minihow limited

Live MatureMicroDeclining

minihow limited Company Information

Share MINIHOW LIMITED

Company Number

03414645

Shareholders

hume street management consultants

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

4th floor khiara house, 25/26 poland street, london, W1F 8QN

Website

-

minihow limited Estimated Valuation

£432.3k

Pomanda estimates the enterprise value of MINIHOW LIMITED at £432.3k based on a Turnover of £111k and 3.89x industry multiple (adjusted for size and gross margin).

minihow limited Estimated Valuation

£503.3k

Pomanda estimates the enterprise value of MINIHOW LIMITED at £503.3k based on an EBITDA of £66.1k and a 7.61x industry multiple (adjusted for size and gross margin).

minihow limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of MINIHOW LIMITED at £2.4m based on Net Assets of £1.4m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Minihow Limited Overview

Minihow Limited is a live company located in london, W1F 8QN with a Companies House number of 03414645. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1997, it's largest shareholder is hume street management consultants with a 100% stake. Minihow Limited is a mature, micro sized company, Pomanda has estimated its turnover at £111k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Minihow Limited Health Check

Pomanda's financial health check has awarded Minihow Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £111k, make it smaller than the average company (£1.1m)

£111k - Minihow Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (3.6%)

-42% - Minihow Limited

3.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (70.8%)

100% - Minihow Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 59.6% make it more profitable than the average company (21.7%)

59.6% - Minihow Limited

21.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Minihow Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Minihow Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111k, this is less efficient (£202.5k)

£111k - Minihow Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (33 days)

97 days - Minihow Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Minihow Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Minihow Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Minihow Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.2%, this is a lower level of debt than the average (71.4%)

34.2% - Minihow Limited

71.4% - Industry AVG

MINIHOW LIMITED financials

EXPORTms excel logo

Minihow Limited's latest turnover from December 2023 is £111 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Minihow Limited has 1 employee and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover111,000121,598378,798556,320111,7004,852,5832,618,6071,753,5341,537,796960,470667,002544,970
Other Income Or Grants
Cost Of Sales119,330173,68236,8951,517,753865,690651,322567,800351,391244,714193,286
Gross Profit111,000121,598259,468382,63874,8053,334,8301,752,9171,102,212969,996609,078422,288351,683
Admin Expenses44,8924,068318,373466,549121,5413,254,304-92,081-495,9151,544,603-134,443936,348587,664444,537439,743-154,087
Operating Profit66,108117,530-58,905-83,911-46,73680,52692,081495,915208,3141,236,65533,64821,414-22,249-88,060154,087
Interest Payable12,08312,27212,44212,08627,91012,08312,11613,090
Interest Receivable4515131685262110357493679451
Pre-Tax Profit-145,975105,258-58,901-96,349-58,82252,63165,200470,311195,2761,236,71833,75821,771-21,756-87,381154,538
Tax-21,020-18,56910,549-10,000-12,388-94,062-39,055-259,711-7,764-5,225-43,270
Profit After Tax-166,99586,689-58,901-96,349-48,27342,63152,812376,249156,221977,00725,99416,546-21,756-87,381111,267
Dividends Paid
Retained Profit-166,99586,689-58,901-96,349-48,27342,63152,812376,249156,221977,00725,99416,546-21,756-87,381111,267
Employee Costs90,565113,68729,194896,289426,667256,975220,500145,181119,08096,379
Number Of Employees113413216109654
EBITDA*66,108117,530-58,905-83,911-46,73680,52692,081495,915208,3141,236,65533,64821,414-22,249-88,060154,087

