parsons group international limited
parsons group international limited Company Information
Company Number
03393325
Next Accounts
Sep 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
parsons europe holdings b.v
Group Structure
View All
Contact
Registered Address
boundary house boston road, london, W7 2QE
Website
www.parsonsgroup.co.ukparsons group international limited Estimated Valuation
Pomanda estimates the enterprise value of PARSONS GROUP INTERNATIONAL LIMITED at £3.9m based on a Turnover of £6.1m and 0.63x industry multiple (adjusted for size and gross margin).
parsons group international limited Estimated Valuation
Pomanda estimates the enterprise value of PARSONS GROUP INTERNATIONAL LIMITED at £2.3m based on an EBITDA of £471.9k and a 4.81x industry multiple (adjusted for size and gross margin).
parsons group international limited Estimated Valuation
Pomanda estimates the enterprise value of PARSONS GROUP INTERNATIONAL LIMITED at £16.4m based on Net Assets of £6.1m and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Parsons Group International Limited Overview
Parsons Group International Limited is a live company located in london, W7 2QE with a Companies House number of 03393325. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 1997, it's largest shareholder is parsons europe holdings b.v with a 100% stake. Parsons Group International Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Parsons Group International Limited Health Check
Pomanda's financial health check has awarded Parsons Group International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
3 Weak
Size
annual sales of £6.1m, make it larger than the average company (£877k)
- Parsons Group International Limited
£877k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.5%)
- Parsons Group International Limited
8.5% - Industry AVG
Production
with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)
- Parsons Group International Limited
58.3% - Industry AVG
Profitability
an operating margin of 7.7% make it as profitable than the average company (7.2%)
- Parsons Group International Limited
7.2% - Industry AVG
Employees
with 42 employees, this is above the industry average (8)
42 - Parsons Group International Limited
8 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Parsons Group International Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £146.4k, this is equally as efficient (£133.5k)
- Parsons Group International Limited
£133.5k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (63 days)
- Parsons Group International Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (25 days)
- Parsons Group International Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Parsons Group International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (24 weeks)
24 weeks - Parsons Group International Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (55.9%)
17.7% - Parsons Group International Limited
55.9% - Industry AVG
PARSONS GROUP INTERNATIONAL LIMITED financials
Parsons Group International Limited's latest turnover from December 2023 is estimated at £6.1 million and the company has net assets of £6.1 million. According to their latest financial statements, Parsons Group International Limited has 42 employees and maintains cash reserves of £585.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,287,830 | 6,677,063 | 7,472,094 | 10,216,749 | 8,557,230 | 7,061,213 | 4,634,146 | 4,543,275 | 5,533,552 | 5,530,816 | 4,831,597 | 5,397,218 | 4,739,122 | ||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Cost Of Sales | 4,588,239 | 4,654,138 | 6,905,478 | 7,781,649 | 5,744,266 | 4,472,416 | 3,621,002 | 3,644,175 | 4,094,315 | 3,795,819 | 3,389,986 | 3,466,048 | 2,901,697 | ||
| Gross Profit | 1,699,591 | 2,022,925 | 566,616 | 2,435,100 | 2,812,964 | 2,588,797 | 1,013,144 | 899,100 | 1,439,237 | 1,734,997 | 1,441,611 | 1,931,170 | 1,837,425 | ||
| Admin Expenses | 1,586,761 | 771,466 | 1,805,424 | 2,378,522 | 877,404 | 479,097 | 377,109 | 1,215,296 | 624,507 | 1,035,593 | 929,606 | 1,338,262 | |||
| Operating Profit | 112,830 | 1,251,459 | -1,238,808 | 56,578 | 1,935,560 | 2,109,700 | 636,035 | 223,941 | 1,110,490 | 406,018 | 1,001,564 | 499,163 | |||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,563 | 0 | 0 | 0 | 0 | ||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 492 | 0 | 0 | 30 | ||
