premier rail services limited

premier rail services limited Company Information

Share PREMIER RAIL SERVICES LIMITED
Live 
MatureSmallHigh

Company Number

03381855

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Directors

Sharon Claridge

Mark Waind

View All

Shareholders

trackwork limited

Group Structure

View All

Contact

Registered Address

c/o trackwork limited, sandall lane, doncaster, DN3 1LL

premier rail services limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of PREMIER RAIL SERVICES LIMITED at £2m based on a Turnover of £3.5m and 0.57x industry multiple (adjusted for size and gross margin).

premier rail services limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of PREMIER RAIL SERVICES LIMITED at £2.6m based on an EBITDA of £515.2k and a 5.02x industry multiple (adjusted for size and gross margin).

premier rail services limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of PREMIER RAIL SERVICES LIMITED at £9.1m based on Net Assets of £3.6m and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Premier Rail Services Limited Overview

Premier Rail Services Limited is a live company located in doncaster, DN3 1LL with a Companies House number of 03381855. It operates in the other engineering activities sector, SIC Code 71129. Founded in June 1997, it's largest shareholder is trackwork limited with a 100% stake. Premier Rail Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Premier Rail Services Limited Health Check

Pomanda's financial health check has awarded Premier Rail Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £3.5m, make it in line with the average company (£4m)

£3.5m - Premier Rail Services Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.2%)

16% - Premier Rail Services Limited

6.2% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)

33.4% - Premier Rail Services Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it as profitable than the average company (5.8%)

6.1% - Premier Rail Services Limited

5.8% - Industry AVG

employees

Employees

with 52 employees, this is above the industry average (28)

52 - Premier Rail Services Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.1k, the company has an equivalent pay structure (£55.1k)

£55.1k - Premier Rail Services Limited

£55.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.2k, this is less efficient (£127.2k)

£67.2k - Premier Rail Services Limited

£127.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (67 days)

55 days - Premier Rail Services Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (27 days)

36 days - Premier Rail Services Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (42 days)

0 days - Premier Rail Services Limited

42 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (18 weeks)

7 weeks - Premier Rail Services Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.5%, this is a lower level of debt than the average (56.3%)

18.5% - Premier Rail Services Limited

56.3% - Industry AVG

PREMIER RAIL SERVICES LIMITED financials

EXPORTms excel logo

Premier Rail Services Limited's latest turnover from September 2023 is estimated at £3.5 million and the company has net assets of £3.6 million. According to their latest financial statements, Premier Rail Services Limited has 52 employees and maintains cash reserves of £105.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover3,492,4723,060,0013,957,2102,223,0971,758,8342,359,2323,289,1742,700,9302,895,7332,522,4462,786,6082,279,2311,431,342164,907
Other Income Or Grants00000000000000
Cost Of Sales2,325,1572,062,1852,643,6081,528,3091,146,8571,521,0272,084,0491,702,6011,806,1541,614,7371,812,2611,405,598854,18999,117
Gross Profit1,167,315997,8161,313,602694,788611,977838,2051,205,125998,3291,089,579907,708974,346873,633577,15365,791
Admin Expenses955,803-238,278469,363279,139384,625611,442835,0111,051,9971,345,025357,234548,586736,059388,037-6,027
Operating Profit211,5121,236,094844,239415,649227,352226,763370,114-53,668-255,446550,474425,760137,574189,11671,818
Interest Payable00000000000000
Interest Receivable12,4188,2702063434,0092,3791,3181,9852,6153,1701,58447515248
Pre-Tax Profit223,9291,244,364844,444415,991231,360229,142371,432-51,683-252,831553,644427,344138,049189,26871,867
Tax-55,982-236,429-160,444-79,038-43,958-43,537-70,57200-116,265-98,289-33,132-49,210-20,123
Profit After Tax167,9471,007,935684,000336,953187,402185,605300,860-51,683-252,831437,379329,055104,917140,05851,744
Dividends Paid00000000000000
Retained Profit167,9471,007,935684,000336,953187,402185,605300,860-51,683-252,831437,379329,055104,917140,05851,744
Employee Costs2,867,4192,023,2151,611,0071,319,6931,276,0361,424,2391,021,1531,137,1741,035,173874,5691,075,903930,159605,20578,844
Number Of Employees524034292630222422192422152
EBITDA*515,1741,453,965965,207600,014295,052293,327370,1144,254-191,794590,505441,214149,311192,39672,235

