mccann chemicals limited

Live MatureSmallDeclining

mccann chemicals limited Company Information

Share MCCANN CHEMICALS LIMITED

Company Number

03394478

Shareholders

airedale group holdings limited

Group Structure

View All

Industry

Wholesale of chemical products

 

Registered Address

airedale mills skipton road, cross hills, keighley, BD20 7BX

mccann chemicals limited Estimated Valuation

£849.9k

Pomanda estimates the enterprise value of MCCANN CHEMICALS LIMITED at £849.9k based on a Turnover of £2.9m and 0.3x industry multiple (adjusted for size and gross margin).

mccann chemicals limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MCCANN CHEMICALS LIMITED at £1.5m based on an EBITDA of £534.9k and a 2.72x industry multiple (adjusted for size and gross margin).

mccann chemicals limited Estimated Valuation

£10.5m

Pomanda estimates the enterprise value of MCCANN CHEMICALS LIMITED at £10.5m based on Net Assets of £4.8m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mccann Chemicals Limited Overview

Mccann Chemicals Limited is a live company located in keighley, BD20 7BX with a Companies House number of 03394478. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in June 1997, it's largest shareholder is airedale group holdings limited with a 100% stake. Mccann Chemicals Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mccann Chemicals Limited Health Check

Pomanda's financial health check has awarded Mccann Chemicals Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£21.6m)

£2.9m - Mccann Chemicals Limited

£21.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (7.5%)

-14% - Mccann Chemicals Limited

7.5% - Industry AVG

production

Production

with a gross margin of 11.3%, this company has a higher cost of product (20.4%)

11.3% - Mccann Chemicals Limited

20.4% - Industry AVG

profitability

Profitability

an operating margin of 18.5% make it more profitable than the average company (6.2%)

18.5% - Mccann Chemicals Limited

6.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (22)

7 - Mccann Chemicals Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)

£63.2k - Mccann Chemicals Limited

£63.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £407.5k, this is less efficient (£926.6k)

£407.5k - Mccann Chemicals Limited

£926.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (53 days)

118 days - Mccann Chemicals Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (29 days)

41 days - Mccann Chemicals Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 43 days, this is in line with average (51 days)

43 days - Mccann Chemicals Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (13 weeks)

41 weeks - Mccann Chemicals Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.1%, this is a lower level of debt than the average (40.6%)