| Pre-Tax Profit | 112,830 | 1,251,459 | -1,238,808 | 56,578 | 1,935,560 | 2,109,700 | 636,035 | 99,362 | 221,378 | 1,110,982 | 406,018 | 1,001,563 | 499,193 | ||
| Tax | -134,886 | -469,969 | 217,508 | -106,260 | -347,289 | -434,613 | -160,587 | -69,128 | -96,568 | -275,766 | -121,705 | -264,360 | 0 | ||
| Profit After Tax | -22,056 | 781,490 | -1,021,300 | -49,682 | 1,588,271 | 1,675,087 | 475,448 | 30,234 | 124,810 | 835,216 | 284,313 | 737,203 | 499,193 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | -22,056 | 781,490 | -1,021,300 | -49,682 | 1,588,271 | 1,675,087 | 475,448 | 30,234 | 124,810 | 835,216 | 284,313 | 737,203 | 499,193 | ||
| Employee Costs | 3,124,667 | 2,668,143 | 3,283,057 | 3,337,710 | 2,683,862 | 2,944,997 | 2,868,725 | 2,606,805 | |||||||
| Number Of Employees | 42 | 39 | 41 | 41 | 43 | 45 | 38 | 37 | 37 | 44 | 48 | 43 | 45 | 49 | 48 |
| EBITDA* | 112,830 | 1,251,459 | -1,238,808 | 56,578 | 1,935,560 | 2,109,700 | 636,035 | 224,075 | 1,111,878 | 410,452 | 1,014,468 | 516,062 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 1,522 | 9,082 | 14,640 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,325,844 | 8,989,015 | 8,411,134 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 9,327,366 | 8,998,097 | 8,425,775 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,477,854 | 553,706 | 4,596,377 | 2,818,531 | 2,067,004 | 2,782,811 | 2,831,100 | 1,715,408 | 770,770 | 863,331 | 1,692,725 | 1,441,937 | 831,290 | 477,657 | 552,519 |
| Group Debtors | 1,414,283 | 0 | 0 | 571,189 | 961,460 | 2,275,331 | 2,128,387 | 0 | 0 | 0 | 7,414,216 | 9,440,840 | 0 | 0 | 0 |
| Misc Debtors | 3,927,505 | 4,021,841 | 618,863 | 869,140 | 1,236,131 | 856,084 | 1,118,140 | 1,104,562 | 577,450 | 699,578 | 156,026 | 126,050 | 93,158 | 147,386 | 217,923 |
| Cash | 585,694 | 2,621,379 | 1,144,600 | 1,982,360 | 819,072 | 753,557 | 859,297 | 2,502,532 | 1,598,986 | 855,932 | 878,022 | 843,975 | 2,220,780 | 1,821,339 | 587,908 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,405,336 | 7,196,926 | 6,359,840 | 6,241,220 | 5,083,667 | 6,667,783 | 6,936,924 | 5,322,502 | 2,947,206 | 2,418,841 | 10,140,989 | 11,852,802 | 3,145,228 | 2,446,382 | 1,358,350 |
| total assets | 7,405,336 | 7,196,926 | 6,359,840 | 6,241,220 | 5,083,667 | 6,667,783 | 6,936,924 | 5,322,502 | 2,947,206 | 2,418,841 | 10,140,989 | 11,852,936 | 12,472,594 | 11,444,479 | 9,784,125 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 57,838 | 105,958 | 3,512 | 167,689 | 50,678 | 2,962 | 248,665 | 104,206 | 108,513 | 120,479 | 451,229 | 44,925 | 14,718 | 53,315 | 12,782 |
| Group/Directors Accounts | 0 | 85,148 | 447,211 | 0 | 0 | 0 | 0 | 473,949 | 143,826 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,186,028 | 1,135,245 | 428,615 | 517,065 | 441,656 | 1,024,819 | 1,025,944 | 670,303 | 295,910 | 265,610 | 156,216 | 457,694 | 521,254 | 618,858 | 331,229 |
| total current liabilities | 1,243,866 | 1,326,351 | 879,338 | 684,754 | 492,334 | 1,027,781 | 1,274,609 | 1,248,458 | 548,249 | 386,089 | 607,445 | 502,619 | 535,972 | 672,173 | 344,011 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,243 | 7,640,269 | 9,581,852 | 11,003,373 | 10,123,370 | 9,528,381 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 65,083 | 191,261 | 129,735 | 183,643 | 0 | 27,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 65,083 | 191,261 | 129,735 | 183,643 | 0 | 27,369 | 0 | 0 | 0 | 109,243 | 7,640,269 | 9,581,852 | 11,003,373 | 10,123,370 | 9,528,381 |
| total liabilities | 1,308,949 | 1,517,612 | 1,009,073 | 868,397 | 492,334 | 1,055,150 | 1,274,609 | 1,248,458 | 548,249 | 495,332 | 8,247,714 | 10,084,471 | 11,539,345 | 10,795,543 | 9,872,392 |
| net assets | 6,096,387 | 5,679,314 | 5,350,767 | 5,372,823 | 4,591,333 | 5,612,633 | 5,662,315 | 4,074,044 | 2,398,957 | 1,923,509 | 1,893,275 | 1,768,465 | 933,249 | 648,936 | -88,267 |
