bb (uk) ltd

bb (uk) ltd Company Information

Share BB (UK) LTD
Live 
MatureMidDeclining

Company Number

03395567

Industry

Other personal service activities n.e.c.

 

Shareholders

cravatex ltd

Group Structure

View All

Contact

Registered Address

unit 1, colonial business park, colonial way, watford, hertfordshire, WD24 4PR

bb (uk) ltd Estimated Valuation

£17.4m

Pomanda estimates the enterprise value of BB (UK) LTD at £17.4m based on a Turnover of £19.3m and 0.9x industry multiple (adjusted for size and gross margin).

bb (uk) ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BB (UK) LTD at £1.6m based on an EBITDA of £305.1k and a 5.38x industry multiple (adjusted for size and gross margin).

bb (uk) ltd Estimated Valuation

£15.3m

Pomanda estimates the enterprise value of BB (UK) LTD at £15.3m based on Net Assets of £7.8m and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bb (uk) Ltd Overview

Bb (uk) Ltd is a live company located in watford, WD24 4PR with a Companies House number of 03395567. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 1997, it's largest shareholder is cravatex ltd with a 100% stake. Bb (uk) Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £19.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bb (uk) Ltd Health Check

Pomanda's financial health check has awarded Bb (Uk) Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £19.3m, make it larger than the average company (£872.4k)

£19.3m - Bb (uk) Ltd

£872.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (8.3%)

-22% - Bb (uk) Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a higher cost of product (39.5%)

31.2% - Bb (uk) Ltd

39.5% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (5.8%)

1.3% - Bb (uk) Ltd

5.8% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (15)

50 - Bb (uk) Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.1k, the company has a higher pay structure (£29.6k)

£53.1k - Bb (uk) Ltd

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £385.9k, this is more efficient (£77.3k)

£385.9k - Bb (uk) Ltd

£77.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (28 days)

24 days - Bb (uk) Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (38 days)

24 days - Bb (uk) Ltd

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is in line with average (33 days)

27 days - Bb (uk) Ltd

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 181 weeks, this is more cash available to meet short term requirements (57 weeks)

181 weeks - Bb (uk) Ltd

57 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.6%, this is a lower level of debt than the average (38.5%)

