anglo-united developments limited

Live MatureMicroDeclining

anglo-united developments limited Company Information

Share ANGLO-UNITED DEVELOPMENTS LIMITED

Company Number

03417956

Shareholders

nir shamir

abraham aharon dodi

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

swiss house beckingham street, tolleshunt major, essex, CM9 8LZ

Website

-

anglo-united developments limited Estimated Valuation

£633.6k

Pomanda estimates the enterprise value of ANGLO-UNITED DEVELOPMENTS LIMITED at £633.6k based on a Turnover of £203.9k and 3.11x industry multiple (adjusted for size and gross margin).

anglo-united developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANGLO-UNITED DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-16.4k and a 6.39x industry multiple (adjusted for size and gross margin).

anglo-united developments limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ANGLO-UNITED DEVELOPMENTS LIMITED at £1.9m based on Net Assets of £1.1m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anglo-united Developments Limited Overview

Anglo-united Developments Limited is a live company located in essex, CM9 8LZ with a Companies House number of 03417956. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 1997, it's largest shareholder is nir shamir with a 50% stake. Anglo-united Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £203.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anglo-united Developments Limited Health Check

Pomanda's financial health check has awarded Anglo-United Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £203.9k, make it smaller than the average company (£1m)

£203.9k - Anglo-united Developments Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.2%)

-4% - Anglo-united Developments Limited

3.2% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Anglo-united Developments Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of -8% make it less profitable than the average company (22.7%)

-8% - Anglo-united Developments Limited

22.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Anglo-united Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)

£35.7k - Anglo-united Developments Limited

£35.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102k, this is less efficient (£196.2k)

£102k - Anglo-united Developments Limited

£196.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Anglo-united Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (33 days)

26 days - Anglo-united Developments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anglo-united Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Anglo-united Developments Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.6%, this is a similar level of debt than the average (67.7%)

70.6% - Anglo-united Developments Limited

67.7% - Industry AVG

ANGLO-UNITED DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Anglo-United Developments Limited's latest turnover from December 2023 is estimated at £203.9 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Anglo-United Developments Limited has 2 employees and maintains cash reserves of £15.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover203,9218,109118,320230,64328,68344,925449,981172,16036,0349,976,9888,419,2938,876,6518,451,26311,125,949
Other Income Or Grants
Cost Of Sales60,0602,41936,33169,7209,03114,058137,29852,69611,9593,814,9443,258,4633,329,6403,115,5574,099,503
Gross Profit143,8615,69081,989160,92319,65330,867312,683119,46424,0756,162,0455,160,8315,547,0115,335,7067,026,445
Admin Expenses160,213-1,410,428-365,744-309,145-315,600-652,910-253,446-203,946-132,5246,152,9585,240,1245,454,2655,529,9127,017,367-330,535
Operating Profit-16,3521,416,118447,733470,068335,253683,777566,129323,410156,5999,087-79,29392,746-194,2069,078330,535
Interest Payable313,999429,516435,901496,199501,108466,386311,62795,063
Interest Receivable751742103105907322302,0172,184377302384567335
Pre-Tax Profit-15,6011,102,86018,32034,272-160,039182,99199,74311,81463,55411,271-78,91693,047-193,8229,646330,871
Tax-209,543-3,481-6,512-34,768-18,951-2,363-12,711-2,367-22,331-2,701-92,644
Profit After Tax-15,601893,31714,83927,760-160,039148,22380,7929,45150,8438,904-78,91670,716-193,8226,945238,227
Dividends Paid
Retained Profit-15,601893,31714,83927,760-160,039148,22380,7929,45150,8438,904-78,91670,716-193,8226,945238,227
Employee Costs71,34134,65133,37865,53634,97233,43693,58163,71432,1891,534,7931,316,2271,414,0671,320,7061,895,847
Number Of Employees2112113215044494665
EBITDA*-16,3521,416,118447,733470,068335,253683,777566,129323,410156,6639,108-79,26592,784-194,1559,145330,625

