exton projects limited Company Information
Company Number
03387765
Next Accounts
Sep 2025
Directors
Shareholders
dudley international sa
hillside finance sa
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
77 harrow drive, london, N9 9EQ
Website
-exton projects limited Estimated Valuation
Pomanda estimates the enterprise value of EXTON PROJECTS LIMITED at £43.5k based on a Turnover of £49.5k and 0.88x industry multiple (adjusted for size and gross margin).
exton projects limited Estimated Valuation
Pomanda estimates the enterprise value of EXTON PROJECTS LIMITED at £0 based on an EBITDA of £0 and a 3.64x industry multiple (adjusted for size and gross margin).
exton projects limited Estimated Valuation
Pomanda estimates the enterprise value of EXTON PROJECTS LIMITED at £0 based on Net Assets of £-17.7k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Exton Projects Limited Overview
Exton Projects Limited is a live company located in london, N9 9EQ with a Companies House number of 03387765. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 1997, it's largest shareholder is dudley international sa with a 50% stake. Exton Projects Limited is a mature, micro sized company, Pomanda has estimated its turnover at £49.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Exton Projects Limited Health Check
Pomanda's financial health check has awarded Exton Projects Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs


1 Strong

2 Regular

5 Weak

Size
annual sales of £49.5k, make it smaller than the average company (£18.9m)
- Exton Projects Limited
£18.9m - Industry AVG

Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.6%)
- Exton Projects Limited
10.6% - Industry AVG

Production
with a gross margin of 21.4%, this company has a higher cost of product (36.4%)
- Exton Projects Limited
36.4% - Industry AVG

Profitability
There is insufficient data available for this Key Performance Indicator!
- Exton Projects Limited
- - Industry AVG

Employees
with 1 employees, this is below the industry average (104)
1 - Exton Projects Limited
104 - Industry AVG

Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Exton Projects Limited
£44.7k - Industry AVG

Efficiency
resulting in sales per employee of £49.5k, this is less efficient (£191.4k)
- Exton Projects Limited
£191.4k - Industry AVG

Debtor Days
it gets paid by customers after 0 days, this is earlier than average (45 days)
- Exton Projects Limited
45 days - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Exton Projects Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Exton Projects Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Exton Projects Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 122.2%, this is a higher level of debt than the average (69.6%)
122.2% - Exton Projects Limited
69.6% - Industry AVG
EXTON PROJECTS LIMITED financials

Exton Projects Limited's latest turnover from December 2023 is estimated at £49.5 thousand and the company has net assets of -£17.7 thousand. According to their latest financial statements, Exton Projects Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,661 | 79,661 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 0 | 0 | 79,661 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 | 79,661 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
total assets | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 | 79,663 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 |
total liabilities | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 | 97,375 |
net assets | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 |
total shareholders funds | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 | -17,712 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -79,661 | 0 | 0 | 0 | 0 | 79,661 | 0 | -79,661 | 79,661 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,375 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
exton projects limited Credit Report and Business Information
Exton Projects Limited Competitor Analysis

Perform a competitor analysis for exton projects limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in N 9 area or any other competitors across 12 key performance metrics.
exton projects limited Ownership
EXTON PROJECTS LIMITED group structure
Exton Projects Limited has no subsidiary companies.
Ultimate parent company
EXTON PROJECTS LIMITED
03387765
exton projects limited directors
Exton Projects Limited currently has 1 director, Govinden Ramasawmy serving since Dec 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Govinden Ramasawmy | England | 68 years | Dec 2013 | - | Director |
P&L
December 2023turnover
49.5k
+9%
operating profit
0
0%
gross margin
21.5%
+1.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-17.7k
0%
total assets
79.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
exton projects limited company details
company number
03387765
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 1997
age
28
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
77 harrow drive, london, N9 9EQ
Bank
-
Legal Advisor
-
exton projects limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to exton projects limited.
exton projects limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXTON PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.
exton projects limited Companies House Filings - See Documents
date | description | view/download |
---|