Allied Comline Limited

POWER SEARCH PRICING

SOLUTIONS

allied comline limited Company Information

Live

MatureMidHealthy

Company Number

03425533

Next Accounts

Dec 2025

Industry

Wholesale trade of motor vehicle parts and accessories

Directors

Divyesh Kamdar

Nilesh Popat

View All

Shareholders

allied nippon ltd

comline holdings limited

Group Structure

View All

Contact

Registered Address

unit 4a bedford commercial park, swallow way, bedford, MK43 9ST

Website

www.alliednippon.com

allied comline limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of ALLIED COMLINE LIMITED at £4.6m based on a Turnover of £18.2m and 0.25x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Allied Comline Limited is a live company located in bedford, MK43 9ST with a Companies House number of 03425533. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in August 1997, it's largest shareholder is allied nippon ltd with a 51% stake. Allied Comline Limited is a mature, mid sized company, Pomanda has estimated its turnover at £18.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Allied Comline Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

4 Regular

6 Weak

Size

annual sales of £18.2m, make it in line with the average company (£17.8m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (11.4%)

EXPORT

Allied Comline Limited's latest turnover from March 2024 is £18.2 million and the company has net assets of £111.1 thousand. According to their latest financial statements, we estimate that Allied Comline Limited has 59 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	18,173,404	12,537,857	16,050,879	14,031,458	13,608,588	14,579,093	5,254,830	5,556,822	11,206,974	10,515,404	11,987,150	9,897,806	4,673,556	8,206,784	8,606,309
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	16,690,887	11,576,940	15,338,141	13,009,490	12,503,193	13,291,615	3,837,991	4,028,187	9,837,336	9,180,923	8,736,533	7,256,882	3,401,442	5,899,012	6,216,380
Gross Profit	1,482,517	960,917	712,738	1,021,968	1,105,395	1,287,478	1,416,839	1,528,635	1,369,638	1,334,481	3,250,616	2,640,924	1,272,114	2,307,772	2,389,930
Admin Expenses	868,732	558,019	357,439	586,980	695,485	708,989	1,271,929	1,543,823	777,196	747,619	3,274,773	2,799,971	1,110,122	2,189,343	1,546,613
Operating Profit	613,785	402,898	355,299	434,988	409,910	578,489	144,910	-15,188	592,442	586,862	-24,157	-159,047	161,992	118,429	843,317
Interest Payable	356,113	166,789	37,685	24,066	74,631	92,670	23,923	8,314	40,379	48,659	0	0	3,428	3,428	0
Interest Receivable	0	0	0	0	0	0	2,983	1,005	0	0	31	23	20	15	8
Pre-Tax Profit	257,672	236,109	317,614	410,922	335,279	485,819	123,970	-22,497	552,063	538,203	-24,126	-159,024	158,584	115,015	843,325
Tax	-64,427	-45,102	-60,347	-78,077	-63,703	-92,309	-23,554	0	-107,821	-112,979	0	0	-41,232	-32,204	-236,131
Profit After Tax	193,245	191,007	257,267	332,845	271,576	393,510	100,416	-22,497	444,242	425,224	-24,126	-159,024	117,352	82,811	607,194
Dividends Paid	200,000	300,000	400,000	400,000	400,000	400,000	0	0	400,000	600,000	0	0	0	0	0
Retained Profit	-6,755	-108,993	-142,733	-67,155	-128,424	-6,490	100,416	-22,497	44,242	-174,776	-24,126	-159,024	117,352	82,811	607,194
Employee Costs	0	0	0	0	0	0	0	0	1,460,621	1,201,229	1,375,806	1,149,575	530,476	938,227	1,047,293
Number Of Employees	59	46	62	7	7	7	24	26	51	44	50	42	20	35	40
EBITDA*	613,785	402,898	355,299	434,988	409,910	578,489	144,910	-15,188	592,442	586,862	-24,157	-159,047	161,992	118,429	843,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	256,403	133,858	258,781	921,361	539,463	963,849	956,362	685,620	1,075,486	797,533	1,272,253	1,202,842	1,187,629	1,199,410	1,258,619
Trade Debtors	3,177,892	2,216,919	2,537,796	1,989,839	1,793,087	1,473,309	1,583,309	1,754,532	1,144,704	1,292,838	2,407,050	1,930,593	791,927	1,582,660	1,421,405
Group Debtors	3,566,757	4,159,925	2,291,494	1,535,465	3,159,716	4,815,796	1,249,336	462,543	338,512	0	0	0	0	0	0
Misc Debtors	24,666	914,240	146,211	441,618	36,041	47,014	81,099	62,563	65,873	0	0	0	0	0	0
Cash	1,956,713	440,787	2,540,490	812,478	1,129,346	0	703,917	489,261	314,660	17,566	8,684	3,783	5,393	2,804	3,103
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	8,982,431	7,865,729	7,774,772	5,700,761	6,657,653	7,299,968	4,574,023	3,454,519	2,939,235	2,107,937	3,687,987	3,137,218	1,984,949	2,784,874	2,683,127
total assets	8,982,431	7,865,729	7,774,772	5,700,761	6,657,653	7,299,968	4,574,023	3,454,519	2,939,235	2,107,937	3,687,987	3,137,218	1,984,949	2,784,874	2,683,127
Bank overdraft	292,701	350,821	1,554,726	219,874	263,429	808,939	96,459	266,047	0	0	0	0	0	105,491	0
Bank loan	0	0	0	0	0	931,391	373,575	0	0	0	0	0	0	0	0
Trade Creditors	197,214	38,640	453,764	298,478	104,562	163,992	106,534	31,437	76,670	63,424	2,465,341	1,890,446	922,457	1,782,165	2,075,833
Group/Directors Accounts	6,339,932	5,653,324	3,749,989	4,606,045	4,362,872	3,538,450	196,000	196,000	0	426,225	598,339	598,339	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,041,442	1,705,047	1,789,403	206,741	1,490,012	1,291,994	3,229,763	2,489,759	2,368,792	1,168,757	0	0	255,035	207,113	0
total current liabilities	8,871,289	7,747,832	7,547,882	5,331,138	6,220,875	6,734,766	4,002,331	2,983,243	2,445,462	1,658,406	3,063,680	2,488,785	1,177,492	2,094,769	2,075,833
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	8,871,289	7,747,832	7,547,882	5,331,138	6,220,875	6,734,766	4,002,331	2,983,243	2,445,462	1,658,406	3,063,680	2,488,785	1,177,492	2,094,769	2,075,833
net assets	111,142	117,897	226,890	369,623	436,778	565,202	571,692	471,276	493,773	449,531	624,307	648,433	807,457	690,105	607,294
total shareholders funds	111,142	117,897	226,890	369,623	436,778	565,202	571,692	471,276	493,773	449,531	624,307	648,433	807,457	690,105	607,294

