minihow limited
minihow limited Company Information
Company Number
03414645
Website
-Registered Address
4th floor khiara house, 25/26 poland street, london, W1F 8QN
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Liam Cunningham13 Years
Shareholders
hume street management consultants 100%
minihow limited Estimated Valuation
Pomanda estimates the enterprise value of MINIHOW LIMITED at £684.5k based on a Turnover of £219.4k and 3.12x industry multiple (adjusted for size and gross margin).
minihow limited Estimated Valuation
Pomanda estimates the enterprise value of MINIHOW LIMITED at £729.4k based on an EBITDA of £106.7k and a 6.84x industry multiple (adjusted for size and gross margin).
minihow limited Estimated Valuation
Pomanda estimates the enterprise value of MINIHOW LIMITED at £2.5m based on Net Assets of £1.5m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Minihow Limited Overview
Minihow Limited is a live company located in london, W1F 8QN with a Companies House number of 03414645. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1997, it's largest shareholder is hume street management consultants with a 100% stake. Minihow Limited is a mature, micro sized company, Pomanda has estimated its turnover at £219.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Minihow Limited Health Check
Pomanda's financial health check has awarded Minihow Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £219.4k, make it smaller than the average company (£864k)
- Minihow Limited
£864k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (1.3%)
- Minihow Limited
1.3% - Industry AVG
Production
with a gross margin of 70.2%, this company has a comparable cost of product (70.2%)
- Minihow Limited
70.2% - Industry AVG
Profitability
an operating margin of 48.6% make it more profitable than the average company (34.5%)
- Minihow Limited
34.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Minihow Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- Minihow Limited
£31.1k - Industry AVG
Efficiency
resulting in sales per employee of £109.7k, this is less efficient (£187.9k)
- Minihow Limited
£187.9k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (34 days)
- Minihow Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (33 days)
- Minihow Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Minihow Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)
1 weeks - Minihow Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.7%, this is a lower level of debt than the average (70%)
31.7% - Minihow Limited
70% - Industry AVG
MINIHOW LIMITED financials
Minihow Limited's latest turnover from December 2022 is estimated at £219.4 thousand and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Minihow Limited has 2 employees and maintains cash reserves of £19.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 111,700 | |||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | -46,736 | |||||||||||||
| Interest Payable | 12,086 | 12,083 | 12,116 | |||||||||||
| Interest Receivable | 0 | |||||||||||||
| Pre-Tax Profit | -58,822 | |||||||||||||
| Tax | 10,549 | |||||||||||||
| Profit After Tax | -48,273 | |||||||||||||
| Dividends Paid | 0 | |||||||||||||
| Retained Profit | -48,273 | |||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | -46,736 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,625,000 | 1,625,000 | 1,700,000 | 1,890,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,666,667 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,625,000 | 1,625,000 | 1,700,000 | 1,890,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,666,667 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 27,750 | 53,038 | 73,199 | 0 | 413,502 | 0 | 0 | 214,274 | 140,400 | 128,319 | 61,386 | 26,265 | 20,539 | 20,627 |
| Group Debtors | 525,632 | 472,778 | 453,464 | 363,200 | 0 | 263,412 | 181,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 46,322 | 60,498 | 662 | 48,270 | 0 | 61,921 | 65,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 19,941 | 1,171 | 1,731 | 7,302 | 2,873 | 1,204 | 51,023 | 3,206 | 17,766 | 7,161 | 36,926 | 106,021 | 91,190 | 180,324 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 619,645 | 587,485 | 529,056 | 418,772 | 416,375 | 326,537 | 297,452 | 217,480 | 158,166 | 135,480 | 98,312 | 132,286 | 111,729 | 200,951 |
| total assets | 2,244,645 | 2,212,485 | 2,229,056 | 2,308,772 | 2,416,375 | 2,326,537 | 2,297,452 | 1,884,147 | 1,658,166 | 1,635,480 | 1,598,312 | 1,632,286 | 1,611,729 | 1,700,951 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 16,824 | 21,381 | 13,956 | 0 | 0 | 0 | 0 | 0 | 0 | 452,903 | 441,729 | 492,249 | 449,936 | 451,777 |