| total shareholders funds | 6,096,387 | 5,679,314 | 5,350,767 | 5,372,823 | 4,591,333 | 5,612,633 | 5,662,315 | 4,074,044 | 2,398,957 | 1,923,509 | 1,893,275 | 1,768,465 | 933,249 | 648,936 | -88,267 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 112,830 | 1,251,459 | -1,238,808 | 56,578 | 1,935,560 | 2,109,700 | 636,035 | 223,941 | 1,110,490 | 406,018 | 1,001,564 | 499,163 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 1,388 | 4,434 | 12,904 | 16,899 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -134,886 | -469,969 | 217,508 | -106,260 | -347,289 | -434,613 | -160,587 | -69,128 | -96,568 | -275,766 | -121,705 | -264,360 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,244,095 | -639,693 | 956,380 | -5,735 | -1,649,631 | -163,401 | 3,257,657 | 1,471,750 | -214,689 | -7,700,058 | -1,745,860 | 758,535 | 636,234 | 432,482 | 9,181,576 |
| Creditors | -48,120 | 102,446 | -164,177 | 117,011 | 47,716 | -245,703 | 144,459 | -4,307 | -11,966 | -330,750 | 406,304 | 30,207 | -38,597 | 40,533 | 12,782 |
| Accruals and Deferred Income | 50,783 | 706,630 | -88,450 | 75,409 | -583,163 | -1,125 | 355,641 | 374,393 | 30,300 | 109,394 | -301,478 | -63,560 | -97,604 | 287,629 | 331,229 |
| Deferred Taxes & Provisions | -126,178 | 61,526 | -53,908 | 183,643 | -27,369 | 27,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,284,971 | 1,163,288 | 65,515 | -105,740 | -1,169,286 | 573,423 | 708,471 | 1,978,193 | 44,224 | -483,688 | 645,788 | -8,321,503 | |||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | -680 | -7,346 | -4,706 | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
| cash flow from investments | 0 | 0 | -680 | -7,345 | -4,707 | ||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -85,148 | -362,063 | 447,211 | 0 | 0 | 0 | -473,949 | 330,123 | 143,826 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109,243 | -7,531,026 | -1,941,583 | -1,421,521 | 880,003 | 594,989 | 9,528,381 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,563 | 492 | 0 | 0 | 30 | ||
| cash flow from financing | 447,211 | 0 | 0 | 0 | -473,949 | 330,123 | 34,583 | -7,531,026 | -1,944,146 | -1,421,029 | 880,003 | 594,989 | 8,940,951 | ||
| cash and cash equivalents | |||||||||||||||
| cash | -2,035,685 | 1,476,779 | -837,760 | 1,163,288 | 65,515 | -105,740 | -1,643,235 | 903,546 | 743,054 | -22,090 | 34,047 | -1,376,805 | 399,441 | 1,233,431 | 587,908 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,035,685 | 1,476,779 | -837,760 | 1,163,288 | 65,515 | -105,740 | -1,643,235 | 903,546 | 743,054 | -22,090 | 34,047 | -1,376,805 | 399,441 | 1,233,431 | 587,908 |
parsons group international limited Credit Report and Business Information
Parsons Group International Limited Competitor Analysis
Perform a competitor analysis for parsons group international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in W 7 area or any other competitors across 12 key performance metrics.
parsons group international limited Ownership
PARSONS GROUP INTERNATIONAL LIMITED group structure
Parsons Group International Limited has no subsidiary companies.
Ultimate parent company
PARSONS CORP
#0002645
PARSONS TRANSPORTATION GROUP INC
#0050102
2 parents
PARSONS GROUP INTERNATIONAL LIMITED
03393325
parsons group international limited directors
Parsons Group International Limited currently has 2 directors. The longest serving directors include Mr Michael Kolloway (Jan 2019) and Mr Matthew Ofilos (Jul 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Kolloway | England | 64 years | Jan 2019 | - | Director |
| Mr Matthew Ofilos | England | 45 years | Jul 2022 | - | Director |
P&L
December 2023turnover
6.1m
+100%
operating profit
471.9k
0%
gross margin
58.4%
+1.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.1m
+0.07%
total assets
7.4m
+0.03%
cash
585.7k
-0.78%
net assets
Total assets minus all liabilities
parsons group international limited company details
company number
03393325
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 1997
age
28
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
parsons energy & chemicals group limited (December 1999)
drakemanor limited (September 1997)
accountant
KRESTON REEVES LLP
auditor
-
address
boundary house boston road, london, W7 2QE
Bank
BANK OF AMERICA
Legal Advisor
-
parsons group international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to parsons group international limited.
parsons group international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARSONS GROUP INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
parsons group international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
