advantage financial services limited

Live MatureMicroRapid

advantage financial services limited Company Information

Share ADVANTAGE FINANCIAL SERVICES LIMITED

Company Number

03404728

Shareholders

advantage travel centres ltd

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

c/o regus, eagle house, 167 city road, london, EC1V 1NR

advantage financial services limited Estimated Valuation

£273.6k

Pomanda estimates the enterprise value of ADVANTAGE FINANCIAL SERVICES LIMITED at £273.6k based on a Turnover of £298.4k and 0.92x industry multiple (adjusted for size and gross margin).

advantage financial services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANTAGE FINANCIAL SERVICES LIMITED at £0 based on an EBITDA of £-59k and a 5.12x industry multiple (adjusted for size and gross margin).

advantage financial services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ADVANTAGE FINANCIAL SERVICES LIMITED at £1.5m based on Net Assets of £844.3k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advantage Financial Services Limited Overview

Advantage Financial Services Limited is a live company located in london, EC1V 1NR with a Companies House number of 03404728. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in July 1997, it's largest shareholder is advantage travel centres ltd with a 100% stake. Advantage Financial Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £298.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advantage Financial Services Limited Health Check

Pomanda's financial health check has awarded Advantage Financial Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £298.4k, make it smaller than the average company (£2.9m)

£298.4k - Advantage Financial Services Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 311%, show it is growing at a faster rate (5.9%)

311% - Advantage Financial Services Limited

5.9% - Industry AVG

production

Production

with a gross margin of 95.9%, this company has a comparable cost of product (95.9%)

95.9% - Advantage Financial Services Limited

95.9% - Industry AVG

profitability

Profitability

an operating margin of -19.8% make it less profitable than the average company (18.9%)

-19.8% - Advantage Financial Services Limited

18.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - Advantage Financial Services Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Advantage Financial Services Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.5k, this is equally as efficient (£113.5k)

£99.5k - Advantage Financial Services Limited

£113.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Advantage Financial Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is quicker than average (103 days)

47 days - Advantage Financial Services Limited

103 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advantage Financial Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (36 weeks)

64 weeks - Advantage Financial Services Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.7%, this is a lower level of debt than the average (61.2%)

34.7% - Advantage Financial Services Limited

61.2% - Industry AVG

ADVANTAGE FINANCIAL SERVICES LIMITED financials

EXPORTms excel logo

Advantage Financial Services Limited's latest turnover from September 2023 is estimated at £298.4 thousand and the company has net assets of £844.3 thousand. According to their latest financial statements, Advantage Financial Services Limited has 3 employees and maintains cash reserves of £540 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover298,35710,9854,313296,587271,900315,801308,077731,272441,412165,293201,631175,380293,655491,276
Other Income Or Grants
Cost Of Sales12,2551,44545442,63431,79738,87742,923163,507106,36347,51568,24151,38183,030
Gross Profit286,1029,5403,858253,953240,103276,924265,154567,765335,049117,778133,390123,998210,625
Admin Expenses345,11722,04915,96065,767271,58928,843244,514259,609534,939250,25244,89226,153-7,8688,164-109,863
Operating Profit-59,015-22,049-6,420-61,909-17,636211,26032,4105,54532,82684,79772,886107,237131,866202,461109,863
Interest Payable1,181320832
Interest Receivable29,6799477,5116,7999643,1064,3312,0366,3226,9326,7726,76417,832
Pre-Tax Profit-30,517-2,146-10,978-61,282-10,125218,059283,204264,087217,736314,67479,208114,168138,638209,225127,695
Tax4,980-41,431-50,545-42,655-52,206-64,912-18,218-27,400-36,046-58,583-31,843
Profit After Tax-30,517-2,146-5,998-61,282-10,125176,628232,659221,432165,530249,76260,99086,768102,592150,64295,852
Dividends Paid1,000,000
Retained Profit-30,517-2,146-5,998-61,282-10,125176,628-767,341221,432165,530249,76260,99086,768102,592150,64295,852
Employee Costs146,036245,541147,32448,584186,189175,591172,516171,322340,136184,94081,028118,965118,952158,029165,162
Number Of Employees35314444852334
EBITDA*-59,015-22,049-6,420-61,909-17,636211,26032,4105,54532,82684,79772,886107,237131,866202,461109,863

