
Company Number
03423128
Next Accounts
May 2025
Shareholders
mohammad imran javaid
zieshan mohammed javaid
View AllGroup Structure
View All
Industry
Wholesale of meat and meat products
Registered Address
unit 1a 30 thames road, barking, essex, IG11 0HZ
Website
www.kashmirhalalfoods.comPomanda estimates the enterprise value of KASHMIR HALAL FOODS LIMITED at £1m based on a Turnover of £4.3m and 0.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KASHMIR HALAL FOODS LIMITED at £29.1k based on an EBITDA of £9.4k and a 3.09x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KASHMIR HALAL FOODS LIMITED at £956.7k based on Net Assets of £412k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kashmir Halal Foods Limited is a live company located in essex, IG11 0HZ with a Companies House number of 03423128. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in August 1997, it's largest shareholder is mohammad imran javaid with a 43.3% stake. Kashmir Halal Foods Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with low growth in recent years.
Pomanda's financial health check has awarded Kashmir Halal Foods Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £4.3m, make it smaller than the average company (£25.2m)
- Kashmir Halal Foods Limited
£25.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.7%)
- Kashmir Halal Foods Limited
8.7% - Industry AVG
Production
with a gross margin of 8.2%, this company has a higher cost of product (12.5%)
- Kashmir Halal Foods Limited
12.5% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (3.2%)
- Kashmir Halal Foods Limited
3.2% - Industry AVG
Employees
with 35 employees, this is similar to the industry average (34)
35 - Kashmir Halal Foods Limited
34 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
- Kashmir Halal Foods Limited
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £122.8k, this is less efficient (£581.1k)
- Kashmir Halal Foods Limited
£581.1k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (32 days)
- Kashmir Halal Foods Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is slower than average (28 days)
- Kashmir Halal Foods Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (17 days)
- Kashmir Halal Foods Limited
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Kashmir Halal Foods Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.7%, this is a similar level of debt than the average (54.7%)
53.7% - Kashmir Halal Foods Limited
54.7% - Industry AVG
Kashmir Halal Foods Limited's latest turnover from August 2023 is estimated at £4.3 million and the company has net assets of £412 thousand. According to their latest financial statements, Kashmir Halal Foods Limited has 35 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 35 | 25 | 31 | 30 | 36 | 30 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 73,280 | 94,402 | 92,819 | 60,348 | 14,448 | 28,896 | 43,344 | 9,225 | 12,297 | 27,727 | 14,797 | ||||
Intangible Assets | 23,353 | 35,415 | |||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 73,280 | 94,402 | 92,819 | 60,348 | 14,448 | 28,896 | 43,344 | 23,353 | 35,415 | 9,225 | 12,297 | 27,727 | 14,797 | ||
Stock & work in progress | 30,550 | 40,055 | 44,550 | 40,044 | 28,910 | 41,735 | 12,550 | 10,550 | 12,450 | 11,274 | 23,451 | 40,550 | 45,500 | 40,550 | 60,687 |
Trade Debtors | 784,183 | 806,977 | 839,097 | 833,451 | 819,442 | 745,876 | 726,869 | 687,740 | 562,123 | 600,493 | 773,294 | 963,407 | 862,844 | 638,715 | 534,487 |
Group Debtors | |||||||||||||||
Misc Debtors | 9,989 | 5,271 | |||||||||||||
Cash | 1,475 | 52,800 | 19,269 | 13,091 | 34,329 | 25,972 | 26,173 | 34,240 | 33,138 | 82,585 | 36,627 | 871 | 36,176 | 13,783 | 62,570 |
misc current assets | |||||||||||||||
total current assets | 816,208 | 899,832 | 902,916 | 886,586 | 882,681 | 813,583 | 765,592 | 732,530 | 607,711 | 694,352 | 833,372 | 1,004,828 | 944,520 | 703,037 | 663,015 |
total assets | 889,488 | 994,234 | 995,735 | 946,934 | 897,129 | 842,479 | 808,936 | 755,883 | 643,126 | 703,577 | 833,372 | 1,004,828 | 956,817 | 730,764 | 677,812 |