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,061,8052,533,8302,157,7072,150,0582,150,1092,150,176
Intangible Assets
Investments & Other333,779333,77910,233,77910,233,77913,213,59913,998,11714,000,00013,000,0004,093,34830,21630,216
Debtors (Due After 1 year)
Total Fixed Assets333,779333,77910,233,77910,233,77913,213,59913,998,11714,000,00013,000,0004,093,3483,061,8052,533,8302,157,7072,150,0582,180,3252,180,392
Stock & work in progress
Trade Debtors14,74228,6465,8651,121,321998,8981,055,0461,010,0061,138,5511,099,172
Group Debtors3,379,7902,492,062842,8051,207,6961,174,5121,006,307818,657591,344896,927
Misc Debtors20,579974,222126,718122,724120,46163,51673,885113,36014,729
Cash15,12413,47428,90353,279156,05385,9432124,170782,67590,94959,71760,89792,801134,149
misc current assets
total current assets3,415,4933,479,7581,013,1681,412,3451,451,0261,155,766892,542710,590935,8261,903,9961,089,8471,114,7631,070,9031,231,3521,233,321
total assets3,749,2723,813,53711,246,94711,646,12414,664,62515,153,88314,892,54213,710,5905,029,1744,965,8013,623,6773,272,4703,220,9613,411,6773,413,713
Bank overdraft44,274137,059
Bank loan6,610,500
Trade Creditors 4,4042,60410,91110,8458,73113,937155,666123,85912,253344,911238,567205,394183,9481,582,6691,591,650
Group/Directors Accounts362,168417,649462,632338,171362,771390,320397,728267,363256,864
other short term finances
hp & lease commitments
other current liabilities2,280,9612,275,944474,785489,828509,950419,875398,719393,193148,324
total current liabilities2,647,5332,696,1977,558,828838,844881,452824,136956,387921,474417,441344,911238,567205,394183,9481,582,6691,591,650
loans7,134,0007,157,8347,544,3697,299,0006,910,0002,925,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,985,0001,758,1241,361,1741,401,827
provisions493,990493,9901,060,1551,092,3811,517,4691,367,768440,858
total long term liabilities493,9907,627,9908,217,9898,636,7508,816,4698,277,7683,365,8582,985,0001,758,1241,361,1741,401,827
total liabilities2,647,5332,696,1978,052,8188,466,8349,099,4419,460,8869,772,8569,199,2423,783,2993,329,9111,996,6911,566,5681,585,7751,582,6691,591,650
net assets1,101,7391,117,3403,194,1293,179,2905,565,1845,692,9975,119,6864,511,3481,245,8751,635,8901,626,9861,705,9021,635,1861,829,0081,822,063
total shareholders funds1,101,7391,117,3403,194,1293,179,2905,565,1845,692,9975,119,6864,511,3481,245,8751,635,8901,626,9861,705,9021,635,1861,829,0081,822,063
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-16,3521,416,118447,733470,068335,253683,777566,129323,410156,5999,087-79,29392,746-194,2069,078330,535
Depreciation64212838516790
Amortisation
Tax-209,543-3,481-6,512-34,768-18,951-2,363-12,711-2,367-22,331-2,701-92,644
Stock
Debtors-65,9152,482,019-374,80164,093225,150177,281181,973-201,087-209,665122,423-56,14845,040-128,54539,3791,099,172
Creditors1,800-8,307662,114-5,206-141,72931,807111,606-332,658106,34433,17321,446-1,398,721-8,9811,591,650
Accruals and Deferred Income5,0171,801,159-15,043-20,12290,07521,1565,526244,869148,324
Deferred Taxes & Provisions-493,990-566,165-32,226-425,088149,701926,910440,858
Cash flow from operations56,38023,418804,076-184,710162,746-73,933552,2391,805,519610,141-9,33810,05646,859-1,464,331-41,916730,459
Investing Activities
capital expenditure3,061,741-527,996-376,151-7,687-2,150,266
Change in Investments-9,900,000-2,979,820-784,518-1,8831,000,0008,906,6524,093,348-30,21630,216
cash flow from investments9,900,0002,979,820784,5181,883-1,000,000-8,906,652-1,031,607-527,996-376,151-7,68730,216-2,180,482
Financing Activities
Bank loans-6,610,5006,610,500
Group/Directors Accounts-55,481-44,983124,461-24,600-27,549-7,408130,36510,499256,864
Other Short Term Loans
Long term loans-7,134,000-23,834-386,535245,369389,0003,985,0002,925,000
Hire Purchase and Lease Commitments
other long term liabilities-2,985,0001,226,876396,950-40,6531,401,827
share issue-2,970,106-2,413,65432,226425,088527,5463,256,022-440,8581,583,836
interest751-313,257-429,413-435,796-495,292-500,786-466,386-311,597-93,0462,184377302384567335
cash flow from financing-54,730-9,938,846-828,452-2,897,884-877,150162,263580,5256,939,924-337,0401,229,060397,327-40,3511,402,2115671,584,171
cash and cash equivalents
cash1,650-15,429-24,376-102,77470,11085,943-21-24,149-758,505691,72631,232-1,180-31,904-41,348134,149
overdraft-4-4,270-132,785137,059
change in cash1,650-15,429-24,376-102,77470,11490,213132,764-161,208-758,505691,72631,232-1,180-31,904-41,348134,149

anglo-united developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anglo-united developments limited. Get real-time insights into anglo-united developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anglo-united Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anglo-united developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM9 area or any other competitors across 12 key performance metrics.

anglo-united developments limited Ownership

ANGLO-UNITED DEVELOPMENTS LIMITED group structure

Anglo-United Developments Limited has no subsidiary companies.

Ultimate parent company

ANGLO-UNITED DEVELOPMENTS LIMITED

03417956

ANGLO-UNITED DEVELOPMENTS LIMITED Shareholders

nir shamir 50%
abraham aharon dodi 50%

anglo-united developments limited directors

Anglo-United Developments Limited currently has 2 directors. The longest serving directors include Mr Nir Shamir (Aug 1997) and Mr Abraham Dodi (Aug 1997).

officercountryagestartendrole
Mr Nir ShamirUnited Kingdom67 years Aug 1997- Director
Mr Abraham DodiEngland61 years Aug 1997- Director

P&L

December 2023

turnover

203.9k

+2415%

operating profit

-16.4k

0%

gross margin

70.6%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

-0.01%

total assets

3.7m

-0.02%

cash

15.1k

+0.12%

net assets

Total assets minus all liabilities

anglo-united developments limited company details

company number

03417956

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

swiss house beckingham street, tolleshunt major, essex, CM9 8LZ

Bank

-

Legal Advisor

-

anglo-united developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 23 charges/mortgages relating to anglo-united developments limited. Currently there are 1 open charges and 22 have been satisfied in the past.

anglo-united developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANGLO-UNITED DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

anglo-united developments limited Companies House Filings - See Documents

datedescriptionview/download