parvis limited

2.5

parvis limited Company Information

Share PARVIS LIMITED
Live 
MatureMicro

Company Number

03408510

Website

-

Registered Address

409-411 croydon road, beckenham, BR3 3PP

Industry

Buying and selling of own real estate

 

Telephone

02890621824

Next Accounts Due

March 2025

Group Structure

View All

Directors

Chetan Pugalia3 Years

Jugraj Pugalia3 Years

Shareholders

zeus properties ltd 100%

parvis limited Estimated Valuation

£17.8k

Pomanda estimates the enterprise value of PARVIS LIMITED at £17.8k based on a Turnover of £7.7k and 2.3x industry multiple (adjusted for size and gross margin).

parvis limited Estimated Valuation

£11.1k

Pomanda estimates the enterprise value of PARVIS LIMITED at £11.1k based on an EBITDA of £1.8k and a 6.05x industry multiple (adjusted for size and gross margin).

parvis limited Estimated Valuation

£40k

Pomanda estimates the enterprise value of PARVIS LIMITED at £40k based on Net Assets of £27.5k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parvis Limited Overview

Parvis Limited is a live company located in beckenham, BR3 3PP with a Companies House number of 03408510. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1997, it's largest shareholder is zeus properties ltd with a 100% stake. Parvis Limited is a mature, micro sized company, Pomanda has estimated its turnover at £7.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parvis Limited Health Check

Pomanda's financial health check has awarded Parvis Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £7.7k, make it smaller than the average company (£842.1k)

£7.7k - Parvis Limited

£842.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Parvis Limited

- - Industry AVG

production

Production

with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)

71.2% - Parvis Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of 23.8% make it as profitable than the average company (29.2%)

23.8% - Parvis Limited

29.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Parvis Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Parvis Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.7k, this is less efficient (£188.6k)

£7.7k - Parvis Limited

£188.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (25 days)

25 days - Parvis Limited

25 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Parvis Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parvis Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Parvis Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (62.4%)

1.1% - Parvis Limited

62.4% - Industry AVG

PARVIS LIMITED financials

EXPORTms excel logo

Parvis Limited's latest turnover from June 2023 is estimated at £7.7 thousand and the company has net assets of £27.5 thousand. According to their latest financial statements, we estimate that Parvis Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,73215,84700228,847237,015113,571138,41429,62929,57712,86113,851119,9322,4870
Other Income Or Grants000000000000000
Cost Of Sales2,2264,7890067,49574,02036,30145,8049,87711,6705,2165,31943,2989510
Gross Profit5,50611,05800161,352162,99577,27192,61019,75217,9077,6458,53276,6341,5360
Admin Expenses3,6669,4883,90844,129163,041155,10077,47441,60919,90017,8637,8989,13780,619-6,41814,106
Operating Profit1,8401,570-3,908-44,129-1,6897,895-20351,001-14844-253-605-3,9857,954-14,106
Interest Payable00000000000004343
Interest Receivable004400015913721221
Pre-Tax Profit1,8401,570-3,904-44,125-1,6897,895-20351,003-14353-240-598-3,9647,933-14,148
Tax-460-298000-1,5000-10,2000-11000-2,2210
Profit After Tax1,3801,272-3,904-44,125-1,6896,395-20340,802-14342-240-598-3,9645,712-14,148
Dividends Paid000000000000000
Retained Profit1,3801,272-3,904-44,125-1,6896,395-20340,802-14342-240-598-3,9645,712-14,148
Employee Costs37,30037,0570081,66677,72771,16374,58937,72935,72235,31633,51733,89435,1730
Number Of Employees110022221111110
EBITDA*1,8401,570-3,908-44,129-1,6897,895-20351,001-14844-184-513-3,8618,118-13,886