Bank overdraft | 19,704 | ||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 383,450 | 447,749 | 449,416 | 476,654 | 564,287 | 468,787 | 333,124 | 330,672 | 259,520 | 341,477 | 534,098 | 891,382 | 780,475 | 513,498 | 409,210 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 26,168 | 55,359 | |||||||||||||
total current liabilities | 383,450 | 447,749 | 449,416 | 476,654 | 564,287 | 468,787 | 333,124 | 330,672 | 259,520 | 341,477 | 534,098 | 891,382 | 780,475 | 539,666 | 484,273 |
loans | 75,000 | 75,000 | |||||||||||||
hp & lease commitments | 21,076 | 13,882 | |||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 94,026 | 124,218 | 149,076 | 124,651 | 81,426 | 182,153 | 187,879 | 167,885 | 204,734 | 209,059 | 223,560 | 81,063 | 83,614 | ||
provisions | |||||||||||||||
total long term liabilities | 94,026 | 124,218 | 149,076 | 124,651 | 81,426 | 182,153 | 187,879 | 167,885 | 204,734 | 209,059 | 223,560 | 81,063 | 83,614 | 96,076 | 88,882 |
total liabilities | 477,476 | 571,967 | 598,492 | 601,305 | 645,713 | 650,940 | 521,003 | 498,557 | 464,254 | 550,536 | 757,658 | 972,445 | 864,089 | 635,742 | 573,155 |
net assets | 412,012 | 422,267 | 397,243 | 345,629 | 251,416 | 191,539 | 287,933 | 257,326 | 178,872 | 153,041 | 75,714 | 32,383 | 92,728 | 95,022 | 104,657 |
total shareholders funds | 412,012 | 422,267 | 397,243 | 345,629 | 251,416 | 191,539 | 287,933 | 257,326 | 178,872 | 153,041 | 75,714 | 32,383 | 92,728 | 95,022 | 104,657 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 21,122 | 27,579 | 30,940 | 20,115 | 14,448 | 14,448 | 14,448 | 11,805 | 3,075 | 12,297 | 15,430 | 15,430 | 29,594 | ||
Amortisation | 7,784 | ||||||||||||||
Tax | |||||||||||||||
Stock | -9,505 | -4,495 | 4,506 | 11,134 | -12,825 | 29,185 | 2,000 | -1,900 | 1,176 | -12,177 | -17,099 | -4,950 | 4,950 | -20,137 | 60,687 |
Debtors | -22,794 | -32,120 | 5,646 | 14,009 | 73,566 | 19,007 | 39,129 | 125,617 | -38,370 | -172,801 | -190,113 | 100,563 | 214,140 | 108,946 | 539,758 |
Creditors | -64,299 | -1,667 | -27,238 | -87,633 | 95,500 | 135,663 | 2,452 | 71,152 | -81,957 | -192,621 | -357,284 | 110,907 | 266,977 | 104,288 | 409,210 |
Accruals and Deferred Income | -26,168 | -29,191 | 55,359 | ||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -75,000 | 75,000 | |||||||||||||
Hire Purchase and Lease Commitments | -21,076 | 7,194 | 13,882 | ||||||||||||
other long term liabilities | -30,192 | -24,858 | 24,425 | 43,225 | -100,727 | -5,726 | 19,994 | -36,849 | -4,325 | -14,501 | 142,497 | -2,551 | 83,614 | ||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -51,325 | 33,531 | 6,178 | -21,238 | 8,357 | -201 | -8,067 | 1,102 | -49,447 | 45,958 | 35,756 | -35,305 | 22,393 | -48,787 | 62,570 |
overdraft | -19,704 | 19,704 | |||||||||||||
change in cash | -51,325 | 33,531 | 6,178 | -21,238 | 8,357 | -201 | -8,067 | 1,102 | -49,447 | 45,958 | 35,756 | -35,305 | 22,393 | -29,083 | 42,866 |
Perform a competitor analysis for kashmir halal foods limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IG11 area or any other competitors across 12 key performance metrics.
KASHMIR HALAL FOODS LIMITED group structure
Kashmir Halal Foods Limited has no subsidiary companies.
Ultimate parent company
KASHMIR HALAL FOODS LIMITED
03423128
Kashmir Halal Foods Limited currently has 2 directors. The longest serving directors include Mr Mohammed Javaid (Sep 2003) and Mr Zieshan Javaid (Aug 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammed Javaid | England | 45 years | Sep 2003 | - | Director |
Mr Zieshan Javaid | England | 40 years | Aug 2009 | - | Director |
P&L
August 2023turnover
4.3m
+8%
operating profit
-11.7k
0%
gross margin
8.2%
-5.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
412k
-0.02%
total assets
889.5k
-0.11%
cash
1.5k
-0.97%
net assets
Total assets minus all liabilities
company number
03423128
Type
Private limited with Share Capital
industry
46320 - Wholesale of meat and meat products
incorporation date
August 1997
age
28
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
unit 1a 30 thames road, barking, essex, IG11 0HZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to kashmir halal foods limited. Currently there are 1 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KASHMIR HALAL FOODS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|