| Group/Directors Accounts | 415,702 | 460,096 | 416,184 | 0 | 0 | 0 | 10,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 407,940 | 414,537 | 412,434 | 418,706 | 402,774 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 99,453 | 105,031 | 100,215 | 70,765 | 103,226 | 307,142 | 313,719 | 303,473 | 636,487 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 531,979 | 586,508 | 530,355 | 478,705 | 517,763 | 719,576 | 743,303 | 706,247 | 636,487 | 452,903 | 441,729 | 492,249 | 449,936 | 451,777 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 179,908 | 179,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 193,731 | 228,748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 249,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 179,908 | 179,908 | 193,731 | 228,748 | 249,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 711,887 | 766,416 | 724,086 | 707,453 | 766,783 | 719,576 | 743,303 | 706,247 | 636,487 | 452,903 | 441,729 | 492,249 | 449,936 | 451,777 |
| net assets | 1,532,758 | 1,446,069 | 1,504,970 | 1,601,319 | 1,649,592 | 1,606,961 | 1,554,149 | 1,177,900 | 1,021,679 | 1,182,577 | 1,156,583 | 1,140,037 | 1,161,793 | 1,249,174 |
| total shareholders funds | 1,532,758 | 1,446,069 | 1,504,970 | 1,601,319 | 1,649,592 | 1,606,961 | 1,554,149 | 1,177,900 | 1,021,679 | 1,182,577 | 1,156,583 | 1,140,037 | 1,161,793 | 1,249,174 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -46,736 | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 10,549 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 13,390 | 58,989 | 115,855 | -2,032 | 88,169 | 78,904 | 32,155 | 73,874 | 12,081 | 66,933 | 35,121 | 5,726 | -88 | 20,627 |
| Creditors | -4,557 | 7,425 | 13,956 | 0 | 0 | 0 | 0 | 0 | -452,903 | 11,174 | -50,520 | 42,313 | -1,841 | 451,777 |
| Accruals and Deferred Income | -5,578 | 184,724 | 29,450 | -32,461 | -203,916 | -6,577 | 10,246 | -333,014 | 636,487 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -249,020 | 249,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -315,636 | |||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | -75,000 | -190,000 | -110,000 | 0 | 0 | 333,333 | 166,667 | 0 | 0 | 0 | 0 | 0 | 1,500,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -44,394 | 43,912 | 416,184 | 0 | 0 | -10,878 | 10,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | -407,940 | -6,597 | 2,103 | -6,272 | 15,932 | 402,774 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -193,731 | -35,017 | 228,748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -12,086 | |||||||||||||
| cash flow from financing | 210,065 | |||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 18,770 | -560 | -5,571 | 4,429 | 1,669 | -49,819 | 47,817 | -14,560 | 10,605 | -29,765 | -69,095 | 14,831 | -89,134 | 180,324 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 18,770 | -560 | -5,571 | 4,429 | 1,669 | -49,819 | 47,817 | -14,560 | 10,605 | -29,765 | -69,095 | 14,831 | -89,134 | 180,324 |
minihow limited Credit Report and Business Information
Minihow Limited Competitor Analysis
Perform a competitor analysis for minihow limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
minihow limited Ownership
MINIHOW LIMITED group structure
Minihow Limited has no subsidiary companies.
Ultimate parent company
BELLEVILLE LTD
#0081594
HUME STREET MANAGEMENT CONSULTANTS LIMIT
IE368364
2 parents
MINIHOW LIMITED
03414645
minihow limited directors
Minihow Limited currently has 1 director, Mr Liam Cunningham serving since Dec 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Liam Cunningham | Ireland | 66 years | Dec 2010 | - | Director |
P&L
December 2022turnover
219.4k
-41%
operating profit
106.7k
0%
gross margin
70.2%
+2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.5m
+0.06%
total assets
2.2m
+0.01%
cash
19.9k
+16.03%
net assets
Total assets minus all liabilities
minihow limited company details
company number
03414645
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 1997
age
27
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
4th floor khiara house, 25/26 poland street, london, W1F 8QN
last accounts submitted
December 2022
minihow limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to minihow limited. Currently there are 0 open charges and 3 have been satisfied in the past.
minihow limited Companies House Filings - See Documents
| date | description | view/download |
|---|
