M E Potter (farms) Limited

POWER SEARCH PRICING

SOLUTIONS

m e potter (farms) limited Company Information

Company Number

03377918

Next Accounts

Dec 2025

Directors

Debbie Potter

James Potter

Shareholders

j.e. potter

Group Structure

View All

Industry

Mixed farming

Registered Address

potter house henfaes lane, welshpool, powys, SY21 7BE

Website

www.pbfarms.co.uk

m e potter (farms) limited Estimated Valuation

£478.8k

Pomanda estimates the enterprise value of M E POTTER (FARMS) LIMITED at £478.8k based on a Turnover of £1.1m and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

M E Potter (farms) Limited is a live company located in powys, SY21 7BE with a Companies House number of 03377918. It operates in the mixed farming sector, SIC Code 01500. Founded in May 1997, it's largest shareholder is j.e. potter with a 100% stake. M E Potter (farms) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M E Potter (Farms) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (11.1%)

EXPORT

M E Potter (Farms) Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £158.8 thousand. According to their latest financial statements, we estimate that M E Potter (Farms) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,067,979	1,024,087	896,478	1,076,975	890,650	727,434	667,628	298,162	531,942	141,296	113,844	112,809	47,276	42,232	44,368
Other Income Or Grants
Cost Of Sales	865,258	825,682	704,854	861,220	712,047	578,493	523,146	241,500	423,171	111,184	90,636	87,012	36,515	32,966	34,865
Gross Profit	202,720	198,405	191,624	215,755	178,603	148,941	144,482	56,662	108,772	30,112	23,207	25,797	10,762	9,265	9,502
Admin Expenses	213,952	197,752	187,124	211,962	174,849	143,084	144,979	-116,414	113,276	28,758	19,743	148,734	-158,239	7,785	-10,743
Operating Profit	-11,232	653	4,500	3,793	3,754	5,857	-497	173,076	-4,504	1,354	3,464	-122,937	169,001	1,480	20,245
Interest Payable
Interest Receivable								8	23	13	18	15	7	9	5
Pre-Tax Profit	-11,232	653	4,500	3,793	3,754	5,857	-497	173,084	-4,481	1,367	3,482	-122,922	169,008	1,489	20,250
Tax		-124	-855	-721	-713	-1,113		-34,617		-287	-801		-43,942	-417	-5,670
Profit After Tax	-11,232	529	3,645	3,072	3,041	4,744	-497	138,467	-4,481	1,080	2,681	-122,922	125,066	1,072	14,580
Dividends Paid
Retained Profit	-11,232	529	3,645	3,072	3,041	4,744	-497	138,467	-4,481	1,080	2,681	-122,922	125,066	1,072	14,580
Employee Costs	148,375	126,913	149,016	185,867	141,715	91,492	89,796	47,001	78,649	27,737	26,188	25,380	25,013	23,863	22,617
Number Of Employees	5	5	6	8	6	4	4	2	3	1	1	1	1	1	1
EBITDA*	-11,232	653	4,500	3,793	3,754	5,857	-497	173,076	-4,504	1,354	3,464	-122,937	169,001	1,480	20,245

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	687,432	687,432	687,432	687,432	687,432	687,432	687,007	388,403	388,403	201,250	201,250	201,250	201,250	201,250	201,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	687,432	687,432	687,432	687,432	687,432	687,432	687,007	388,403	388,403	201,250	201,250	201,250	201,250	201,250	201,250
Stock & work in progress
Trade Debtors	37,026	39,461	39,552	35,731	27,911	25,932	20,575	14,011		18,500			1,458	1,458	500
Group Debtors
Misc Debtors
Cash									6,013	3,044	2,313	4,895	1,277	1,562	2,166
misc current assets
total current assets	37,026	39,461	39,552	35,731	27,911	25,932	20,575	14,011	6,013	21,544	2,313	4,895	2,735	3,020	2,666
total assets	724,458	726,893	726,984	723,163	715,343	713,364	707,582	402,414	394,416	222,794	203,563	206,145	203,985	204,270	203,916
Bank overdraft
Bank loan
Trade Creditors	565,613	556,816	557,436	557,260	552,512	553,574	552,536	246,871	235,622	59,519	41,368	46,631	46,686	46,900	47,618
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	565,613	556,816	557,436	557,260	552,512	553,574	552,536	246,871	235,622	59,519	41,368	46,631	46,686	46,900	47,618
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	565,613	556,816	557,436	557,260	552,512	553,574	552,536	246,871	235,622	59,519	41,368	46,631	46,686	46,900	47,618
net assets	158,845	170,077	169,548	165,903	162,831	159,790	155,046	155,543	158,794	163,275	162,195	159,514	157,299	157,370	156,298
total shareholders funds	158,845	170,077	169,548	165,903	162,831	159,790	155,046	155,543	158,794	163,275	162,195	159,514	157,299	157,370	156,298