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets722,667668,332376,764227,293706,730575,260414,978240,332294,132242,887150,11955,53428,97112,710
Intangible Assets00000000000000
Investments & Other00014,1160000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets722,667668,332376,764241,409706,730575,260414,978240,332294,132242,887150,11955,53428,97112,710
Stock & work in progress2,70939,5730050,11530,00069,751133,405000000
Trade Debtors532,628555,262699,011364,187365,899573,298713,122354,435575,331414,267430,372426,955308,60633,654
Group Debtors3,048,3282,470,8621,575,0001,575,0000000000000
Misc Debtors41,40230,32455,61517,2929,60516,52911,1600000000
Cash105,395367,665367,48943,830641,388427,621523,827530,788263,151783,009484,985148,58141,30919,390
misc current assets00000000000000
total current assets3,730,4623,463,6862,697,1152,000,3091,067,0071,047,4481,317,8601,018,628838,4821,197,276915,357575,536349,91553,044
total assets4,453,1294,132,0183,073,8792,241,7181,773,7371,622,7081,732,8381,258,9601,132,6141,440,1631,065,476631,070378,88665,754
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 232,069227,225399,950113,50877,11991,560455,783467,515285,577339,968407,360321,361181,63413,910
Group/Directors Accounts000000000321092,1221210
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities489,088371,032187,373358,651192,520216,953170,2960000000
total current liabilities721,157598,257587,323472,159269,639308,513626,079467,515285,577340,000407,469323,483181,75513,910
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions102,53172,26732,997071,49268,99147,16032,70636,61536,91032,13310,7685,2290
total long term liabilities102,53172,26732,997071,49268,99147,16032,70636,61536,91032,13310,7685,2290
total liabilities823,688670,524620,320472,159341,131377,504673,239500,221322,192376,910439,602334,251186,98413,910
net assets3,629,4413,461,4942,453,5591,769,5591,432,6061,245,2041,059,599758,739810,4221,063,253625,874296,819191,90251,844
total shareholders funds3,629,4413,461,4942,453,5591,769,5591,432,6061,245,2041,059,599758,739810,4221,063,253625,874296,819191,90251,844
Sep 2023Sep 2022Sep 2021Sep 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit211,5121,236,094844,239415,649227,352226,763370,114-53,668-255,446550,474425,760137,574189,11671,818
Depreciation303,662217,871120,968184,36567,70066,564057,92263,65240,03115,45411,7373,280417
Amortisation00000000000000
Tax-55,982-236,429-160,444-79,038-43,958-43,537-70,57200-116,265-98,289-33,132-49,210-20,123
Stock-36,86439,5730-50,11520,115-39,751-63,654133,405000000
Debtors565,910726,822373,1471,580,975-214,323-134,455369,847-220,896161,064-16,1053,417118,349274,95233,654
Creditors4,844-172,725286,44236,389-14,441-364,223-11,732181,938-54,391-67,39285,999139,727167,72413,910
Accruals and Deferred Income118,056183,659-171,278166,131-24,43346,657170,2960000000
Deferred Taxes & Provisions30,26439,27032,997-71,4922,50121,83114,454-3,909-2954,77721,3655,5395,2290
Cash flow from operations83,310501,345579,777-878,856408,929128,261166,367269,774-407,544427,730446,872143,09641,18732,368
Investing Activities
capital expenditure-357,997-509,439-270,439295,072-199,170-226,846-174,646-4,122-114,897-132,799-110,039-38,300-19,541-13,127
Change in Investments00-14,11614,1160000000000
cash flow from investments-357,997-509,439-256,323280,956-199,170-226,846-174,646-4,122-114,897-132,799-110,039-38,300-19,541-13,127
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000-32-77-2,0132,0011210
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest12,4188,2702063434,0092,3791,3181,9852,6153,1701,58447515248
cash flow from financing12,4188,2702063434,0092,3791,3181,9852,5833,093-4292,476273148
cash and cash equivalents
cash-262,270176323,659-597,558213,767-96,206-6,961267,637-519,858298,024336,404107,27221,91919,390
overdraft00000000000000
change in cash-262,270176323,659-597,558213,767-96,206-6,961267,637-519,858298,024336,404107,27221,91919,390

premier rail services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for premier rail services limited. Get real-time insights into premier rail services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Premier Rail Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for premier rail services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DN3 area or any other competitors across 12 key performance metrics.

premier rail services limited Ownership

PREMIER RAIL SERVICES LIMITED group structure

Premier Rail Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

PREMIER RAIL SERVICES LIMITED

03381855

PREMIER RAIL SERVICES LIMITED Shareholders

trackwork limited 100%

premier rail services limited directors

Premier Rail Services Limited currently has 3 directors. The longest serving directors include Mrs Sharon Claridge (May 2011) and Mr Mark Waind (Nov 2019).

officercountryagestartendrole
Mrs Sharon ClaridgeUnited Kingdom55 years May 2011- Director
Mr Mark WaindEngland64 years Nov 2019- Director
Mr Mark WaindEngland64 years Nov 2019- Director

P&L

September 2023

turnover

3.5m

+14%

operating profit

211.5k

0%

gross margin

33.5%

+2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.6m

+0.05%

total assets

4.5m

+0.08%

cash

105.4k

-0.71%

net assets

Total assets minus all liabilities

premier rail services limited company details

company number

03381855

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

June 1997

age

27

incorporated

UK

ultimate parent company

accounts

Medium Company

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

c/o trackwork limited, sandall lane, doncaster, DN3 1LL

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

premier rail services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to premier rail services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

premier rail services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PREMIER RAIL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

premier rail services limited Companies House Filings - See Documents

datedescriptionview/download