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other215,008209,875212,020218,018257,004258,557290,187340,553278,399364,935412,199205,000205,000203,500103,500
Debtors (Due After 1 year)
Total Fixed Assets215,008209,875212,020218,018257,004258,557290,187340,553278,399364,935412,199205,000205,000203,500103,500
Stock & work in progress
Trade Debtors7,45773565228,60325,90657,45775,56129,66741,80130,97727,59023,50245,1057,439
Group Debtors492,112621,738464,839149,8377,584
Misc Debtors45,40372,4787,9383,25472,19984,904215,24612,4333,594
Cash540,035590,5931,255,519869,1311,024,552978,395834,6711,660,1291,503,3721,384,6441,123,8261,404,8231,367,9091,340,9551,364,496
misc current assets
total current assets1,077,5501,292,2661,729,0311,022,8741,132,9381,089,2051,107,3741,748,1231,536,6331,426,4451,154,8031,432,4131,391,4111,386,0601,371,935
total assets1,292,5581,502,1411,941,0511,240,8921,389,9421,347,7621,397,5612,088,6761,815,0321,791,3801,567,0021,637,4131,596,4111,589,5601,475,435
Bank overdraft
Bank loan
Trade Creditors 1,58732,14642,76520,05242,39968,67345,9986001,838445,682747,677793,443889,184135
Group/Directors Accounts34,86969,66710,45413,72145,451387,329357,1907,80491,913
other short term finances
hp & lease commitments
other current liabilities401,311515,020969,291285,010360,931268,631486,003113,29789,453581,250833,653
total current liabilities437,767616,8331,022,510305,062403,330351,025577,452501,226446,643590,892445,682747,677793,443889,184925,701
loans10,50010,50010,50010,500
hp & lease commitments
Accruals and Deferred Income
other liabilities170,594
provisions2,371
total long term liabilities10,50010,50010,50010,5002,371170,594
total liabilities448,267627,3331,033,010315,562403,330351,025577,452501,226449,014590,892616,276747,677793,443889,184925,701
net assets844,291874,808908,041925,330986,612996,737820,1091,587,4501,366,0181,200,488950,726889,736802,968700,376549,734
total shareholders funds844,291874,808908,041925,330986,612996,737820,1091,587,4501,366,0181,200,488950,726889,736802,968700,376549,734
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-59,015-22,049-6,420-61,909-17,636211,26032,4105,54532,82684,79772,886107,237131,866202,461109,863
Depreciation
Amortisation
Tax4,980-41,431-50,545-42,655-52,206-64,912-18,218-27,400-36,046-58,583-31,843
Stock
Debtors-164,158228,161319,76945,357-2,424-161,893184,70954,733-8,54010,8243,3874,088-21,60337,6667,439
Creditors-30,559-10,61922,713-22,347-26,27422,67545,398600-1,838-443,844-301,995-45,766-95,741889,049135
Accruals and Deferred Income-113,709-454,271684,281-75,92192,300-217,372372,70623,844-491,797581,250-833,653833,653
Deferred Taxes & Provisions-2,3712,371
Cash flow from operations-39,125-715,100385,785-205,53450,814137,025215,260-69,770-502,104146,467-250,71429,98321,682161,608904,369
Investing Activities
capital expenditure
Change in Investments5,133-2,145-5,998-38,986-1,553-31,630-50,36662,154-86,536-47,264207,1991,500100,000103,500
cash flow from investments-5,1332,1455,99838,9861,55331,63050,366-62,15486,53647,264-207,199-1,500-100,000-103,500
Financing Activities
Bank loans
Group/Directors Accounts-34,79859,21310,454-13,721-31,730-341,87830,139349,3867,804-91,91391,913
Other Short Term Loans
Long term loans10,500
Hire Purchase and Lease Commitments
other long term liabilities-170,594170,594
share issue-31,087-11,291453,882
interest28,4986277,5116,7999643,1064,3311,2046,3226,9326,7726,76417,832
cash flow from financing-6,30028,126-83711,127-6,210-24,931-340,91433,245353,717-161,586176,9166,9326,772-85,149563,627
cash and cash equivalents
cash-50,558-664,926386,388-155,42146,157143,724-825,458156,757118,728260,818-280,99736,91426,954-23,5411,364,496
overdraft
change in cash-50,558-664,926386,388-155,42146,157143,724-825,458156,757118,728260,818-280,99736,91426,954-23,5411,364,496

advantage financial services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advantage financial services limited. Get real-time insights into advantage financial services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advantage Financial Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advantage financial services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

advantage financial services limited Ownership

ADVANTAGE FINANCIAL SERVICES LIMITED group structure

Advantage Financial Services Limited has 1 subsidiary company.

Ultimate parent company

1 parent

ADVANTAGE FINANCIAL SERVICES LIMITED

03404728

1 subsidiary

ADVANTAGE FINANCIAL SERVICES LIMITED Shareholders

advantage travel centres ltd 100%

advantage financial services limited directors

Advantage Financial Services Limited currently has 2 directors. The longest serving directors include Ms Giulia Said (Oct 2019) and Mr Paul Nunn (Mar 2020).

officercountryagestartendrole
Ms Giulia SaidUnited Kingdom54 years Oct 2019- Director
Mr Paul NunnEngland49 years Mar 2020- Director

P&L

September 2023

turnover

298.4k

0%

operating profit

-59k

0%

gross margin

95.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

844.3k

-0.03%

total assets

1.3m

-0.14%

cash

540k

-0.09%

net assets

Total assets minus all liabilities

advantage financial services limited company details

company number

03404728

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

July 1997

age

28

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

ELMAN WALL LIMITED

auditor

-

address

c/o regus, eagle house, 167 city road, london, EC1V 1NR

Bank

ALLIED IRISH BANK

Legal Advisor

-

advantage financial services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to advantage financial services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

advantage financial services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANTAGE FINANCIAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

advantage financial services limited Companies House Filings - See Documents

datedescriptionview/download