anglia cathodic protection services limited

anglia cathodic protection services limited Company Information

Share ANGLIA CATHODIC PROTECTION SERVICES LIMITED
Live 
MatureSmallDeclining

Company Number

03388332

Industry

Technical testing and analysis

 

Directors

Robin Bailey

Shareholders

anglia cathodic holding limited

Group Structure

View All

Contact

Registered Address

unit 6 meadow view industrial es, burwell, cambridge, CB25 0GH

anglia cathodic protection services limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ANGLIA CATHODIC PROTECTION SERVICES LIMITED at £1.8m based on a Turnover of £2.4m and 0.75x industry multiple (adjusted for size and gross margin).

anglia cathodic protection services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANGLIA CATHODIC PROTECTION SERVICES LIMITED at £0 based on an EBITDA of £-239k and a 5.4x industry multiple (adjusted for size and gross margin).

anglia cathodic protection services limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ANGLIA CATHODIC PROTECTION SERVICES LIMITED at £2.6m based on Net Assets of £1m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anglia Cathodic Protection Services Limited Overview

Anglia Cathodic Protection Services Limited is a live company located in cambridge, CB25 0GH with a Companies House number of 03388332. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in June 1997, it's largest shareholder is anglia cathodic holding limited with a 100% stake. Anglia Cathodic Protection Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anglia Cathodic Protection Services Limited Health Check

Pomanda's financial health check has awarded Anglia Cathodic Protection Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£5.2m)

£2.4m - Anglia Cathodic Protection Services Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7%)

-10% - Anglia Cathodic Protection Services Limited

7% - Industry AVG

production

Production

with a gross margin of 41.2%, this company has a comparable cost of product (41.2%)

41.2% - Anglia Cathodic Protection Services Limited

41.2% - Industry AVG

profitability

Profitability

an operating margin of -13.9% make it less profitable than the average company (4.6%)

-13.9% - Anglia Cathodic Protection Services Limited

4.6% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (33)

24 - Anglia Cathodic Protection Services Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)

£45.8k - Anglia Cathodic Protection Services Limited

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.8k, this is equally as efficient (£99.3k)

£99.8k - Anglia Cathodic Protection Services Limited

£99.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (61 days)

74 days - Anglia Cathodic Protection Services Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (28 days)

44 days - Anglia Cathodic Protection Services Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is more than average (18 days)

28 days - Anglia Cathodic Protection Services Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (11 weeks)

59 weeks - Anglia Cathodic Protection Services Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (52.6%)

35.1% - Anglia Cathodic Protection Services Limited

52.6% - Industry AVG

ANGLIA CATHODIC PROTECTION SERVICES LIMITED financials

EXPORTms excel logo

Anglia Cathodic Protection Services Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £1 million. According to their latest financial statements, Anglia Cathodic Protection Services Limited has 24 employees and maintains cash reserves of £584.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,394,3763,730,6883,130,0473,240,7864,678,5996,499,4103,587,1301,943,9612,322,2322,210,1022,644,1272,755,8251,938,3641,406,4831,144,243
Other Income Or Grants000000000000000
Cost Of Sales1,406,8652,127,8131,673,5261,625,1952,432,9933,274,1711,957,6541,021,8331,089,1781,024,8961,164,9751,231,270942,223701,899553,966
Gross Profit987,5111,602,8751,456,5211,615,5912,245,6073,225,2391,629,475922,1281,233,0541,185,2061,479,1521,524,555996,141704,584590,276
Admin Expenses1,319,5801,564,9997,759,307-549,835585,115969,908814,310220,146564,442970,7361,215,8211,146,465839,834706,381437,236
Operating Profit-332,06937,876-6,302,7862,165,4261,660,4922,255,331815,165701,982668,612214,470263,331378,090156,307-1,797153,040
Interest Payable000000000000000
Interest Receivable20,8579,3353,5702,0212,4278,6823,1241,2132,0951,268739773487260
Pre-Tax Profit-311,21247,211-6,299,2162,167,4471,662,9192,264,014818,289703,195670,708215,738264,070378,863156,795-1,771153,040
Tax0-8,9700-411,815-315,955-430,163-155,475-140,639-134,141-45,305-60,736-90,927-40,7670-42,851
Profit After Tax-311,21238,241-6,299,2161,755,6321,346,9641,833,851662,814562,556536,566170,433203,334287,936116,028-1,771110,189
Dividends Paid000000000000000
Retained Profit-311,21238,241-6,299,2161,755,6321,346,9641,833,851662,814562,556536,566170,433203,334287,936116,028-1,771110,189
Employee Costs1,098,224882,200885,101764,241858,162845,091720,957731,068725,003907,5001,147,1651,213,603859,880610,490477,500
Number Of Employees242222202221192021253337261915
EBITDA*-238,952107,422-6,236,2472,229,5441,743,5252,350,535882,520752,107719,185270,680302,013410,056178,37912,250160,593

