nomina plc
nomina plc Company Information
Company Number
03382553
Next Accounts
Jun 2025
Shareholders
hampden capital plc
hampden legal plc
Group Structure
View All
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Registered Address
5th floor 40 gracechurch street, london, EC3V 0BT
Website
https://www.hpcgroup.co.uknomina plc Estimated Valuation
Pomanda estimates the enterprise value of NOMINA PLC at £4.6m based on a Turnover of £4.9m and 0.95x industry multiple (adjusted for size and gross margin).
nomina plc Estimated Valuation
Pomanda estimates the enterprise value of NOMINA PLC at £4.9m based on an EBITDA of £1.2m and a 4.13x industry multiple (adjusted for size and gross margin).
nomina plc Estimated Valuation
Pomanda estimates the enterprise value of NOMINA PLC at £4.8m based on Net Assets of £2m and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nomina Plc Overview
Nomina Plc is a live company located in london, EC3V 0BT with a Companies House number of 03382553. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in June 1997, it's largest shareholder is hampden capital plc with a 100% stake. Nomina Plc is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nomina Plc Health Check
Pomanda's financial health check has awarded Nomina Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £4.9m, make it in line with the average company (£4.2m)
£4.9m - Nomina Plc
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (9.1%)
7% - Nomina Plc
9.1% - Industry AVG
Production
with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)
69.2% - Nomina Plc
69.2% - Industry AVG
Profitability
an operating margin of 24% make it more profitable than the average company (9%)
24% - Nomina Plc
9% - Industry AVG
Employees
with 14 employees, this is above the industry average (9)
14 - Nomina Plc
9 - Industry AVG
Pay Structure
on an average salary of £120.6k, the company has a higher pay structure (£73.5k)
£120.6k - Nomina Plc
£73.5k - Industry AVG
Efficiency
resulting in sales per employee of £349k, this is more efficient (£183.3k)
£349k - Nomina Plc
£183.3k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (34 days)
7 days - Nomina Plc
34 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (38 days)
1 days - Nomina Plc
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nomina Plc
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (28 weeks)
41 weeks - Nomina Plc
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.9%, this is a lower level of debt than the average (73.9%)
39.9% - Nomina Plc
73.9% - Industry AVG
NOMINA PLC financials
Nomina Plc's latest turnover from December 2023 is £4.9 million and the company has net assets of £2 million. According to their latest financial statements, Nomina Plc has 14 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,885,575 | 4,133,376 | 4,087,970 | 3,950,872 | 3,950,537 | 3,789,132 | 3,792,168 | 3,788,961 | 3,524,755 | 3,280,484 | 3,217,721 | 3,108,086 | 3,121,823 | 2,856,594 | 2,813,291 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 2,488,815 | ||||||||||||||
| Gross Profit | 324,476 | ||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 1,170,650 | 737,960 | 856,600 | 736,607 | 774,101 | 541,013 | 715,706 | 732,967 | 678,266 | 616,132 | 584,696 | 374,861 | 488,876 | 589,841 | 324,476 |
| Interest Payable | |||||||||||||||
| Interest Receivable | 140,886 | 87,329 | 41,581 | 50,350 | 58,690 | 47,645 | 23,508 | 20,643 | 18,494 | 19,653 | 21,452 | 56,217 | 24,849 | 15,377 | 7,681 |
| Pre-Tax Profit | 1,311,536 | 825,289 | 898,181 | 786,957 | 832,791 | 588,658 | 739,214 | 801,702 | 716,760 | 655,760 | 672,146 | 431,078 | 513,725 | 605,218 | 332,157 |
| Tax | -312,224 | -157,477 | -172,757 | -148,854 | -164,026 | -116,720 | -144,252 | -154,763 | -135,513 | -145,077 | -141,550 | 3,901 | -34,786 | -106,909 | -55,609 |
| Profit After Tax | 999,312 | 667,812 | 725,424 | 638,103 | 668,765 | 471,938 | 594,962 | 646,939 | 581,247 | 510,683 | 530,596 | 434,979 | 478,939 | 498,309 | 276,548 |
| Dividends Paid | 667,812 | 750,000 | 650,000 | 500,000 | 500,000 | 500,000 | 1,000,000 | 500,000 | 500,000 | 500,000 | 500,000 | 1,500,000 | |||