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other1,425,0001,625,0001,625,0001,700,0001,890,0002,000,0002,000,0002,000,0001,666,6671,500,0001,500,0001,500,0001,500,0001,500,0001,500,000
Debtors (Due After 1 year)
Total Fixed Assets1,425,0001,625,0001,625,0001,700,0001,890,0002,000,0002,000,0002,000,0001,666,6671,500,0001,500,0001,500,0001,500,0001,500,0001,500,000
Stock & work in progress
Trade Debtors29,56427,75053,03873,199413,502214,274140,400128,31961,38626,26520,53920,627
Group Debtors573,389525,632472,778453,464363,200263,412181,418
Misc Debtors46,29246,32260,49866248,27061,92165,011
Cash1,13819,9411,1711,7317,3022,8731,20451,0233,20617,7667,16136,926106,02191,190180,324
misc current assets
total current assets650,383619,645587,485529,056418,772416,375326,537297,452217,480158,166135,48098,312132,286111,729200,951
total assets2,075,3832,244,6452,212,4852,229,0562,308,7722,416,3752,326,5372,297,4521,884,1471,658,1661,635,4801,598,3121,632,2861,611,7291,700,951
Bank overdraft
Bank loan
Trade Creditors 1,85016,82421,38113,956452,903441,729492,249449,936451,777
Group/Directors Accounts419,789415,702460,096416,18410,878
other short term finances407,940414,537412,434418,706402,774
hp & lease commitments
other current liabilities99,76099,453105,031100,21570,765103,226307,142313,719303,473636,487
total current liabilities521,399531,979586,508530,355478,705517,763719,576743,303706,247636,487452,903441,729492,249449,936451,777
loans
hp & lease commitments
Accruals and Deferred Income179,908
other liabilities193,731228,748
provisions188,221179,908249,020
total long term liabilities188,221179,908179,908193,731228,748249,020
total liabilities709,620711,887766,416724,086707,453766,783719,576743,303706,247636,487452,903441,729492,249449,936451,777
net assets1,365,7631,532,7581,446,0691,504,9701,601,3191,649,5921,606,9611,554,1491,177,9001,021,6791,182,5771,156,5831,140,0371,161,7931,249,174
total shareholders funds1,365,7631,532,7581,446,0691,504,9701,601,3191,649,5921,606,9611,554,1491,177,9001,021,6791,182,5771,156,5831,140,0371,161,7931,249,174
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit66,108117,530-58,905-83,911-46,73680,52692,081495,915208,3141,236,65533,64821,414-22,249-88,060154,087
Depreciation
Amortisation
Tax-21,020-18,56910,549-10,000-12,388-94,062-39,055-259,711-7,764-5,225-43,270
Stock
Debtors49,54113,39058,989115,855-2,03288,16978,90432,15573,87412,08166,93335,1215,726-8820,627
Creditors-14,974-4,5577,42513,956-452,90311,174-50,52042,313-1,841451,777
Accruals and Deferred Income307-185,486184,72429,450-32,461-203,916-6,57710,246-333,014636,487
Deferred Taxes & Provisions8,313179,908-249,020249,020
Cash flow from operations-10,80775,43674,255-156,360-315,63627,461-5,788379,944-237,6291,148,447-29,875-69,45214,338-89,813541,967
Investing Activities
capital expenditure
Change in Investments-200,000-75,000-190,000-110,000333,333166,6671,500,000
cash flow from investments200,00075,000190,000110,000-333,333-166,667-1,500,000
Financing Activities
Bank loans
Group/Directors Accounts4,087-44,39443,912416,184-10,87810,878
Other Short Term Loans -407,940-6,5972,103-6,27215,932402,774
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-193,731-35,017228,748
share issue-1,137,9051,137,907
interest-12,083-12,2724-12,437-12,086-27,895-11,952-12,048-13,03862110357493679451
cash flow from financing-7,996-56,666-149,815-39,210210,065-25,792-29,10214,762389,736-1,137,8431103574936791,138,358
cash and cash equivalents
cash-18,80318,770-560-5,5714,4291,669-49,81947,817-14,56010,605-29,765-69,09514,831-89,134180,324
overdraft
change in cash-18,80318,770-560-5,5714,4291,669-49,81947,817-14,56010,605-29,765-69,09514,831-89,134180,324

minihow limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for minihow limited. Get real-time insights into minihow limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Minihow Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for minihow limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.

minihow limited Ownership

MINIHOW LIMITED group structure

Minihow Limited has no subsidiary companies.

Ultimate parent company

BELLEVILLE LTD

#0081594

HUME STREET MANAGEMENT CONSULTANTS LIMIT

IE368364

2 parents

MINIHOW LIMITED

03414645

MINIHOW LIMITED Shareholders

hume street management consultants 100%

minihow limited directors

Minihow Limited currently has 1 director, Mr Liam Cunningham serving since Dec 2010.

officercountryagestartendrole
Mr Liam CunninghamIreland66 years Dec 2010- Director

P&L

December 2023

turnover

111k

-9%

operating profit

66.1k

-44%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

-0.11%

total assets

2.1m

-0.08%

cash

1.1k

-0.94%

net assets

Total assets minus all liabilities

minihow limited company details

company number

03414645

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1997

age

28

incorporated

UK

ultimate parent company

BELLEVILLE LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON

address

4th floor khiara house, 25/26 poland street, london, W1F 8QN

Bank

ULSTER BANK LTD

Legal Advisor

COMPTONS SOLICITORS LLP

minihow limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to minihow limited. Currently there are 1 open charges and 3 have been satisfied in the past.

minihow limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MINIHOW LIMITED. This can take several minutes, an email will notify you when this has completed.

minihow limited Companies House Filings - See Documents

datedescriptionview/download