axon group limited

Live Mature

axon group limited Company Information

Share AXON GROUP LIMITED

Company Number

03419641

Directors

Ian McIntosh

Shiv Walia

View All

Shareholders

hcl eas ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

70 6th floor,, gracechurch street, london, EC3V 0XL

axon group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AXON GROUP LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).

axon group limited Estimated Valuation

£766.2k

Pomanda estimates the enterprise value of AXON GROUP LIMITED at £766.2k based on an EBITDA of £201k and a 3.81x industry multiple (adjusted for size and gross margin).

axon group limited Estimated Valuation

£411.4m

Pomanda estimates the enterprise value of AXON GROUP LIMITED at £411.4m based on Net Assets of £192.1m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Axon Group Limited Overview

Axon Group Limited is a live company located in london, EC3V 0XL with a Companies House number of 03419641. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 1997, it's largest shareholder is hcl eas ltd with a 100% stake. Axon Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Axon Group Limited Health Check

Pomanda's financial health check has awarded Axon Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Axon Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Axon Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Axon Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Axon Group Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - Axon Group Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Axon Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Axon Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Axon Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Axon Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Axon Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1085 weeks, this is more cash available to meet short term requirements (15 weeks)

- - Axon Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (55.6%)

- - Axon Group Limited

- - Industry AVG

AXON GROUP LIMITED financials

EXPORTms excel logo

Axon Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £192.1 million. According to their latest financial statements, we estimate that Axon Group Limited has 1 employee and maintains cash reserves of £3.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover0000000000000645,0000
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit0000000000000645,0000
Admin Expenses-201,0002,731,000109,0004,000-48,0001,068,000-7,000-254,000-45,000-73,000-139,0006,102,000278,0000510,000
Operating Profit201,000-2,731,000-109,000-4,00048,000-1,068,0007,000254,00045,00073,000139,000-6,102,000-278,000645,000-510,000
Interest Payable3,0002,0002,0002,00026,00022,0002,00027,00024,00035,00030,0004,0009,00076,00046,000
Interest Receivable55,0002,00000103,00011,0003,00027,00022,00014,00006,00086,00096,000192,000
Pre-Tax Profit9,516,00031,368,00031,961,0002,364,00024,649,000-1,079,00018,118,000254,00043,00052,00012,127,0001,906,000-201,00015,688,000-364,000
Tax-320,000-287,000-121,00025,000-642,0000-156,00000000000
Profit After Tax9,196,00031,081,00031,840,0002,389,00024,007,000-1,079,00017,962,000254,00043,00052,00012,127,0001,906,000-201,00015,688,000-364,000
Dividends Paid10,851,00029,366,00031,808,0005,765,00021,160,0006,104,00018,311,0000009,763,0000014,917,0000
Retained Profit-1,655,0001,715,00032,000-3,376,0002,847,000-7,183,000-349,000254,00043,00052,0002,364,0001,906,000-201,000771,000-364,000
Employee Costs0000000000000168,58733,265
Number Of Employees111111555111151
EBITDA*201,000-2,731,000-109,000-4,00048,000-1,068,0007,000254,00045,00073,000139,000-6,102,000-278,000645,000-510,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other190,959,000191,037,000191,037,000191,037,000191,037,000191,037,000198,788,000198,788,000198,788,000198,788,000200,423,000199,439,000198,867,00090,080,00090,080,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets190,959,000191,037,000191,037,000191,037,000191,037,000191,037,000198,788,000198,788,000198,788,000198,788,000200,423,000199,439,000198,867,00090,080,00090,080,000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors22,00048,00051,00033,00031,00024,00023,00023,0002,390,0002,246,000555,00010,993,0009,161,0003,914,0005,152,000
Misc Debtors00000002,0002,0002,0002,0002,00020,0001,0001,000
Cash3,883,0005,511,000912,000900,0004,322,0002,252,000917,0001,265,0005,00033,00064,0001,000356,000217,0000
misc current assets000000000000000
total current assets3,905,0005,559,000963,000933,0004,353,0002,276,000940,0001,290,0002,397,0002,281,000621,00010,996,0009,537,0004,132,0005,153,000
total assets194,864,000196,596,000192,000,000191,970,000195,390,000193,313,000199,728,000200,078,000201,185,000201,069,000201,044,000210,435,000208,404,00094,212,00095,233,000
Bank overdraft00000000000000130,000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts49,000001,0001,000799,00028,00028,0001,375,0001,298,0001,339,0000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities137,00032,0008,0009,00053,00025,00028,00029,00043,00047,00033,00027,00025,000215,000215,000
total current liabilities186,00032,0008,00010,00054,000824,00056,00057,0001,418,0001,345,0001,372,00027,00025,000215,000345,000
loans0000000000013,100,00012,959,00030,0001,692,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities2,626,0002,857,0000000000000000
provisions000000000000000
total long term liabilities2,626,0002,857,00000000000013,100,00012,959,00030,0001,692,000
total liabilities2,812,0002,889,0008,00010,00054,000824,00056,00057,0001,418,0001,345,0001,372,00013,127,00012,984,000245,0002,037,000
net assets192,052,000193,707,000191,992,000191,960,000195,336,000192,489,000199,672,000200,021,000199,767,000199,724,000199,672,000197,308,000195,420,00093,967,00093,196,000
total shareholders funds192,052,000193,707,000191,992,000191,960,000195,336,000192,489,000199,672,000200,021,000199,767,000199,724,000199,672,000197,308,000195,420,00093,967,00093,196,000
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit201,000-2,731,000-109,000-4,00048,000-1,068,0007,000254,00045,00073,000139,000-6,102,000-278,000645,000-510,000
Depreciation000000000000000
Amortisation000000000000000
Tax-320,000-287,000-121,00025,000-642,0000-156,00000000000
Stock000000000000000
Debtors-26,00015,00018,0002,0007,0001,000-2,000-2,367,000144,0001,691,000-10,438,0001,814,0005,266,000-1,238,0005,153,000
Creditors000000000000000
Accruals and Deferred Income105,00023,000-1,000-44,00028,000-3,000-1,000-14,000-4,00014,0006,0002,000-190,0000215,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations12,000-3,010,000-249,000-25,000-573,000-1,072,000-148,0002,607,000-103,000-1,604,00010,583,000-7,914,000-5,734,0001,883,000-5,448,000
Investing Activities
capital expenditure000000000000000
Change in Investments-78,0000000-7,751,000000-1,635,000984,000572,000108,787,000090,080,000
cash flow from investments78,00000007,751,0000001,635,000-984,000-572,000-108,787,0000-90,080,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts49,000-1,000-1,0000-798,000771,0000-1,347,00077,000-41,0001,339,0000000
Other Short Term Loans 000000000000000
Long term loans0000000000-13,100,000141,00012,929,000-1,662,0001,692,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-231,0002,857,0000000000000000
share issue032,000000000000-18,000101,654,000093,560,000
interest52,0000-2,000-2,00077,000-11,0001,0000-2,000-21,000-30,0002,00077,00020,000146,000
cash flow from financing-130,0002,888,000-3,000-2,000-721,000760,0001,000-1,347,00075,000-62,000-11,791,000125,000114,660,000-1,642,00095,398,000
cash and cash equivalents
cash-1,628,0004,611,00012,000-3,422,0002,070,0001,335,000-348,0001,260,000-28,000-31,00063,000-355,000139,000217,0000
overdraft0000000000000-130,000130,000
change in cash-1,628,0004,611,00012,000-3,422,0002,070,0001,335,000-348,0001,260,000-28,000-31,00063,000-355,000139,000347,000-130,000