| Retained Profit | 331,500 | -82,188 | 75,424 | 138,103 | 168,765 | -28,062 | -405,038 | 146,939 | 81,247 | 10,683 | 30,596 | -1,065,021 | 478,939 | 498,309 | 276,548 |
| Employee Costs | 1,688,857 | 1,483,036 | 1,423,244 | 1,575,124 | 1,520,311 | 1,535,062 | 1,483,008 | 1,470,258 | 1,342,255 | 1,264,298 | 1,292,340 | 1,264,084 | 1,141,923 | 521,710 | 498,020 |
| Number Of Employees | 14 | 13 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 8 | 6 | |
| EBITDA* | 1,176,114 | 741,658 | 861,986 | 745,180 | 780,637 | 549,820 | 724,422 | 741,270 | 701,263 | 641,812 | 609,931 | 381,028 | 488,876 | 589,841 | 324,476 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,765 | 15,229 | 3,642 | 9,030 | 10,954 | 7,979 | 6,881 | 14,286 | 16,742 | 24,372 | 44,303 | 63,334 | |||
| Intangible Assets | |||||||||||||||
| Investments & Other | 438 | 438 | 85 | 85 | 85 | 75,085 | 313,585 | 287,585 | 37,585 | 37,585 | 37,585 | 37,585 | 37,585 | 37,585 | 37,585 |
| Debtors (Due After 1 year) | 3,488 | ||||||||||||||
| Total Fixed Assets | 10,203 | 15,667 | 3,727 | 9,115 | 11,039 | 83,064 | 323,954 | 301,871 | 54,327 | 61,957 | 81,888 | 100,919 | 37,585 | 37,585 | 37,585 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 97,329 | 116,172 | 111,722 | 105,290 | 67,279 | 163,671 | 96,540 | 552,046 | 31,280 | 7,300 | 31,492 | 95,569 | 608,173 | 492,015 | 418,926 |
| Group Debtors | 2,073,976 | 2,255,000 | 2,287,986 | 1,821,087 | 2,009,000 | 1,820,000 | 895,800 | 1,964,904 | 971,845 | 33 | 102,168 | 257,878 | 319,010 | 247,865 | |
| Misc Debtors | 125,560 | 72,873 | 48,900 | 151,661 | 199,253 | 78,563 | 39,291 | 83,077 | 80,201 | 73,942 | 263,355 | 231,682 | 9,814 | 45,115 | 46,007 |
| Cash | 1,069,854 | 294,581 | 257,735 | 546,344 | 312,966 | 218,287 | 1,080,165 | 1,807,192 | 574,390 | 1,417,115 | 2,102,036 | 1,906,891 | 2,680,576 | 1,929,128 | 2,286,093 |
| misc current assets | |||||||||||||||
| total current assets | 3,366,719 | 2,738,626 | 2,706,343 | 2,624,382 | 2,588,498 | 2,280,521 | 2,111,796 | 2,442,315 | 2,650,775 | 2,470,202 | 2,396,916 | 2,336,310 | 3,556,441 | 2,785,268 | 2,998,891 |
| total assets | 3,376,922 | 2,754,293 | 2,710,070 | 2,633,497 | 2,599,537 | 2,363,585 | 2,435,750 | 2,744,186 | 2,705,102 | 2,532,159 | 2,478,804 | 2,437,229 | 3,594,026 | 2,822,853 | 3,036,476 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 5,827 | 10,896 | 8,262 | 498 | 1,227 | 3,496 | 19,599 | 4,590 | 50,725 | 7,660 | 5,913 | 23,980 | 24,000 | 61,845 | |
| Group/Directors Accounts | 537 | 25,368 | 100,844 | 72,246 | 1,190 | 36,023 | 247,300 | 165,667 | 341,649 | ||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,341,622 | 1,110,530 | 986,753 | 993,368 | 1,096,782 | 1,026,789 | 1,029,958 | 973,733 | 934,609 | 914,576 | 911,163 | 841,592 | 697,001 | 564,686 | 1,028,791 |
| total current liabilities | 1,347,449 | 1,121,426 | 995,015 | 993,866 | 1,098,009 | 1,030,822 | 1,074,925 | 978,323 | 1,086,178 | 994,482 | 918,266 | 901,595 | 968,301 | 730,353 | 1,432,285 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 33,544 | 39,236 | 64,306 | 10,020 | 20,020 | ||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 33,544 | 39,236 | 64,306 | 10,020 | 20,020 | ||||||||||
| total liabilities | 1,347,449 | 1,121,426 | 995,015 | 993,866 | 1,098,009 | 1,030,822 | 1,074,925 | 978,323 | 1,086,178 | 994,482 | 951,810 | 940,831 | 1,032,607 | 740,373 | 1,452,305 |
| net assets | 2,029,473 | 1,632,867 | 1,715,055 | 1,639,631 | 1,501,528 | 1,332,763 | 1,360,825 | 1,765,863 | 1,618,924 | 1,537,677 | 1,526,994 | 1,496,398 | 2,561,419 | 2,082,480 | 1,584,171 |
| total shareholders funds | 2,029,473 | 1,632,867 | 1,715,055 | 1,639,631 | 1,501,528 | 1,332,763 | 1,360,825 | 1,765,863 | 1,618,924 | 1,537,677 | 1,526,994 | 1,496,398 | 2,561,419 | 2,082,480 | 1,584,171 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,170,650 | 737,960 | 856,600 | 736,607 | 774,101 | 541,013 | 715,706 | 732,967 | 678,266 | 616,132 | 584,696 | 374,861 | 488,876 | 589,841 | 324,476 |