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	613,785	402,898	355,299	434,988	409,910	578,489	144,910	-15,188	592,442	586,862	-24,157	-159,047	161,992	118,429	843,317
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-64,427	-45,102	-60,347	-78,077	-63,703	-92,309	-23,554	0	-107,821	-112,979	0	0	-41,232	-32,204	-236,131
Stock	122,545	-124,923	-662,580	381,898	-424,386	7,487	270,742	-389,866	277,953	-474,720	69,411	15,213	-11,781	-59,209	1,258,619
Debtors	-521,769	2,315,583	1,008,579	-1,021,922	-1,347,275	3,422,375	634,106	730,549	256,251	-1,114,212	476,457	1,138,666	-790,733	161,255	1,421,405
Creditors	158,574	-415,124	155,286	193,916	-59,430	57,458	75,097	-45,233	13,246	-2,401,917	574,895	967,989	-859,708	-293,668	2,075,833
Accruals and Deferred Income	336,395	-84,356	1,582,662	-1,283,271	198,018	-1,937,769	740,004	120,967	1,200,035	1,168,757	0	-255,035	47,922	207,113	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,443,551	-2,332,344	1,686,901	-92,420	2,256,456	-4,823,993	31,609	-280,137	1,163,698	829,655	4,870	-599,972	111,488	-102,376	2,995
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	-931,391	557,816	373,575	0	0	0	0	0	0	0	0
Group/Directors Accounts	686,608	1,903,335	-856,056	243,173	824,422	3,342,450	0	196,000	-426,225	-172,114	0	598,339	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-356,113	-166,789	-37,685	-24,066	-74,631	-92,670	-20,940	-7,309	-40,379	-48,659	31	23	-3,408	-3,413	8
cash flow from financing	330,495	1,736,546	-893,741	219,107	-181,600	3,807,596	352,635	188,691	-466,604	-220,773	31	598,362	-3,408	-3,413	108
cash and cash equivalents
cash	1,515,926	-2,099,703	1,728,012	-316,868	1,129,346	-703,917	214,656	174,601	297,094	8,882	4,901	-1,610	2,589	-299	3,103
overdraft	-58,120	-1,203,905	1,334,852	-43,555	-545,510	712,480	-169,588	266,047	0	0	0	0	-105,491	105,491	0
change in cash	1,574,046	-895,798	393,160	-273,313	1,674,856	-1,416,397	384,244	-91,446	297,094	8,882	4,901	-1,610	108,080	-105,790	3,103