20.6% - Bb (uk) Ltd

38.5% - Industry AVG

BB (UK) LTD financials

EXPORTms excel logo

Bb (Uk) Ltd's latest turnover from March 2024 is £19.3 million and the company has net assets of £7.8 million. According to their latest financial statements, Bb (Uk) Ltd has 50 employees and maintains cash reserves of £6.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Turnover19,295,75739,834,89842,858,92341,136,37169,428,56461,935,60628,211,16512,342,8697,209,0165,064,3525,875,7279,108,4827,683,98400
Other Income Or Grants000000000000000
Cost Of Sales13,277,07829,058,33631,537,34229,493,36951,748,92446,608,20921,484,1648,882,4344,595,0963,335,5464,159,5416,185,1495,363,26100
Gross Profit6,018,67910,776,56211,321,58111,643,00217,679,64015,327,3976,727,0013,460,4352,613,9201,728,8061,716,1862,923,3332,320,72300
Admin Expenses5,765,7879,903,4409,829,66010,005,08015,620,30612,251,9005,573,7853,137,0472,437,0821,668,8951,638,4872,892,9622,124,87300
Operating Profit252,892873,1221,491,9211,637,9222,059,3343,075,4971,153,216323,388176,83859,91177,69930,371195,85000
Interest Payable021,28729,9539,21011,77644,71419,23211,27511,4169,25416,4845,71199000
Interest Receivable166,75555,32116,537000000000000
Pre-Tax Profit419,647907,1561,478,5051,628,7122,047,5583,030,7831,133,984312,113165,42250,65761,21524,660194,86000
Tax-144,053-3,934-79,670-40,982-40,518-604,201-219,990-69,441-37,723-19,626-21,204-11,385-58,83700
Profit After Tax275,594903,2221,398,8351,587,7302,007,0402,426,582913,994242,672127,69931,03140,01113,275136,02300
Dividends Paid225,000500,000450,000550,000300,000300,00075,00000000000
Retained Profit50,594403,222948,8351,037,7301,707,0402,126,582838,994242,672127,69931,03140,01113,275136,02300
Employee Costs2,654,7594,203,1523,830,6423,791,9883,922,9693,130,2621,865,064837,2872,904,9862,110,8372,547,059826,791546,34900
Number Of Employees505861577561332311685103272700
EBITDA*305,126986,5521,674,3161,834,1432,199,6633,134,8831,177,042344,034196,37675,322111,80359,131208,96200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Tangible Assets34,58868,499159,262295,712394,704283,41040,98736,76949,79450,15650,56775,92139,86900
Intangible Assets00000114,9460000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets34,58868,499159,262295,712394,704283,41140,98841,71549,79450,15650,56775,92139,86900
Stock & work in progress1,013,3352,850,8664,374,4245,359,1733,182,7325,063,1731,070,166568,148439,193234,416132,656818,836146,09700
Trade Debtors1,312,9872,636,9064,508,4144,476,6425,093,4319,670,0885,184,6301,772,551882,432817,110611,2871,217,834927,58900
Group Debtors000000000000000
Misc Debtors499,8561,002,3531,306,2251,267,6611,092,440440,893187,06066,13248,09156,385188,87777,912156,43504,556
Cash6,914,4385,192,4033,286,7432,548,2064,740,233318,786402,858199,280805,387454,378228,815555,716610,27000
misc current assets000000000000000
total current assets9,740,61611,682,52813,475,80613,651,68214,108,83615,492,9406,844,7142,606,1112,175,1031,562,2891,161,6352,670,2981,840,39100
total assets9,775,20411,751,02713,635,06813,947,39414,503,54015,776,3516,885,7022,647,8262,224,8971,612,4451,212,2022,746,2191,880,26000
Bank overdraft00000002,919191,979187,09583,243496,904175,09500
Bank loan000000000000000
Trade Creditors 893,8432,205,5064,727,6624,981,4936,986,9797,465,6883,302,1421,150,663878,698776,434539,5241,428,904896,09700
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,085,9241,800,6781,565,7852,573,1151,347,7113,599,4841,711,008554,250741,835367,304338,854605,300607,2320250
total current liabilities1,979,7674,006,1846,293,4477,554,6088,334,69011,065,1725,013,1501,707,8321,812,5121,330,833961,6212,531,1081,678,42400
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0000813,7921,063,159381,508284,9370000000
other liabilities000000000000000
provisions37,08537,08537,08537,08537,08537,0856,6899,6969,6966,6226,62211,16311,16300
total long term liabilities37,08537,08537,08537,085850,8771,100,244388,197294,6339,6966,6226,62211,16311,16300
total liabilities2,016,8524,043,2696,330,5327,591,6939,185,56712,165,4165,401,3472,002,4651,822,2081,337,455968,2432,542,2711,689,58700
net assets7,758,3527,707,7587,304,5366,355,7015,317,9733,610,9351,484,355645,361402,689274,990243,959203,948190,67300
total shareholders funds7,758,3527,707,7587,304,5366,355,7015,317,9733,610,9351,484,355645,361402,689274,990243,959203,948190,67300
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit252,892873,1221,491,9211,637,9222,059,3343,075,4971,153,216323,388176,83859,91177,69930,371195,85000
Depreciation52,234113,430182,395196,221140,32959,38618,88115,70119,53815,41134,10428,76013,11200
Amortisation0000004,9454,9450000000
Tax-144,053-3,934-79,670-40,982-40,518-604,201-219,990-69,441-37,723-19,626-21,204-11,385-58,83700
Stock-1,837,531-1,523,558-984,7492,176,441-1,880,4413,993,007502,018128,955204,777101,760-686,180818,836146,09700
Debtors-1,826,416-2,175,38070,336-441,568-3,925,1104,739,2913,533,007908,16057,02873,331-495,5821,295,7461,084,024-4,5564,556
Creditors-1,311,663-2,522,156-253,831-2,005,486-478,7094,163,5462,151,479271,965102,264236,910-889,3801,428,904896,09700
Accruals and Deferred Income-714,754234,893-1,007,330411,612-2,501,1402,570,1271,253,32997,352374,53128,450-266,446605,300607,232-250250
Deferred Taxes & Provisions0000030,396-3,00703,0740-4,54111,16311,16300
Cash flow from operations1,798,6032,394,2931,247,898-1,535,5864,984,847562,453323,828-393,205376,717145,965111,994-21,469434,4964,306-4,306
Investing Activities
capital expenditure00000-301,809-23,099-12,568-19,176-15,000-8,750-64,812-52,98100
Change in Investments000000000000000
cash flow from investments00000-301,809-23,099-12,568-19,176-15,000-8,750-64,812-52,98100
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-2-2-200000190,67354,65000
interest166,75534,034-13,416-9,210-11,776-44,714-19,232-11,275-11,416-9,254-16,484-5,711-99000
cash flow from financing166,75534,034-13,416-9,212-11,778-44,716-19,232-11,275-11,416-9,254-16,484184,96253,66000
cash and cash equivalents
cash1,722,0351,905,660738,537-2,192,0274,421,447-84,072203,578-606,107351,009225,563-326,901555,716610,27000
overdraft000000-2,919-189,0604,884103,852-413,661496,904175,09500
change in cash1,722,0351,905,660738,537-2,192,0274,421,447-84,072206,497-417,047346,125121,71186,76058,812435,17500

bb (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bb (uk) ltd. Get real-time insights into bb (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bb (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bb (uk) ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in WD24 area or any other competitors across 12 key performance metrics.

bb (uk) ltd Ownership

BB (UK) LTD group structure

Bb (Uk) Ltd has no subsidiary companies.

Ultimate parent company

CRAVATEX LTD

#0079037

1 parent

BB (UK) LTD

03395567

BB (UK) LTD Shareholders

cravatex ltd 100%

bb (uk) ltd directors

Bb (Uk) Ltd currently has 4 directors. The longest serving directors include Mr Poopalasingham Rudran (Feb 2011) and Mr Rajiv Batra (Feb 2011).

officercountryagestartendrole
Mr Poopalasingham RudranUnited Kingdom63 years Feb 2011- Director
Mr Rajiv BatraEngland63 years Feb 2011- Director
Narayana SanthanamUnited Kingdom76 years Apr 2019- Director
Mr Satyan IsraniUnited Kingdom47 years Apr 2024- Director

P&L

March 2024

turnover

19.3m

-52%

operating profit

252.9k

-71%

gross margin

31.2%

+15.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.8m

+0.01%

total assets

9.8m

-0.17%

cash

6.9m

+0.33%

net assets

Total assets minus all liabilities

bb (uk) ltd company details

company number

03395567

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

July 1997

age

27

incorporated

UK

ultimate parent company

CRAVATEX LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

SRV DELSON

address

unit 1, colonial business park, colonial way, watford, hertfordshire, WD24 4PR

Bank

HSBC BANK PLC

Legal Advisor

-

bb (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to bb (uk) ltd. Currently there are 6 open charges and 2 have been satisfied in the past.

bb (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BB (UK) LTD. This can take several minutes, an email will notify you when this has completed.

bb (uk) ltd Companies House Filings - See Documents

datedescriptionview/download