| Depreciation | 5,464 | 3,698 | 5,386 | 8,573 | 6,536 | 8,807 | 8,716 | 8,303 | 22,997 | 25,680 | 25,235 | 6,167 | |||
| Amortisation | |||||||||||||||
| Tax | -312,224 | -157,477 | -172,757 | -148,854 | -164,026 | -116,720 | -144,252 | -154,763 | -135,513 | -145,077 | -141,550 | 3,901 | -34,786 | -106,909 | -55,609 |
| Stock | |||||||||||||||
| Debtors | -147,180 | -4,563 | 370,570 | -197,494 | 213,298 | 1,027,115 | 399,996 | -1,441,262 | 1,023,298 | 758,207 | -134,539 | -446,446 | 19,725 | 143,342 | 712,798 |
| Creditors | -5,069 | 2,634 | 7,764 | -729 | -2,269 | -16,103 | 15,009 | -46,135 | 43,065 | 1,747 | -18,067 | -20 | 24,000 | -61,845 | 61,845 |
| Accruals and Deferred Income | 231,092 | 123,777 | -6,615 | -103,414 | 69,993 | -3,169 | 56,225 | 39,124 | 20,033 | -30,131 | 63,879 | 119,521 | 186,601 | -474,105 | 1,048,811 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 1,237,093 | 715,155 | 319,808 | 689,677 | 471,037 | -613,287 | 251,408 | 2,020,758 | -394,450 | -289,856 | 648,732 | 950,876 | 644,966 | -196,360 | 666,725 |
| Investing Activities | |||||||||||||||
| capital expenditure | 99,095 | -27,311 | -207,755 | 4,633 | -5,749 | -6,204 | -69,501 | ||||||||
| Change in Investments | 353 | -75,000 | -238,500 | 26,000 | 250,000 | 37,585 | |||||||||
| cash flow from investments | 75,000 | 337,595 | -53,311 | -457,755 | 4,633 | -5,749 | -6,204 | -69,501 | -37,585 | ||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -537 | -24,831 | 25,368 | -100,844 | 28,598 | 71,056 | -34,833 | -211,277 | 81,633 | -175,982 | 341,649 | ||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 140,886 | 87,329 | 41,581 | 50,350 | 58,690 | 47,645 | 23,508 | 20,643 | 18,494 | 19,653 | 21,452 | 56,217 | 24,849 | 15,377 | 7,681 |
| cash flow from financing | 205,992 | 87,329 | 41,581 | 50,350 | 58,153 | 22,814 | 48,876 | -80,201 | 47,092 | 90,709 | -13,381 | -155,060 | 106,482 | -160,605 | 1,656,953 |
| cash and cash equivalents | |||||||||||||||
| cash | 775,273 | 36,846 | -288,609 | 233,378 | 94,679 | -861,878 | -727,027 | 1,232,802 | -842,725 | -684,921 | 195,145 | -773,685 | 751,448 | -356,965 | 2,286,093 |
| overdraft | |||||||||||||||
| change in cash | 775,273 | 36,846 | -288,609 | 233,378 | 94,679 | -861,878 | -727,027 | 1,232,802 | -842,725 | -684,921 | 195,145 | -773,685 | 751,448 | -356,965 | 2,286,093 |
nomina plc Credit Report and Business Information
Nomina Plc Competitor Analysis
Perform a competitor analysis for nomina plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.
nomina plc Ownership
NOMINA PLC group structure
Nomina Plc has 544 subsidiary companies.
Ultimate parent company
2 parents
NOMINA PLC
03382553
544 subsidiaries
nomina plc directors
Nomina Plc currently has 4 directors. The longest serving directors include Mr Martin Pearce (Jul 2015) and Mr Charles Camroux-Oliver (Jun 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Pearce | England | 41 years | Jul 2015 | - | Director |
| Mr Charles Camroux-Oliver | England | 54 years | Jun 2016 | - | Director |
| Mr David White | England | 44 years | Mar 2018 | - | Director |
| Mr Alistair Wood | England | 52 years | May 2023 | - | Director |
P&L
December 2023turnover
4.9m
+18%
operating profit
1.2m
+59%
gross margin
69.3%
-2.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2m
+0.24%
total assets
3.4m
+0.23%
cash
1.1m
+2.63%
net assets
Total assets minus all liabilities
nomina plc company details
company number
03382553
Type
Public limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
June 1997
age
28
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
aberdeen nomina plc (June 1998)
accountant
-
auditor
PKF LITTLEJOHN LLP
address
5th floor 40 gracechurch street, london, EC3V 0BT
Bank
BUTTERFIELD PRIVATE BANK
Legal Advisor
-
nomina plc Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nomina plc.
nomina plc Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOMINA PLC. This can take several minutes, an email will notify you when this has completed.
nomina plc Companies House Filings - See Documents
| date | description | view/download |
|---|
