parvis limited Company Information
Company Number
03408510
Website
-Registered Address
409-411 croydon road, beckenham, BR3 3PP
Industry
Buying and selling of own real estate
Telephone
02890621824
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
zeus properties ltd 100%
parvis limited Estimated Valuation
Pomanda estimates the enterprise value of PARVIS LIMITED at £17.8k based on a Turnover of £7.7k and 2.3x industry multiple (adjusted for size and gross margin).
parvis limited Estimated Valuation
Pomanda estimates the enterprise value of PARVIS LIMITED at £11.1k based on an EBITDA of £1.8k and a 6.05x industry multiple (adjusted for size and gross margin).
parvis limited Estimated Valuation
Pomanda estimates the enterprise value of PARVIS LIMITED at £40k based on Net Assets of £27.5k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Parvis Limited Overview
Parvis Limited is a live company located in beckenham, BR3 3PP with a Companies House number of 03408510. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1997, it's largest shareholder is zeus properties ltd with a 100% stake. Parvis Limited is a mature, micro sized company, Pomanda has estimated its turnover at £7.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Parvis Limited Health Check
Pomanda's financial health check has awarded Parvis Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
3 Weak
Size
annual sales of £7.7k, make it smaller than the average company (£842.1k)
- Parvis Limited
£842.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Parvis Limited
- - Industry AVG
Production
with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)
- Parvis Limited
71.2% - Industry AVG
Profitability
an operating margin of 23.8% make it as profitable than the average company (29.2%)
- Parvis Limited
29.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Parvis Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Parvis Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £7.7k, this is less efficient (£188.6k)
- Parvis Limited
£188.6k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is near the average (25 days)
- Parvis Limited
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Parvis Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Parvis Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Parvis Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (62.4%)
1.1% - Parvis Limited
62.4% - Industry AVG
PARVIS LIMITED financials
Parvis Limited's latest turnover from June 2023 is estimated at £7.7 thousand and the company has net assets of £27.5 thousand. According to their latest financial statements, we estimate that Parvis Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 21,468 | 20,968 | 20,968 | 20,968 | 20,968 | 20,968 | 23,963 | 23,963 | 0 | 0 | 209 | 278 | 370 | 494 | 658 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,963 | 23,963 | 23,963 | 23,963 | 23,963 | 23,963 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 21,468 | 20,968 | 20,968 | 20,968 | 20,968 | 20,968 | 23,963 | 23,963 | 23,963 | 23,963 | 24,172 | 24,241 | 24,333 | 24,457 | 658 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,963 |
Trade Debtors | 531 | 1,237 | 0 | 0 | 13,110 | 14,583 | 946 | 3,938 | 3,217 | 3,292 | 1,434 | 1,542 | 12,900 | 225 | 4,196 |
Group Debtors | 5,762 | 4,246 | 4,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 3,077 | 0 | 0 | 0 | 0 | 0 | 1,608 | 0 | 0 |
Cash | 0 | 0 | 52 | 8,057 | 0 | 0 | 0 | 0 | 827 | 1,129 | 2,616 | 2,727 | 98 | 8,276 | 561 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,293 | 5,483 | 4,091 | 8,057 | 13,110 | 14,583 | 4,023 | 3,938 | 4,044 | 4,421 | 4,050 | 4,269 | 14,606 | 8,501 | 28,720 |
total assets | 27,761 | 26,451 | 25,059 | 29,025 | 34,078 | 35,551 | 27,986 | 27,901 | 28,007 | 28,384 | 28,222 | 28,510 | 38,939 | 32,958 | 29,378 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 2,112 | 1,896 | 726 | 438 | 474 | 708 | 588 | 636 | 10,467 | 522 | 1,326 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,328 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 300 | 370 | 250 | 312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 300 | 370 | 250 | 312 | 2,112 | 1,896 | 726 | 438 | 474 | 708 | 588 | 636 | 10,467 | 522 | 2,654 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 300 | 370 | 250 | 312 | 2,112 | 1,896 | 726 | 438 | 474 | 708 | 588 | 636 | 10,467 | 522 | 2,654 |
net assets | 27,461 | 26,081 | 24,809 | 28,713 | 31,966 | 33,655 | 27,260 | 27,463 | 27,533 | 27,676 | 27,634 | 27,874 | 28,472 | 32,436 | 26,724 |
total shareholders funds | 27,461 | 26,081 | 24,809 | 28,713 | 31,966 | 33,655 | 27,260 | 27,463 | 27,533 | 27,676 | 27,634 | 27,874 | 28,472 | 32,436 | 26,724 |
Jun 2023 | Jun 2022 | Jun 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 92 | 124 | 164 | 220 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,963 | 23,963 |
Debtors | 810 | 1,444 | 4,039 | -13,110 | -1,473 | 10,560 | 85 | 721 | -75 | 1,858 | -108 | -12,966 | 14,283 | -3,971 | 4,196 |
Creditors | 0 | 0 | 0 | -2,112 | 216 | 1,170 | 288 | -36 | -234 | 120 | -48 | -9,831 | 9,945 | -804 | 1,326 |
Accruals and Deferred Income | -70 | 120 | -62 | 312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,963 | 0 | 0 | 0 | 0 | 0 | 23,963 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,328 | 1,328 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -52 | -8,005 | 8,057 | 0 | 0 | 0 | -827 | -302 | -1,487 | -111 | 2,629 | -8,178 | 7,715 | 561 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -52 | -8,005 | 8,057 | 0 | 0 | 0 | -827 | -302 | -1,487 | -111 | 2,629 | -8,178 | 7,715 | 561 |
parvis limited Credit Report and Business Information
Parvis Limited Competitor Analysis
Perform a competitor analysis for parvis limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BR3 area or any other competitors across 12 key performance metrics.
parvis limited Ownership
PARVIS LIMITED group structure
Parvis Limited has no subsidiary companies.
parvis limited directors
Parvis Limited currently has 2 directors. The longest serving directors include Mr Chetan Pugalia (Mar 2021) and Mr Jugraj Pugalia (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Chetan Pugalia | United Kingdom | 57 years | Mar 2021 | - | Director |
Mr Jugraj Pugalia | England | 83 years | Mar 2021 | - | Director |
P&L
June 2023turnover
7.7k
-51%
operating profit
1.8k
0%
gross margin
71.3%
+2.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
27.5k
+0.05%
total assets
27.8k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
parvis limited company details
company number
03408510
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
July 1997
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
EDWARDS CHARTERED ACCOUNTANTS
auditor
-
address
409-411 croydon road, beckenham, BR3 3PP
Bank
-
Legal Advisor
-
parvis limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to parvis limited. Currently there are 0 open charges and 6 have been satisfied in the past.
parvis limited Companies House Filings - See Documents
date | description | view/download |
---|