direct access parts limited

Live MatureSmallHealthy

direct access parts limited Company Information

Share DIRECT ACCESS PARTS LIMITED

Company Number

03412053

Shareholders

stella dawn disney

christopher dover disney

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

 

Registered Address

unit 7 mill farm, ingardine lane, farlow, shropshire, DY14 0LP

direct access parts limited Estimated Valuation

£962.8k

Pomanda estimates the enterprise value of DIRECT ACCESS PARTS LIMITED at £962.8k based on a Turnover of £3.2m and 0.3x industry multiple (adjusted for size and gross margin).

direct access parts limited Estimated Valuation

£30.3k

Pomanda estimates the enterprise value of DIRECT ACCESS PARTS LIMITED at £30.3k based on an EBITDA of £9.6k and a 3.16x industry multiple (adjusted for size and gross margin).

direct access parts limited Estimated Valuation

£265.7k

Pomanda estimates the enterprise value of DIRECT ACCESS PARTS LIMITED at £265.7k based on Net Assets of £127.3k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Direct Access Parts Limited Overview

Direct Access Parts Limited is a live company located in farlow, DY14 0LP with a Companies House number of 03412053. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in July 1997, it's largest shareholder is stella dawn disney with a 50% stake. Direct Access Parts Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Direct Access Parts Limited Health Check

Pomanda's financial health check has awarded Direct Access Parts Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£1.2m)

£3.2m - Direct Access Parts Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.5%)

5% - Direct Access Parts Limited

6.5% - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a higher cost of product (31.4%)

17.9% - Direct Access Parts Limited

31.4% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (4.8%)

0.3% - Direct Access Parts Limited

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Direct Access Parts Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Direct Access Parts Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£202.3k)

£1.6m - Direct Access Parts Limited

£202.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (33 days)

105 days - Direct Access Parts Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (38 days)

110 days - Direct Access Parts Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Access Parts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Direct Access Parts Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.2%, this is a higher level of debt than the average (63.1%)

86.2% - Direct Access Parts Limited

63.1% - Industry AVG

DIRECT ACCESS PARTS LIMITED financials

EXPORTms excel logo

Direct Access Parts Limited's latest turnover from July 2023 is estimated at £3.2 million and the company has net assets of £127.3 thousand. According to their latest financial statements, Direct Access Parts Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover3,178,5502,848,2382,686,8042,723,2712,391,7082,542,5563,064,4591,311,8021,071,359919,5271,109,164532,992271,983237,085
Other Income Or Grants
Cost Of Sales2,608,4662,343,2482,231,1542,209,4041,864,3822,021,0932,419,1861,017,995838,437710,669865,000405,301210,511181,064
Gross Profit570,084504,989455,650513,868527,326521,463645,273293,807232,922208,858244,165127,69161,47256,021
Admin Expenses560,497498,015410,269573,006564,740564,157673,895318,405246,425176,181134,57727,72354,93040,761-109,910
Operating Profit9,5876,97445,381-59,138-37,414-42,694-28,622-24,598-13,50332,677109,58899,9686,54215,260109,910
Interest Payable
Interest Receivable21244458440555539331322159
Pre-Tax Profit9,5876,97445,381-59,138-37,414-42,694-28,601-24,354-13,04533,118110,143100,5076,87315,582110,069
Tax-2,397-1,325-8,622-6,955-25,333-24,122-1,787-4,363-30,819
Profit After Tax7,1905,64936,759-59,138-37,414-42,694-28,601-24,354-13,04526,16384,81076,3855,08611,21979,250
Dividends Paid
Retained Profit7,1905,64936,759-59,138-37,414-42,694-28,601-24,354-13,04526,16384,81076,3855,08611,21979,250
Employee Costs69,43266,19465,60459,81065,168258,443292,907126,443100,87362,08296,27260,11129,31428,560
Number Of Employees222228104323211
EBITDA*9,5876,97445,381-59,138-37,414-42,694-28,622-24,5983,55032,677109,588100,0796,67715,395110,045