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets342,887336,635293,164260,514304,554384,908402,526317,040260,512280,920230,24594,77066,21942,14122,652
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets342,887336,635293,164260,514304,554384,908402,526317,040260,512280,920230,24594,77066,21942,14122,652
Stock & work in progress110,210220,877222,877222,877346,85061,52073,000100,91529,25927,00027,50022,00023,16312,40023,600
Trade Debtors489,647930,136671,847811,1551,277,9812,174,3681,135,666503,589650,751497,141573,894637,925358,478260,221213,503
Group Debtors000000000000000
Misc Debtors33,694111,293118,4865,958,6451,517,4991,585,157967,807977,155327,933000000
Cash584,281210,279229,006722,9113,319,2911,534,298780,993468,468501,882336,155170,927124,681184,65310,2040
misc current assets00151,739109,40700000000000
total current assets1,217,8321,472,5851,393,9557,824,9956,461,6215,355,3432,957,4662,050,1271,509,825860,296772,321784,606566,294282,825237,103
total assets1,560,7191,809,2201,687,1198,085,5096,766,1755,740,2513,359,9922,367,1671,770,3371,141,2161,002,566879,376632,513324,966259,755
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 170,874217,803208,056196,366368,289303,575194,75096,12635,360224,297261,755346,649395,612206,306141,730
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities341,324227,524151,571281,674539,183911,074471,691256,397284,342000000
total current liabilities512,198445,327359,627478,040907,4721,214,649666,441352,523319,702224,297261,755346,649395,612206,306141,730
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000002,4914,703
provisions35,87240,03241,87222,73529,60143,46445,26429,17127,71830,56824,89320,14312,2537,5493,131
total long term liabilities35,87240,03241,87222,73529,60143,46445,26429,17127,71830,56824,89320,14312,25310,0407,834
total liabilities548,070485,359401,499500,775937,0731,258,113711,705381,694347,420254,865286,648366,792407,865216,346149,564
net assets1,012,6491,323,8611,285,6207,584,7345,829,1024,482,1382,648,2871,985,4731,422,917886,351715,918512,584224,648108,620110,191
total shareholders funds1,012,6491,323,8611,285,6207,584,7345,829,1024,482,1382,648,2871,985,4731,422,917886,351715,918512,584224,648108,620110,191
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-332,06937,876-6,302,7862,165,4261,660,4922,255,331815,165701,982668,612214,470263,331378,090156,307-1,797153,040
Depreciation93,11769,54666,53964,11883,03395,20467,35550,12550,57356,21038,68231,96622,07214,0477,553
Amortisation000000000000000
Tax0-8,9700-411,815-315,955-430,163-155,475-140,639-134,141-45,305-60,736-90,927-40,7670-42,851
Stock-110,667-2,0000-123,973285,330-11,480-27,91571,6562,259-5005,500-1,16310,763-11,20023,600
Debtors-518,088251,096-5,979,4673,974,320-964,0451,656,052622,729502,060481,543-76,753-64,031279,44798,25746,718213,503
Creditors-46,9299,74711,690-171,92364,714108,82598,62460,766-188,937-37,458-84,894-48,963189,30664,576141,730
Accruals and Deferred Income113,80075,953-130,103-257,509-371,891439,383215,294-27,945284,342000000
Deferred Taxes & Provisions-4,160-1,84019,137-6,866-13,863-1,80016,0931,453-2,8505,6754,7507,8904,7044,4183,131
Cash flow from operations452,514-66,784-356,056-2,468,9161,785,245822,208462,24272,026193,797270,845219,664-228222,60245,72625,500
Investing Activities
capital expenditure-99,369-113,017-99,189-20,078-2,679-77,586-152,841-106,653-30,165-106,885-174,157-60,517-46,150-33,536-30,205
Change in Investments000000000000000
cash flow from investments-99,369-113,017-99,189-20,078-2,679-77,586-152,841-106,653-30,165-106,885-174,157-60,517-46,150-33,536-30,205
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-2,491-2,2124,703
share issue0010200000000002002
interest20,8579,3353,5702,0212,4278,6823,1241,2132,0951,268739773487260
cash flow from financing20,8579,3353,6722,0212,4278,6823,1241,2132,0951,268739773-2,004-1,9864,705
cash and cash equivalents
cash374,002-18,727-493,905-2,596,3801,784,993753,305312,525-33,414165,727165,22846,246-59,972174,44910,2040
overdraft000000000000000
change in cash374,002-18,727-493,905-2,596,3801,784,993753,305312,525-33,414165,727165,22846,246-59,972174,44910,2040

anglia cathodic protection services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anglia cathodic protection services limited. Get real-time insights into anglia cathodic protection services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anglia Cathodic Protection Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anglia cathodic protection services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CB25 area or any other competitors across 12 key performance metrics.

anglia cathodic protection services limited Ownership

ANGLIA CATHODIC PROTECTION SERVICES LIMITED group structure

Anglia Cathodic Protection Services Limited has no subsidiary companies.

Ultimate parent company

ANGLIA CATHODIC PROTECTION SERVICES LIMITED

03388332

ANGLIA CATHODIC PROTECTION SERVICES LIMITED Shareholders

anglia cathodic holding limited 100%

anglia cathodic protection services limited directors

Anglia Cathodic Protection Services Limited currently has 1 director, Mr Robin Bailey serving since Jun 1997.

officercountryagestartendrole
Mr Robin BaileyEngland80 years Jun 1997- Director

P&L

March 2024

turnover

2.4m

-36%

operating profit

-332.1k

0%

gross margin

41.3%

-4.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1m

-0.24%

total assets

1.6m

-0.14%

cash

584.3k

+1.78%

net assets

Total assets minus all liabilities

anglia cathodic protection services limited company details

company number

03388332

Type

Private limited with Share Capital

industry

71200 - Technical testing and analysis

incorporation date

June 1997

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

anglia cables & parts limited (March 2009)

accountant

-

auditor

-

address

unit 6 meadow view industrial es, burwell, cambridge, CB25 0GH

Bank

-

Legal Advisor

-

anglia cathodic protection services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to anglia cathodic protection services limited.

charges

anglia cathodic protection services limited Companies House Filings - See Documents

datedescriptionview/download