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-11,232	653	4,500	3,793	3,754	5,857	-497	173,076	-4,504	1,354	3,464	-122,937	169,001	1,480	20,245
Depreciation
Amortisation
Tax		-124	-855	-721	-713	-1,113		-34,617		-287	-801		-43,942	-417	-5,670
Stock
Debtors	-2,435	-91	3,821	7,820	1,979	5,357	6,564	14,011	-18,500	18,500		-1,458		958	500
Creditors	8,797	-620	176	4,748	-1,062	1,038	305,665	11,249	176,103	18,151	-5,263	-55	-214	-718	47,618
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations						425	298,604	135,697	190,099	718	-2,600	-121,534	124,845	-613	61,693
Investing Activities
capital expenditure						-425	-298,604		-187,153						-201,250
Change in Investments
cash flow from investments						-425	-298,604		-187,153						-201,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-141,718				125,137	-125,137		141,718
interest								8	23	13	18	15	7	9	5
cash flow from financing								-141,710	23	13	18	125,152	-125,130	9	141,723
cash and cash equivalents
cash								-6,013	2,969	731	-2,582	3,618	-285	-604	2,166
overdraft
change in cash								-6,013	2,969	731	-2,582	3,618	-285	-604	2,166

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m e potter (farms) limited. Get real-time insights into m e potter (farms) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m e potter (farms) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in SY21 area or any other competitors across 12 key performance metrics.

M E POTTER (FARMS) LIMITED group structure

M E Potter (Farms) Limited has no subsidiary companies.

Ultimate parent company

M E POTTER (FARMS) LIMITED

03377918

M E POTTER (FARMS) LIMITED Shareholders

j.e. potter

100%

M E Potter (Farms) Limited currently has 2 directors. The longest serving directors include Miss Debbie Potter (Mar 2013) and Mr James Potter (Mar 2013).

officer	country	age	start	end	role
Miss Debbie Potter	United Kingdom	39 years	Mar 2013	-	Director
Mr James Potter	United Kingdom	65 years	Mar 2013	-	Director

P&L

March 2024

turnover

1.1m

+4%

operating profit

-11.2k

gross margin

19%

-2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

158.8k

-0.07%

total assets

724.5k

cash

net assets

Total assets minus all liabilities

Similar Companies

shettingau eggs limited

3.5

phillips (bockleton farm) limited

r. c. evans (curdale farms) limited

daylesford organic farms limited

martin evans farming ltd

4.5

company number

03377918

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

May 1997

ultimate parent company

None

previous names

dealfrost limited (June 1997)

address

potter house henfaes lane, welshpool, powys, SY21 7BE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m e potter (farms) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M E POTTER (FARMS) LIMITED. This can take several minutes, an email will notify you when this has completed.

m e potter (farms) limited Company Information

m e potter (farms) limited Estimated Valuation

m e potter (farms) limited Estimated Valuation

m e potter (farms) limited Estimated Valuation

M E Potter (farms) Limited Overview

M E Potter (farms) Limited Health Check

M E POTTER (FARMS) LIMITED financials

m e potter (farms) limited Credit Report and Business Information

M E Potter (farms) Limited Competitor Analysis

m e potter (farms) limited Ownership

m e potter (farms) limited directors

m e potter (farms) limited company details

m e potter (farms) limited Charges & Mortgages

m e potter (farms) limited Capital Raised & Share Issues BETA

m e potter (farms) limited Companies House Filings - See Documents