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets21,46820,96820,96820,96820,96820,96823,96323,96300209278370494658
Intangible Assets000000000000000
Investments & Other0000000023,96323,96323,96323,96323,96323,9630
Debtors (Due After 1 year)000000000000000
Total Fixed Assets21,46820,96820,96820,96820,96820,96823,96323,96323,96323,96324,17224,24124,33324,457658
Stock & work in progress0000000000000023,963
Trade Debtors5311,2370013,11014,5839463,9383,2173,2921,4341,54212,9002254,196
Group Debtors5,7624,2464,039000000000000
Misc Debtors0000003,077000001,60800
Cash00528,05700008271,1292,6162,727988,276561
misc current assets000000000000000
total current assets6,2935,4834,0918,05713,11014,5834,0233,9384,0444,4214,0504,26914,6068,50128,720
total assets27,76126,45125,05929,02534,07835,55127,98627,90128,00728,38428,22228,51038,93932,95829,378
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00002,1121,89672643847470858863610,4675221,326
Group/Directors Accounts000000000000000
other short term finances000000000000001,328
hp & lease commitments000000000000000
other current liabilities30037025031200000000000
total current liabilities3003702503122,1121,89672643847470858863610,4675222,654
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities3003702503122,1121,89672643847470858863610,4675222,654
net assets27,46126,08124,80928,71331,96633,65527,26027,46327,53327,67627,63427,87428,47232,43626,724
total shareholders funds27,46126,08124,80928,71331,96633,65527,26027,46327,53327,67627,63427,87428,47232,43626,724
Jun 2023Jun 2022Jun 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,8401,570-3,908-44,129-1,6897,895-20351,001-14844-253-605-3,9857,954-14,106
Depreciation00000000006992124164220
Amortisation000000000000000
Tax-460-298000-1,5000-10,2000-11000-2,2210
Stock0000000000000-23,96323,963
Debtors8101,4444,039-13,110-1,47310,56085721-751,858-108-12,96614,283-3,9714,196
Creditors000-2,1122161,170288-36-234120-48-9,8319,945-8041,326
Accruals and Deferred Income-70120-6231200000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations500-52-8,009-32,8190-2,995040,044-307-1,705-1242,622-8,19933,027-40,719
Investing Activities
capital expenditure-50000002,9950-23,96302090000-878
Change in Investments0000000-23,9630000023,9630
cash flow from investments-50000002,995000209000-23,963-878
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000000000000-1,3281,328
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00040,872000-40,87200000040,872
interest004400015913721-21-42
cash flow from financing00440,876000-40,8715913721-1,34942,158
cash and cash equivalents
cash0-52-8,0058,057000-827-302-1,487-1112,629-8,1787,715561
overdraft000000000000000
change in cash0-52-8,0058,057000-827-302-1,487-1112,629-8,1787,715561

parvis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parvis limited. Get real-time insights into parvis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parvis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parvis limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BR3 area or any other competitors across 12 key performance metrics.

parvis limited Ownership

PARVIS LIMITED group structure

Parvis Limited has no subsidiary companies.

Ultimate parent company

1 parent

PARVIS LIMITED

03408510

PARVIS LIMITED Shareholders

zeus properties ltd 100%

parvis limited directors

Parvis Limited currently has 2 directors. The longest serving directors include Mr Chetan Pugalia (Mar 2021) and Mr Jugraj Pugalia (Mar 2021).

officercountryagestartendrole
Mr Chetan PugaliaUnited Kingdom57 years Mar 2021- Director
Mr Jugraj PugaliaEngland83 years Mar 2021- Director

P&L

June 2023

turnover

7.7k

-51%

operating profit

1.8k

0%

gross margin

71.3%

+2.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

27.5k

+0.05%

total assets

27.8k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

parvis limited company details

company number

03408510

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 1997

age

27

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

EDWARDS CHARTERED ACCOUNTANTS

auditor

-

address

409-411 croydon road, beckenham, BR3 3PP

Bank

-

Legal Advisor

-

parvis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to parvis limited. Currently there are 0 open charges and 6 have been satisfied in the past.

charges

parvis limited Companies House Filings - See Documents

datedescriptionview/download