the national independent removals industry inspectorate limited
the national independent removals industry inspectorate limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
63 high road, bushey heath, bushey, hertfordshire, WD23 1EE
Website
-the national independent removals industry inspectorate limited Estimated Valuation
Pomanda estimates the enterprise value of THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED at £9.2k based on a Turnover of £23.3k and 0.39x industry multiple (adjusted for size and gross margin).
the national independent removals industry inspectorate limited Estimated Valuation
Pomanda estimates the enterprise value of THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED at £395 based on an EBITDA of £137 and a 2.88x industry multiple (adjusted for size and gross margin).
the national independent removals industry inspectorate limited Estimated Valuation
Pomanda estimates the enterprise value of THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED at £1.4k based on Net Assets of £675 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The National Independent Removals Industry Inspectorate Limited Overview
The National Independent Removals Industry Inspectorate Limited is a live company located in bushey, WD23 1EE with a Companies House number of 03382854. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 1997, it's largest shareholder is lee risby with a 100% stake. The National Independent Removals Industry Inspectorate Limited is a mature, micro sized company, Pomanda has estimated its turnover at £23.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
The National Independent Removals Industry Inspectorate Limited Health Check
Pomanda's financial health check has awarded The National Independent Removals Industry Inspectorate Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £23.3k, make it smaller than the average company (£3.8m)
- The National Independent Removals Industry Inspectorate Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.1%)
- The National Independent Removals Industry Inspectorate Limited
5.1% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.1%)
- The National Independent Removals Industry Inspectorate Limited
38.1% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (6.1%)
- The National Independent Removals Industry Inspectorate Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - The National Independent Removals Industry Inspectorate Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- The National Independent Removals Industry Inspectorate Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £23.3k, this is less efficient (£152.6k)
- The National Independent Removals Industry Inspectorate Limited
£152.6k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (41 days)
- The National Independent Removals Industry Inspectorate Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (33 days)
- The National Independent Removals Industry Inspectorate Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The National Independent Removals Industry Inspectorate Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The National Independent Removals Industry Inspectorate Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72%, this is a higher level of debt than the average (61.4%)
72% - The National Independent Removals Industry Inspectorate Limited
61.4% - Industry AVG
THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED financials
The National Independent Removals Industry Inspectorate Limited's latest turnover from August 2023 is estimated at £23.3 thousand and the company has net assets of £675. According to their latest financial statements, The National Independent Removals Industry Inspectorate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,567 | 1,640 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 79 | 144 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 79 | 144 | |||||||||||||
| Tax | -12 | -2 | |||||||||||||
| Profit After Tax | 67 | 142 | |||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 67 | 142 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* | 100 | 175 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 2 | 3 | 4 | 6 | 9 | 13 | 19 | 28 | 42 | 63 | |||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1 | 1 | 2 | 3 | 4 | 6 | 9 | 13 | 19 | 28 | 42 | 63 | |||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 310 | 207 | 44 | 181 | 2,101 | 2,001 | 2,001 | 2,101 | 2,076 | 1,780 | 365 | 365 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | 2,101 | 2,101 | 2,101 | 2,101 | 2,101 | 2,051 | 2,001 | 467 | 384 | ||||||
| Cash | 38 | 158 | 123 | 160 | |||||||||||
| misc current assets | |||||||||||||||
| total current assets | 2,411 | 2,308 | 2,145 | 2,282 | 2,101 | 2,101 | 2,051 | 2,001 | 2,001 | 2,001 | 2,101 | 2,114 | 1,938 | 955 | 909 |
| total assets | 2,411 | 2,308 | 2,145 | 2,283 | 2,102 | 2,103 | 2,054 | 2,005 | 2,007 | 2,010 | 2,114 | 2,133 | 1,966 | 997 | 972 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,339 | 1,339 | 1,370 | 1,371 | 2,326 | 2,379 | 2,527 | 2,639 | 2,478 | ||||||
| Group/Directors Accounts | 1,339 | 1,339 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,020 | 2,153 | 2,235 | 2,276 | 247 | 288 | |||||||||
| total current liabilities | 1,339 | 1,339 | 1,370 | 1,371 | 2,020 | 2,153 | 2,235 | 2,276 | 2,326 | 2,379 | 2,527 | 2,639 | 2,478 | 1,586 | 1,627 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 397 | 397 | 337 | 637 | |||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 397 | 397 | 337 | 637 | |||||||||||
| total liabilities | 1,736 | 1,736 | 1,707 | 2,008 | 2,020 | 2,153 | 2,235 | 2,276 | 2,326 | 2,379 | 2,527 | 2,639 | 2,478 | 1,586 | 1,627 |
| net assets | 675 | 572 | 438 | 275 | 82 | -50 | -181 | -271 | -319 | -369 | -413 | -506 | -512 | -589 | -655 |
| total shareholders funds | 675 | 572 | 438 | 275 | 82 | -50 | -181 | -271 | -319 | -369 | -413 | -506 | -512 | -589 | -655 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 79 | 144 | |||||||||||||
| Depreciation | 1 | 1 | 1 | 2 | 3 | 4 | 6 | 9 | 14 | 21 | 31 | ||||
| Amortisation | |||||||||||||||
| Tax | -12 | -2 | |||||||||||||
| Stock | |||||||||||||||
| Debtors | 103 | 163 | -137 | 181 | 50 | 50 | -100 | 25 | 296 | 948 | 83 | 749 | |||
| Creditors | -31 | -1 | 1,371 | -2,326 | -53 | -148 | -112 | 161 | 2,478 | ||||||
| Accruals and Deferred Income | 60 | -300 | -1,383 | -133 | -82 | -41 | 2,276 | -247 | -41 | 288 | |||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -36 | -288 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -1,339 | 1,339 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -1 | 542 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -38 | -120 | 35 | -37 | 160 | ||||||||||
| overdraft | |||||||||||||||
| change in cash | -38 | -120 | 35 | -37 | 160 |
the national independent removals industry inspectorate limited Credit Report and Business Information
The National Independent Removals Industry Inspectorate Limited Competitor Analysis
Perform a competitor analysis for the national independent removals industry inspectorate limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WD23 area or any other competitors across 12 key performance metrics.
the national independent removals industry inspectorate limited Ownership
THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED group structure
The National Independent Removals Industry Inspectorate Limited has no subsidiary companies.
Ultimate parent company
THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED
03382854
the national independent removals industry inspectorate limited directors
The National Independent Removals Industry Inspectorate Limited currently has 1 director, Mrs Lee Risby serving since Mar 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Lee Risby | England | 72 years | Mar 2019 | - | Director |
P&L
August 2023turnover
23.3k
+10%
operating profit
137.3
0%
gross margin
17.4%
+3.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
675
+0.18%
total assets
2.4k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the national independent removals industry inspectorate limited company details
company number
03382854
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 1997
age
28
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
the national register of approved removers & storers limited (July 2006)
accountant
-
auditor
-
address
63 high road, bushey heath, bushey, hertfordshire, WD23 1EE
Bank
-
Legal Advisor
-
the national independent removals industry inspectorate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the national independent removals industry inspectorate limited.
the national independent removals industry inspectorate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED. This can take several minutes, an email will notify you when this has completed.
the national independent removals industry inspectorate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
