the national independent removals industry inspectorate limited

Live MatureMicroLow

the national independent removals industry inspectorate limited Company Information

Share THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED

Company Number

03382854

Directors

Lee Risby

Shareholders

lee risby

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

63 high road, bushey heath, bushey, hertfordshire, WD23 1EE

Website

-

the national independent removals industry inspectorate limited Estimated Valuation

£9.2k

Pomanda estimates the enterprise value of THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED at £9.2k based on a Turnover of £23.3k and 0.39x industry multiple (adjusted for size and gross margin).

the national independent removals industry inspectorate limited Estimated Valuation

£395

Pomanda estimates the enterprise value of THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED at £395 based on an EBITDA of £137 and a 2.88x industry multiple (adjusted for size and gross margin).

the national independent removals industry inspectorate limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED at £1.4k based on Net Assets of £675 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The National Independent Removals Industry Inspectorate Limited Overview

The National Independent Removals Industry Inspectorate Limited is a live company located in bushey, WD23 1EE with a Companies House number of 03382854. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 1997, it's largest shareholder is lee risby with a 100% stake. The National Independent Removals Industry Inspectorate Limited is a mature, micro sized company, Pomanda has estimated its turnover at £23.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The National Independent Removals Industry Inspectorate Limited Health Check

Pomanda's financial health check has awarded The National Independent Removals Industry Inspectorate Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £23.3k, make it smaller than the average company (£3.8m)

£23.3k - The National Independent Removals Industry Inspectorate Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.1%)

3% - The National Independent Removals Industry Inspectorate Limited

5.1% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.1%)

17.4% - The National Independent Removals Industry Inspectorate Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (6.1%)

0.6% - The National Independent Removals Industry Inspectorate Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - The National Independent Removals Industry Inspectorate Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - The National Independent Removals Industry Inspectorate Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.3k, this is less efficient (£152.6k)

£23.3k - The National Independent Removals Industry Inspectorate Limited

£152.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (41 days)

4 days - The National Independent Removals Industry Inspectorate Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (33 days)

25 days - The National Independent Removals Industry Inspectorate Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The National Independent Removals Industry Inspectorate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The National Independent Removals Industry Inspectorate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72%, this is a higher level of debt than the average (61.4%)

72% - The National Independent Removals Industry Inspectorate Limited

61.4% - Industry AVG

THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED financials

EXPORTms excel logo

The National Independent Removals Industry Inspectorate Limited's latest turnover from August 2023 is estimated at £23.3 thousand and the company has net assets of £675. According to their latest financial statements, The National Independent Removals Industry Inspectorate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover23,27321,10619,10921,10763,67431,59160,87362,3908,5668,7569,3189,0667,8221,5671,640
Other Income Or Grants
Cost Of Sales19,22617,55516,14217,53052,94926,21250,30951,4047,1287,3217,7527,4716,3851,258
Gross Profit4,0473,5512,9673,57710,7245,38010,56510,9861,4381,4351,5661,5951,437309
Admin Expenses3,9103,3862,7663,33610,5615,21810,45410,9261,3751,3791,4451,5881,334230-144
Operating Profit137165201241163162111606356121710379144
Interest Payable
Interest Receivable1
Pre-Tax Profit137165201241163162111606356121810479144
Tax-34-31-38-46-31-31-21-12-12-12-28-2-27-12-2
Profit After Tax103134163195132131904850449367767142
Dividends Paid
Retained Profit103134163195132131904850449367767142
Employee Costs48,19145,68242,83441,59841,31039,16737,96738,08137,66837,60636,81936,78535,98235,315
Number Of Employees11111111111111
EBITDA*13716520124116416311262666012716117100175

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets11234691319284263
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11234691319284263
Stock & work in progress
Trade Debtors310207441812,1012,0012,0012,1012,0761,780365365
Group Debtors
Misc Debtors2,1012,1012,1012,1012,1012,0512,001467384
Cash38158123160
misc current assets
total current assets2,4112,3082,1452,2822,1012,1012,0512,0012,0012,0012,1012,1141,938955909
total assets2,4112,3082,1452,2832,1022,1032,0542,0052,0072,0102,1142,1331,966997972
Bank overdraft
Bank loan
Trade Creditors 1,3391,3391,3701,3712,3262,3792,5272,6392,478
Group/Directors Accounts1,3391,339
other short term finances
hp & lease commitments
other current liabilities2,0202,1532,2352,276247288
total current liabilities1,3391,3391,3701,3712,0202,1532,2352,2762,3262,3792,5272,6392,4781,5861,627
loans
hp & lease commitments
Accruals and Deferred Income397397337637
other liabilities
provisions
total long term liabilities397397337637
total liabilities1,7361,7361,7072,0082,0202,1532,2352,2762,3262,3792,5272,6392,4781,5861,627
net assets67557243827582-50-181-271-319-369-413-506-512-589-655
total shareholders funds67557243827582-50-181-271-319-369-413-506-512-589-655
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit137165201241163162111606356121710379144
Depreciation11123469142131
Amortisation
Tax-34-31-38-46-31-31-21-12-12-12-28-2-27-12-2
Stock
Debtors103163-1371815050-1002529694883749
Creditors-31-11,371-2,326-53-148-1121612,478
Accruals and Deferred Income60-300-1,383-133-82-412,276-247-41288
Deferred Taxes & Provisions
Cash flow from operations-121-38-1211,373-36-288
Investing Activities
capital expenditure1-94
Change in Investments
cash flow from investments1-94
Financing Activities
Bank loans
Group/Directors Accounts-1,3391,339
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2-1-797
interest1
cash flow from financing-2-1,338-1542
cash and cash equivalents
cash-38-12035-37160
overdraft
change in cash-38-12035-37160

the national independent removals industry inspectorate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the national independent removals industry inspectorate limited. Get real-time insights into the national independent removals industry inspectorate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The National Independent Removals Industry Inspectorate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the national independent removals industry inspectorate limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WD23 area or any other competitors across 12 key performance metrics.

the national independent removals industry inspectorate limited Ownership

THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED group structure

The National Independent Removals Industry Inspectorate Limited has no subsidiary companies.

Ultimate parent company

THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED

03382854

THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED Shareholders

lee risby 100%

the national independent removals industry inspectorate limited directors

The National Independent Removals Industry Inspectorate Limited currently has 1 director, Mrs Lee Risby serving since Mar 2019.

officercountryagestartendrole
Mrs Lee RisbyEngland72 years Mar 2019- Director

P&L

August 2023

turnover

23.3k

+10%

operating profit

137.3

0%

gross margin

17.4%

+3.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

675

+0.18%

total assets

2.4k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

the national independent removals industry inspectorate limited company details

company number

03382854

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

the national register of approved removers & storers limited (July 2006)

accountant

-

auditor

-

address

63 high road, bushey heath, bushey, hertfordshire, WD23 1EE

Bank

-

Legal Advisor

-

the national independent removals industry inspectorate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the national independent removals industry inspectorate limited.

the national independent removals industry inspectorate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE NATIONAL INDEPENDENT REMOVALS INDUSTRY INSPECTORATE LIMITED. This can take several minutes, an email will notify you when this has completed.

the national independent removals industry inspectorate limited Companies House Filings - See Documents

datedescriptionview/download