axon group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for axon group limited. Get real-time insights into axon group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Axon Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for axon group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in EC3V area or any other competitors across 12 key performance metrics.

axon group limited Ownership

AXON GROUP LIMITED group structure

Axon Group Limited has 1 subsidiary company.

Ultimate parent company

HCL TECHNOLOGIES LTD

#0026476

2 parents

AXON GROUP LIMITED

03419641

1 subsidiary

AXON GROUP LIMITED Shareholders

hcl eas ltd 100%

axon group limited directors

Axon Group Limited currently has 4 directors. The longest serving directors include Mr Ian McIntosh (Nov 2006) and Mr Shiv Walia (May 2016).

officercountryagestartendrole
Mr Ian McIntosh62 years Nov 2006- Director
Mr Shiv WaliaEngland56 years May 2016- Director
Mr Raghu LakshmananUnited States60 years Oct 2023- Director
Mr Goutam RungtaEngland51 years Oct 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

201k

-107%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

192.1m

-0.01%

total assets

194.9m

-0.01%

cash

3.9m

-0.3%

net assets

Total assets minus all liabilities

axon group limited company details

company number

03419641

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 1997

age

28

incorporated

UK

ultimate parent company

HCL TECHNOLOGIES LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

axon group plc (December 2008)

accountant

-

auditor

KNAV LIMITED

address

70 6th floor,, gracechurch street, london, EC3V 0XL

Bank

DEUTSCHE BANK AG

Legal Advisor

-

axon group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to axon group limited. Currently there are 0 open charges and 2 have been satisfied in the past.

axon group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AXON GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

axon group limited Companies House Filings - See Documents

datedescriptionview/download