harrowden developments limited

Live Mature

harrowden developments limited Company Information

Share HARROWDEN DEVELOPMENTS LIMITED

Company Number

03383370

Shareholders

monamy trustees limited & garrard trustees limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

estate office southill park, southill, biggleswade, beds, SG18 9LJ

Website

-

harrowden developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARROWDEN DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).

harrowden developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARROWDEN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-26.4k and a 3.7x industry multiple (adjusted for size and gross margin).

harrowden developments limited Estimated Valuation

£718.8k

Pomanda estimates the enterprise value of HARROWDEN DEVELOPMENTS LIMITED at £718.8k based on Net Assets of £508.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harrowden Developments Limited Overview

Harrowden Developments Limited is a live company located in biggleswade, SG18 9LJ with a Companies House number of 03383370. It operates in the development of building projects sector, SIC Code 41100. Founded in June 1997, it's largest shareholder is monamy trustees limited & garrard trustees limited with a 100% stake. Harrowden Developments Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harrowden Developments Limited Health Check

Pomanda's financial health check has awarded Harrowden Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Harrowden Developments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Harrowden Developments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Harrowden Developments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Harrowden Developments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Harrowden Developments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Harrowden Developments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Harrowden Developments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Harrowden Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Harrowden Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harrowden Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2540 weeks, this is more cash available to meet short term requirements (13 weeks)

- - Harrowden Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (72.7%)

- - Harrowden Developments Limited

- - Industry AVG

HARROWDEN DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Harrowden Developments Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £508.7 thousand. According to their latest financial statements, we estimate that Harrowden Developments Limited has no employees and maintains cash reserves of £519.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover112,075118,193263,086273,08820,04926,4733,597,8883,088,1472,821,8413,031,486
Other Income Or Grants
Cost Of Sales81,33383,550183,054191,86914,24418,9942,546,9052,223,4572,080,2952,202,861
Gross Profit30,74234,64380,03281,2185,8057,4791,050,983864,690741,546828,625
Admin Expenses26,3621,7401,6902,27435,95638,75680,75880,9878,3398,781998,935865,472741,973826,07627,888
Operating Profit-26,362-1,740-1,690-2,274-5,214-4,113-726231-2,534-1,30252,048-782-4272,549-27,888
Interest Payable
Interest Receivable27,1903335163,8763,8771,2941,2932,5871,298
Pre-Tax Profit828-1,407-1,690-1,758-1,338-2365681,52453-452,048-782-4272,549-27,888
Tax-207-108-305-10-11,971-714
Profit After Tax621-1,407-1,690-1,758-1,338-2364601,21942-440,077-782-4271,835-27,888
Dividends Paid
Retained Profit621-1,407-1,690-1,758-1,338-2364601,21942-440,077-782-4271,835-27,888
Employee Costs45,11444,35242,69942,16841,63141,00039,63637,375504,807431,492420,176472,000
Number Of Employees1111111114121214
EBITDA*-26,362-1,740-1,690-2,274-5,214-4,113-726231-2,534-1,30252,048-782-4272,549-27,888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors328528,992479,268480,050480,965478,593
Group Debtors
Misc Debtors545454545457
Cash519,300516,495516,162516,162516,162517,432516,380518,471515,684519,103
misc current assets
total current assets519,354516,549516,216516,216516,216517,489516,380518,471515,684519,431528,992479,268480,050480,965478,593
total assets519,354516,549516,216516,216516,216517,489516,380518,471515,684519,431528,992479,268480,050480,965478,593
Bank overdraft
Bank loan
Trade Creditors 4981,4532,8316,62016,1776,5306,5307,0186,481
Group/Directors Accounts8,1466,4064,7163,066
other short term finances
hp & lease commitments
other current liabilities2,4842,0401,9901,9502,7601,7401,8484,399
total current liabilities10,6308,4466,7065,0163,2583,1931,8484,3992,8316,62016,1776,5306,5307,0186,481
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,6308,4466,7065,0163,2583,1931,8484,3992,8316,62016,1776,5306,5307,0186,481
net assets508,724508,103509,510511,200512,958514,296514,532514,072512,853512,811512,815472,738473,520473,947472,112
total shareholders funds508,724508,103509,510511,200512,958514,296514,532514,072512,853512,811512,815472,738473,520473,947472,112
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-26,362-1,740-1,690-2,274-5,214-4,113-726231-2,534-1,30252,048-782-4272,549-27,888
Depreciation
Amortisation
Tax-207-108-305-10-11,971-714
Stock
Debtors-357-328-528,66449,724-782-9152,372478,593
Creditors-498-9551,453-2,831-3,789-9,5579,647-4885376,481
Accruals and Deferred Income4445040-8101,020-108-2,5514,399
Deferred Taxes & Provisions
Cash flow from operations-26,125-1,690-1,650-3,582-5,146-2,825-3,3851,494-6,005517,805-500,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,7401,6901,6503,066
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue500,000
interest27,1903335163,8763,8771,2941,2932,5871,298
cash flow from financing28,9302,0231,6503,5823,8763,8771,2941,2932,5871,298500,000
cash and cash equivalents
cash2,805333-1,2701,052-2,0912,787-3,419519,103
overdraft
change in cash2,805333-1,2701,052-2,0912,787-3,419519,103

harrowden developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harrowden developments limited. Get real-time insights into harrowden developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harrowden Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harrowden developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in SG18 area or any other competitors across 12 key performance metrics.

harrowden developments limited Ownership

HARROWDEN DEVELOPMENTS LIMITED group structure

Harrowden Developments Limited has no subsidiary companies.

Ultimate parent company

HARROWDEN DEVELOPMENTS LIMITED

03383370

HARROWDEN DEVELOPMENTS LIMITED Shareholders

monamy trustees limited & garrard trustees limited 100%

harrowden developments limited directors

Harrowden Developments Limited currently has 1 director, Mr Charles Whitbread serving since Dec 2016.

officercountryagestartendrole
Mr Charles WhitbreadUnited Kingdom62 years Dec 2016- Director

P&L

September 2023

turnover

0

0%

operating profit

-26.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

508.7k

0%

total assets

519.4k

+0.01%

cash

519.3k

+0.01%

net assets

Total assets minus all liabilities

harrowden developments limited company details

company number

03383370

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

GRANT THORNTON UK LLP

auditor

-

address

estate office southill park, southill, biggleswade, beds, SG18 9LJ

Bank

-

Legal Advisor

-

harrowden developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to harrowden developments limited. Currently there are 1 open charges and 2 have been satisfied in the past.

harrowden developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARROWDEN DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

harrowden developments limited Companies House Filings - See Documents

datedescriptionview/download