storrs hall limited

Live MatureSmallRapid

storrs hall limited Company Information

Share STORRS HALL LIMITED

Company Number

03384109

Directors

Mark Hindle

Abigail Hindle

View All

Shareholders

mark nicholas hindle

abigail hindle

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

haydock house pleckgate road, blackburn, BB1 8QW

storrs hall limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of STORRS HALL LIMITED at £2.7m based on a Turnover of £2.4m and 1.15x industry multiple (adjusted for size and gross margin).

storrs hall limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of STORRS HALL LIMITED at £2m based on an EBITDA of £433.1k and a 4.59x industry multiple (adjusted for size and gross margin).

storrs hall limited Estimated Valuation

£19.8m

Pomanda estimates the enterprise value of STORRS HALL LIMITED at £19.8m based on Net Assets of £9.5m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Storrs Hall Limited Overview

Storrs Hall Limited is a live company located in blackburn, BB1 8QW with a Companies House number of 03384109. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in June 1997, it's largest shareholder is mark nicholas hindle with a 99% stake. Storrs Hall Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Storrs Hall Limited Health Check

Pomanda's financial health check has awarded Storrs Hall Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£5.3m)

£2.4m - Storrs Hall Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (31.2%)

51% - Storrs Hall Limited

31.2% - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - Storrs Hall Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of 13.7% make it more profitable than the average company (8.2%)

13.7% - Storrs Hall Limited

8.2% - Industry AVG

employees

Employees

with 52 employees, this is below the industry average (87)

52 - Storrs Hall Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Storrs Hall Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.3k, this is less efficient (£68.5k)

£45.3k - Storrs Hall Limited

£68.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (6 days)

3 days - Storrs Hall Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (45 days)

50 days - Storrs Hall Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 44 days, this is more than average (8 days)

44 days - Storrs Hall Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (6 weeks)

2 weeks - Storrs Hall Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34%, this is a lower level of debt than the average (72.2%)

34% - Storrs Hall Limited

72.2% - Industry AVG

STORRS HALL LIMITED financials

EXPORTms excel logo

Storrs Hall Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £9.5 million. According to their latest financial statements, Storrs Hall Limited has 52 employees and maintains cash reserves of £51.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,355,1711,710,2231,168,005686,7081,265,0711,380,7911,778,5881,184,623787,7274,929,5963,657,67512,092,677416,361118,456549,707
Other Income Or Grants
Cost Of Sales832,285621,513487,075343,063505,385538,147691,824451,127305,5261,894,1841,475,6194,874,598167,86745,795214,692
Gross Profit1,522,8861,088,710680,930343,645759,686842,6441,086,764733,496482,2023,035,4122,182,0557,218,078248,49472,661335,015
Admin Expenses1,201,294576,935-286,59532,386647,313725,1471,319,1901,120,509893,4223,501,4472,850,6656,995,56015,379-98,063287,632
Operating Profit321,592511,775967,525311,259112,373117,497-232,426-387,013-411,220-466,035-668,610222,518233,115170,72447,383
Interest Payable187,7447,2477,247
Interest Receivable17,62834,9104,6741184974,5698923186098242,4233,3172,5463,1682,063
Pre-Tax Profit151,476546,685972,199304,130105,623122,065-231,534-386,695-410,611-465,211-666,187225,834235,661173,89249,446
Tax-37,869-103,870-184,718-57,785-20,068-23,192-54,200-61,272-48,690-13,845
Profit After Tax113,607442,815787,481246,34585,55598,873-231,534-386,695-410,611-465,211-666,187171,634174,389125,20235,601
Dividends Paid
Retained Profit113,607442,815787,481246,34585,55598,873-231,534-386,695-410,611-465,211-666,187171,634174,389125,20235,601
Employee Costs1,223,288956,482875,870714,007772,543729,436661,256549,100267,9761,662,9251,232,0414,014,481151,87845,943193,776
Number Of Employees5243443840393732161048026510313
EBITDA*433,092605,5931,173,737342,610143,869148,6412,291-171,789-319,207-317,160-569,007251,696261,746199,35476,013