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for allied comline limited. Get real-time insights into allied comline limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for allied comline limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in MK43 area or any other competitors across 12 key performance metrics.

ALLIED COMLINE LIMITED group structure

Allied Comline Limited has no subsidiary companies.

Ultimate parent company

ALLIED NIPPON LTD

#0032967

1 parent

ALLIED COMLINE LIMITED

03425533

ALLIED COMLINE LIMITED Shareholders

allied nippon ltd	51%
comline holdings limited	49%

Allied Comline Limited currently has 7 directors. The longest serving directors include Mr Divyesh Kamdar (Aug 1997) and Mr Nilesh Popat (Aug 1997).

officer	country	age	start	end	role
Mr Divyesh Kamdar	England	63 years	Aug 1997	-	Director
Mr Nilesh Popat	England	60 years	Aug 1997	-	Director
Mrs Madhu Talwar		73 years	Apr 1999	-	Director
Mr Ravi Talwar	India	75 years	Apr 1999	-	Director
Mr Rohan Talwar	India	42 years	Jun 2009	-	Director
Dr Keith Ellis		61 years	Jul 2009	-	Director
Mr Ishan Kamdar	England	36 years	Oct 2012	-	Director

P&L

March 2024

turnover

18.2m

+45%

operating profit

613.8k

+52%

gross margin

8.2%

+6.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

111.1k

-0.06%

total assets

+0.14%

cash

+3.44%

net assets

Total assets minus all liabilities

Similar Companies

wimbledon specialist cars limited

orio uk limited

3.5

motive components limited

serenco (uk) limited

lea valley truck parts limited

company number

03425533

Type

Private limited with Share Capital

industry

45310 - Wholesale trade of motor vehicle parts and accessories

incorporation date

August 1997

ultimate parent company

ALLIED NIPPON LTD

previous names

N/A

address

unit 4a bedford commercial park, swallow way, bedford, MK43 9ST

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to allied comline limited. Currently there are 2 open charges and 8 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLIED COMLINE LIMITED. This can take several minutes, an email will notify you when this has completed.

allied comline limited Company Information

allied comline limited Estimated Valuation

allied comline limited Estimated Valuation

allied comline limited Estimated Valuation

Allied Comline Limited Overview

Allied Comline Limited Health Check

ALLIED COMLINE LIMITED financials

allied comline limited Credit Report and Business Information

Allied Comline Limited Competitor Analysis

allied comline limited Ownership

allied comline limited directors

allied comline limited company details

allied comline limited Charges & Mortgages

allied comline limited Capital Raised & Share Issues BETA

allied comline limited Companies House Filings - See Documents