.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (23 days)

126 days - Tenderland Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (33 days)

18 days - Tenderland Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tenderland Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tenderland Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11%, this is a lower level of debt than the average (63.2%)

11% - Tenderland Limited

63.2% - Industry AVG

TENDERLAND LIMITED financials

EXPORTms excel logo

Tenderland Limited's latest turnover from May 2024 is estimated at £865.7 thousand and the company has net assets of £266.1 thousand. According to their latest financial statements, Tenderland Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover865,7201,620,256375,417346,938395,129482,762493,341514,36369,44074,63478,217
Other Income Or Grants
Cost Of Sales639,8011,194,634273,883266,128312,896364,236367,263392,95451,21156,72962,2248,4051,3271,5691,641
Gross Profit225,919425,622101,53380,81082,233118,526126,079121,40918,22917,90515,993-8,405-1,327-1,569-1,641
Admin Expenses250,209-98,534102,46482,31390,737126,481134,844131,18827,54423,84521,274-2-2
Operating Profit-24,290524,156-931-1,503-8,504-7,955-8,765-9,779-9,315-5,940-5,281-8,405-1,327-1,567-1,639
Interest Payable207193194
Interest Receivable242
Pre-Tax Profit-24,290524,156-931-1,503-8,504-7,955-8,765-9,779-9,313-5,936-5,279-8,405-1,327-1,569-1,641
Tax-131,039
Profit After Tax-24,290393,117-931-1,503-8,504-7,955-8,765-9,779-9,313-5,936-5,279-8,405-1,327-1,569-1,641
Dividends Paid
Retained Profit-24,290393,117-931-1,503-8,504-7,955-8,765-9,779-9,313-5,936-5,279-8,405-1,327-1,569-1,641
Employee Costs40,22734,93336,40334,87838,81338,69736,74135,48537,88435,04436,87835,25434,01133,86033,258
Number Of Employees111111111111111
EBITDA*-24,290524,156-931-1,503-8,504-7,955-8,765-9,779-6,729-2,910-1,264-8,097-951-1,045-987

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets1,7802,2992,9753,8575,0086,5148,4869,45912,4891,4041,7122,0882,610
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,7802,2992,9753,8575,0086,5148,4869,45912,4891,4041,7122,0882,610
Stock & work in progress71,16965,88146,06136,53636,53636,53636,536
Trade Debtors298,910607,880124,250123,654123,569123,086121,693121,476
Group Debtors
Misc Debtors
Cash9852888
misc current assets7846
total current assets298,910607,880124,250123,654123,569123,086121,693121,47671,17866,73346,94936,53636,53636,61436,582
total assets298,910607,880126,030125,953126,544126,943126,701127,99079,66476,19259,43837,94038,24838,70239,192
Bank overdraft50
Bank loan
Trade Creditors 32,817317,497228,764227,756226,844218,739210,542203,066144,959132,174109,484325325145375
Group/Directors Accounts82,38274,28573,59272,233
other short term finances
hp & lease commitments
other current liabilities
total current liabilities32,817317,497228,764227,756226,844218,739210,542203,066144,959132,174109,48482,70774,61073,73772,658
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities32,817317,497228,764227,756226,844218,739210,542203,066144,959132,174109,48482,70774,61073,73772,658
net assets266,093290,383-102,734-101,803-100,300-91,796-83,841-75,076-65,295-55,982-50,046-44,767-36,362-35,035-33,466
total shareholders funds266,093290,383-102,734-101,803-100,300-91,796-83,841-75,076-65,295-55,982-50,046-44,767-36,362-35,035-33,466
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-24,290524,156-931-1,503-8,504-7,955-8,765-9,779-9,315-5,940-5,281-8,405-1,327-1,567-1,639
Depreciation2,5863,0304,017308376522652
Amortisation
Tax-131,039
Stock-71,1695,28819,8209,52536,536
Debtors-308,970483,630596854831,393217121,476
Creditors-284,68088,7331,0089128,1058,1977,47658,10712,78522,690109,159180-230375
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,780-519-676-882-1,151-1,506-1,979768-4098,370-8,097-771-1,275-37,148
Investing Activities
capital expenditure1,7805196768821,1511,5061,972-1,613-15,102-3,262
Change in Investments
cash flow from investments1,7805196768821,1511,5061,972-1,613-15,102-3,262
Financing Activities
Bank loans
Group/Directors Accounts-82,3828,0976931,35972,233
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2-31,825
interest242-207-193-194
cash flow from financing-224-82,3808,0974861,16640,214
cash and cash equivalents
cash-9-843-36888
overdraft-5050
change in cash-9-843-3688850-50

tenderland limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tenderland limited. Get real-time insights into tenderland limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tenderland Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tenderland limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LS10 area or any other competitors across 12 key performance metrics.

tenderland limited Ownership

TENDERLAND LIMITED group structure

Tenderland Limited has no subsidiary companies.

Ultimate parent company

TENDERLAND LIMITED

03376828

TENDERLAND LIMITED Shareholders

malcolm edward hodd 100%

tenderland limited directors

Tenderland Limited currently has 2 directors. The longest serving directors include Mr Malcolm Hodd (May 1997) and Mr Andrew Domm (Jan 2022).

officercountryagestartendrole
Mr Malcolm HoddEngland82 years May 1997- Director
Mr Andrew Domm44 years Jan 2022- Director

P&L

May 2024

turnover

865.7k

-47%

operating profit

-24.3k

0%

gross margin

26.1%

-0.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

266.1k

-0.08%

total assets

298.9k

-0.51%

cash

0

0%

net assets

Total assets minus all liabilities

tenderland limited company details

company number

03376828

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

BUCKLER SPENCER LIMITED

auditor

-

address

unit 4 madison court, george mann road, leeds, west yorkshire, LS10 1DX

Bank

-

Legal Advisor

-

tenderland limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tenderland limited.

tenderland limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TENDERLAND LIMITED. This can take several minutes, an email will notify you when this has completed.

tenderland limited Companies House Filings - See Documents

datedescriptionview/download