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11,149,10010,224,3858,392,5908,219,9278,222,2606,811,8346,761,6416,798,8565,997,4755,757,8262,184,7711,848,0381,855,2971,883,9281,912,558
Intangible Assets
Investments & Other
Debtors (Due After 1 year)410,000350,000
Total Fixed Assets11,149,10010,224,3858,392,5908,219,9278,222,2606,811,8346,761,6416,798,8565,997,4755,757,8262,184,7711,848,0382,265,2972,233,9281,912,558
Stock & work in progress101,98566,98434,94814,39912,50318,45222,4799,78722,4917,9378,328
Trade Debtors21,2768,7514,6558203,38214,99050,47020,33024,242172,031137,654419,41813,6433,60516,009
Group Debtors
Misc Debtors3,006,642147,40696,35578,15393,81276,06041,706216,84462,442
Cash51,195620,3511,022,473223,83912,274982,481235,816121,035132,977110,598218,989750,133576,533441,920825,234
misc current assets
total current assets3,181,098843,4921,158,431317,211121,9711,091,983350,471367,996242,152290,566364,9711,169,551590,176445,525841,243
total assets14,330,19811,067,8779,551,0218,537,1388,344,2317,903,8177,112,1127,166,8526,239,6276,048,3922,549,7423,017,5892,855,4732,679,4532,753,801
Bank overdraft330,041237,612
Bank loan
Trade Creditors 116,071502,578143,91619,777156,863125,00890,206157,119110,1351,050,587259,10342,79351,48144,950263,500
Group/Directors Accounts35,706196,632104,3203,5003,5001,606,000300,000
other short term finances100,000
hp & lease commitments
other current liabilities754,269717,853765,122602,827250,765457,371299,341203,134242,298
total current liabilities1,300,3811,220,431944,744819,236749,560585,879393,0471,966,253652,4331,050,587259,10342,79351,48144,950263,500
loans2,907,623
hp & lease commitments
Accruals and Deferred Income
other liabilities180,899
provisions661,157441,565212,40668,06410,27935,590143,83217,97018,80023,7004,700
total long term liabilities3,568,780441,565212,40668,064191,17835,590143,83217,97018,80023,7004,700
total liabilities4,869,1611,661,9961,157,150887,300940,738585,879393,0472,001,843796,2651,050,587259,10360,76370,28168,650268,200
net assets9,461,0379,405,8818,393,8717,649,8387,403,4937,317,9386,719,0655,165,0095,443,3624,997,8052,290,6392,956,8262,785,1922,610,8032,485,601
total shareholders funds9,461,0379,405,8818,393,8717,649,8387,403,4937,317,9386,719,0655,165,0095,443,3624,997,8052,290,6392,956,8262,785,1922,610,8032,485,601
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit321,592511,775967,525311,259112,373117,497-232,426-387,013-411,220-466,035-668,610222,518233,115170,72447,383
Depreciation111,50093,818206,21231,35131,49631,144234,717215,22492,013148,87599,60329,17828,63128,63028,630
Amortisation
Tax-37,869-103,870-184,718-57,785-20,068-23,192-54,200-61,272-48,690-13,845
Stock35,00132,03620,5491,896-5,949-4,02712,692-12,70414,554-3918,328
Debtors2,871,76155,14722,037-18,2216,144-1,126-144,998150,490-85,34734,377-281,764-4,22570,038337,59616,009
Creditors-386,507358,662124,139-137,08631,85534,802-66,91346,984-940,452791,484216,310-8,6886,531-218,550263,500
Accruals and Deferred Income36,416-47,269162,295352,062-206,606158,03096,207-39,164242,298
Deferred Taxes & Provisions219,592229,159144,34257,78510,279-35,590-108,242143,832-17,970-830-4,90019,0004,700
Cash flow from operations-2,642,038955,0921,377,209573,911-40,866323,434128,301-409,997-802,736440,338-97,231192,203132,067-386,482314,359
Investing Activities
capital expenditure-1,036,215-1,925,613-378,875-29,018-1,441,922-81,337-197,502-1,016,605-331,662-3,721,930-436,336-21,919-1,941,188
Change in Investments
cash flow from investments-1,036,215-1,925,613-378,875-29,018-1,441,922-81,337-197,502-1,016,605-331,662-3,721,930-436,336-21,919-1,941,188
Financing Activities
Bank loans
Group/Directors Accounts-35,706-160,92692,312100,820-1,602,5001,306,000300,000
Other Short Term Loans 100,000
Long term loans2,907,623
Hire Purchase and Lease Commitments
other long term liabilities-180,899180,899
share issue-58,451569,195-43,448500,0001,785,590108,342856,1683,172,3772,450,000
interest-170,11634,9104,674-7,129-6,7504,5698923186098242,4233,3172,5463,1682,063
cash flow from financing2,779,056568,399-199,700-95,716274,969504,569183,9821,414,6601,156,7773,173,2012,4233,3172,5463,1682,452,063
cash and cash equivalents
cash-569,156-402,122798,634211,565-970,207746,665114,781-11,94222,379-108,391-531,144173,600134,613-383,314825,234
overdraft330,041-237,612237,612
change in cash-899,197-402,122798,634449,177-1,207,819746,665114,781-11,94222,379-108,391-531,144173,600134,613-383,314825,234

storrs hall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for storrs hall limited. Get real-time insights into storrs hall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Storrs Hall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for storrs hall limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in BB1 area or any other competitors across 12 key performance metrics.

storrs hall limited Ownership

STORRS HALL LIMITED group structure

Storrs Hall Limited has no subsidiary companies.

Ultimate parent company

STORRS HALL LIMITED

03384109

STORRS HALL LIMITED Shareholders

mark nicholas hindle 99%
abigail hindle 1%

storrs hall limited directors

Storrs Hall Limited currently has 3 directors. The longest serving directors include Mr Mark Hindle (Jun 1997) and Ms Abigail Hindle (May 2020).

officercountryagestartendrole
Mr Mark Hindle56 years Jun 1997- Director
Ms Abigail Hindle25 years May 2020- Director
Mr Paul NicholsonEngland55 years Apr 2021- Director

P&L

March 2024

turnover

2.4m

+38%

operating profit

321.6k

0%

gross margin

64.7%

+1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.5m

+0.01%

total assets

14.3m

+0.29%

cash

51.2k

-0.92%

net assets

Total assets minus all liabilities

storrs hall limited company details

company number

03384109

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

June 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RIDEHALGH LIMITED

auditor

-

address

haydock house pleckgate road, blackburn, BB1 8QW

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

storrs hall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to storrs hall limited. Currently there are 1 open charges and 0 have been satisfied in the past.

storrs hall limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STORRS HALL LIMITED. This can take several minutes, an email will notify you when this has completed.

storrs hall limited Companies House Filings - See Documents

datedescriptionview/download