10.1% - Mccann Chemicals Limited

40.6% - Industry AVG

MCCANN CHEMICALS LIMITED financials

EXPORTms excel logo

Mccann Chemicals Limited's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of £4.8 million. According to their latest financial statements, Mccann Chemicals Limited has 7 employees and maintains cash reserves of £432.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,852,3765,716,2537,235,1854,505,7144,480,1665,018,0553,291,5622,358,5782,652,2744,577,1615,439,2672,951,6862,495,3681,635,740
Other Income Or Grants
Cost Of Sales2,530,5455,084,3526,386,6594,011,8304,004,0474,547,9402,937,9442,081,1922,381,8814,116,6534,920,0542,669,6442,242,5241,459,366
Gross Profit321,831631,900848,526493,884476,119470,114353,618277,386270,393460,508519,213282,042252,844176,374
Admin Expenses-206,460-462,051401,211150,156-321,178-50,36230,533113,864-88,71632,113165,009159,882120,38971,302-136,766
Operating Profit528,2911,093,951447,315343,728797,297520,476323,085163,522359,109428,395354,204122,160132,455105,072136,766
Interest Payable3,1323,132
Interest Receivable71,23856,3994,0622,34115,77312,7777,2023,0835,4343,6921,9961,11274953159
Pre-Tax Profit599,5291,150,349451,377346,069809,937530,121330,286166,605364,544432,087356,200123,272133,204105,603136,825
Tax-149,882-218,566-85,762-65,753-153,888-100,723-62,754-33,321-72,909-90,738-81,926-29,585-34,633-29,569-38,311
Profit After Tax449,647931,783365,615280,316656,049429,398267,532133,284291,635341,349274,27493,68798,57176,03498,514
Dividends Paid
Retained Profit449,647931,783365,615280,316656,049429,398267,532133,284291,635341,349274,27493,68798,57176,03498,514
Employee Costs442,682582,769541,844520,656522,915559,704522,921413,143100,184145,392186,89094,03694,98694,055
Number Of Employees7999910108234222
EBITDA*534,8651,110,064448,800357,578805,924531,189339,804179,296375,396432,384354,487124,211134,909112,190137,130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets144,68213,36521,15338,48733,46244,39556,1025398221,1062,8951,617
Intangible Assets
Investments & Other111111131,500
Debtors (Due After 1 year)5,10020,000
Total Fixed Assets1144,6831113,36621,15438,48864,96244,39556,1025,63920,8221,1062,8951,617
Stock & work in progress301,916705,611400,24995,587175,658365,697197,745302,171218,144153,434357,714128,972128,57973,890142,147
Trade Debtors925,3772,128,7403,063,2131,608,4621,504,9651,437,764962,111560,552729,0281,028,7241,221,987679,878630,001372,541255,886
Group Debtors3,664,83270,000
Misc Debtors21,54131,2953,88312,0626,1973,8794,6286,0162,04211,360
Cash432,5202,281,312941,4672,308,1472,374,0381,831,9741,575,1271,305,5481,161,1931,012,601464,244334,053110,863188,61423,712
misc current assets
total current assets5,346,1865,146,9584,408,8124,024,2584,060,8583,639,3142,739,6112,244,2872,110,4072,194,7592,043,9451,142,903880,803635,045421,745
total assets5,346,1875,291,6414,408,8134,024,2594,074,2243,660,4682,778,0992,309,2492,154,8022,250,8612,049,5841,163,725881,909637,940423,362
Bank overdraft92,802
Bank loan
Trade Creditors 286,765532,074574,798677,910659,3481,026,996656,617533,884489,2901,247,0381,388,504776,919608,750463,352324,808
Group/Directors Accounts11,1075,503
other short term finances
hp & lease commitments
other current liabilities251,734390,419402,254285,706634,549414,577426,602348,017370,681
total current liabilities538,499933,600982,555963,6161,293,8971,534,3751,083,219881,901859,9711,247,0381,388,504776,919608,750463,352324,808
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,8157671,394
total long term liabilities1,8157671,394
total liabilities538,499933,600982,555963,6161,293,8971,536,1901,083,219881,901860,7381,248,4321,388,504776,919608,750463,352324,808
net assets4,807,6884,358,0413,426,2583,060,6432,780,3272,124,2781,694,8801,427,3481,294,0641,002,429661,080386,806273,159174,58898,554
total shareholders funds4,807,6884,358,0413,426,2583,060,6432,780,3272,124,2781,694,8801,427,3481,294,0641,002,429661,080386,806273,159174,58898,554
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit528,2911,093,951447,315343,728797,297520,476323,085163,522359,109428,395354,204122,160132,455105,072136,766
Depreciation6,57416,1131,48513,8508,62710,71316,71915,77416,2873,9892832,0512,4547,118364
Amortisation
Tax-149,882-218,566-85,762-65,753-153,888-100,723-62,754-33,321-72,909-90,738-81,926-29,585-34,633-29,569-38,311
Stock-403,695305,362304,662-80,071-190,039167,952-104,42684,02764,710-204,280228,74239354,689-68,257142,147
Debtors2,451,715-907,0611,446,572109,36269,519474,904330,171-94,502-297,654-198,363527,20958,517268,820116,655255,886
Creditors-245,309-42,724-103,11218,562-367,648370,379122,73344,594-757,748-141,466611,585168,169145,398138,544324,808
Accruals and Deferred Income-138,685-11,835116,548-348,843219,972-12,02578,585-22,664370,681
Deferred Taxes & Provisions-1,8151,815-767-6271,394
Cash flow from operations-2,047,0311,438,638-1,374,760-67,747623,065147,779252,623177,613147,737604,217128,195203,885-77,835172,76725,594
Investing Activities
capital expenditure138,108-160,795-1,485-485-8396,621-21,744-4,841-4,580-59,552-1,767-665-8,396-1,981
Change in Investments-31,49931,500
cash flow from investments138,108-160,795-1,485-485-8396,6219,755-36,341-4,580-59,552-1,767-665-8,396-1,981
Financing Activities
Bank loans
Group/Directors Accounts-11,1075,6045,503
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue19,96040
interest71,23856,3994,0622,34112,6419,6457,2023,0835,4343,6921,9961,11274953159
cash flow from financing60,13162,0039,5652,34112,6419,6457,2023,0835,4343,6921,99621,07274953199
cash and cash equivalents
cash-1,848,7921,339,845-1,366,680-65,891542,064256,847269,579144,355148,592548,357130,191223,190-77,751164,90223,712
overdraft-92,80292,802
change in cash-1,848,7921,339,845-1,366,680-65,891634,866164,045269,579144,355148,592548,357130,191223,190-77,751164,90223,712

mccann chemicals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mccann chemicals limited. Get real-time insights into mccann chemicals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mccann Chemicals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mccann chemicals limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD20 area or any other competitors across 12 key performance metrics.

mccann chemicals limited Ownership

MCCANN CHEMICALS LIMITED group structure

Mccann Chemicals Limited has 1 subsidiary company.

Ultimate parent company

2 parents

MCCANN CHEMICALS LIMITED

03394478

1 subsidiary

MCCANN CHEMICALS LIMITED Shareholders

airedale group holdings limited 100%

mccann chemicals limited directors

Mccann Chemicals Limited currently has 2 directors. The longest serving directors include Mr Craig Thomson (Mar 2023) and Mr Richard Ward (Mar 2023).

officercountryagestartendrole
Mr Craig Thomson50 years Mar 2023- Director
Mr Richard Ward53 years Mar 2023- Director

P&L

December 2023

turnover

2.9m

-50%

operating profit

528.3k

0%

gross margin

11.3%

+2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.8m

+0.1%

total assets

5.3m

+0.01%

cash

432.5k

-0.81%

net assets

Total assets minus all liabilities

mccann chemicals limited company details

company number

03394478

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

June 1997

age

28

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

airedale mills skipton road, cross hills, keighley, BD20 7BX

Bank

-

Legal Advisor

-

mccann chemicals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to mccann chemicals limited. Currently there are 1 open charges and 3 have been satisfied in the past.

mccann chemicals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCCANN CHEMICALS LIMITED. This can take several minutes, an email will notify you when this has completed.

mccann chemicals limited Companies House Filings - See Documents

datedescriptionview/download