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets222222211111112247382
Intangible Assets11111111
Investments & Other200
Debtors (Due After 1 year)
Total Fixed Assets22222022222222113248383
Stock & work in progress4,5254,9955,1255,50035,00048,00064,74030,000
Trade Debtors918,676912,516903,148844,981743,336651,520592,340448,925386,152301,195357,979136,05765,33441,73346,282
Group Debtors
Misc Debtors
Cash17,08880,623102,49773,653148,38567,11765,08363,591
misc current assets
total current assets918,676912,516903,148844,981743,336651,520592,340470,538471,770408,817437,132319,442180,451171,556139,873
total assets918,678912,518903,150844,983743,538651,522592,342470,540471,772408,819437,134319,444180,564171,804140,256
Bank overdraft
Bank loan
Trade Creditors 791,413792,443788,724767,316606,733477,303224,826201,704125,706180,184147,30484,80981,13560,806
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities791,413792,443788,724767,316606,733477,303224,826201,704125,706180,184147,30484,80981,13560,806
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities375,429
provisions
total long term liabilities375,429
total liabilities791,413792,443788,724767,316606,733477,303375,429224,826201,704125,706180,184147,30484,80981,13560,806
net assets127,265120,075114,42677,667136,805174,219216,913245,714270,068283,113256,950172,14095,75590,66979,450
total shareholders funds127,265120,075114,42677,667136,805174,219216,913245,714270,068283,113256,950172,14095,75590,66979,450
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit9,5876,97445,381-59,138-37,414-42,694-28,622-24,598-13,50332,677109,58899,9686,54215,260109,910
Depreciation2,054111135135135
Amortisation14,999
Tax-2,397-1,325-8,622-6,955-25,333-24,122-1,787-4,363-30,819
Stock-4,525-470-130-375-29,500-13,000-16,74034,74030,000
Debtors6,1609,36858,167101,64591,81659,180143,41562,77384,957-56,784221,92270,72323,601-4,54946,282
Creditors-1,0303,71921,408160,583129,430477,303-224,82623,12275,998-54,47832,88062,4953,67420,32960,806
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-200200375,429-392,338-63,779-5,27928,403-75,28780,7291,7031,17063,750
Investing Activities
capital expenditure-17,053-518
Change in Investments-200200
cash flow from investments200-200-17,053-518
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-375,429375,429
share issue-200200
interest21244458440555539331322159
cash flow from financing-375,429375,250244458440555539331322359
cash and cash equivalents
cash-17,088-63,535-21,87428,844-74,73281,2682,0341,49263,591
overdraft
change in cash-17,088-63,535-21,87428,844-74,73281,2682,0341,49263,591

direct access parts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for direct access parts limited. Get real-time insights into direct access parts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Direct Access Parts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for direct access parts limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DY14 area or any other competitors across 12 key performance metrics.

direct access parts limited Ownership

DIRECT ACCESS PARTS LIMITED group structure

Direct Access Parts Limited has no subsidiary companies.

Ultimate parent company

DIRECT ACCESS PARTS LIMITED

03412053

DIRECT ACCESS PARTS LIMITED Shareholders

stella dawn disney 50%
christopher dover disney 50%

direct access parts limited directors

Direct Access Parts Limited currently has 2 directors. The longest serving directors include Mr Christopher Disney (Jul 1997) and Mrs Stella Disney (Mar 2001).

officercountryagestartendrole
Mr Christopher Disney68 years Jul 1997- Director
Mrs Stella Disney61 years Mar 2001- Director

P&L

July 2023

turnover

3.2m

+12%

operating profit

9.6k

0%

gross margin

18%

+1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

127.3k

+0.06%

total assets

918.7k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

direct access parts limited company details

company number

03412053

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

July 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

unit 7 mill farm, ingardine lane, farlow, shropshire, DY14 0LP

Bank

-

Legal Advisor

-

direct access parts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to direct access parts limited.

direct access parts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIRECT ACCESS PARTS LIMITED. This can take several minutes, an email will notify you when this has completed.

direct access parts limited Companies House Filings - See Documents

datedescriptionview/download