mightyit limited Company Information
Company Number
03425830
Website
www.mightyit.comRegistered Address
19-21 middle row, stevenage, hertfordshire, SG1 3AW
Industry
Computer consultancy activities
Telephone
02083557130
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
ian paul thomas 50%
francesca thomas 50%
mightyit limited Estimated Valuation
Pomanda estimates the enterprise value of MIGHTYIT LIMITED at £94.8k based on a Turnover of £136.3k and 0.7x industry multiple (adjusted for size and gross margin).
mightyit limited Estimated Valuation
Pomanda estimates the enterprise value of MIGHTYIT LIMITED at £28.8k based on an EBITDA of £5.8k and a 4.99x industry multiple (adjusted for size and gross margin).
mightyit limited Estimated Valuation
Pomanda estimates the enterprise value of MIGHTYIT LIMITED at £14.5k based on Net Assets of £6.4k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mightyit Limited Overview
Mightyit Limited is a live company located in hertfordshire, SG1 3AW with a Companies House number of 03425830. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 1997, it's largest shareholder is ian paul thomas with a 50% stake. Mightyit Limited is a mature, micro sized company, Pomanda has estimated its turnover at £136.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mightyit Limited Health Check
Pomanda's financial health check has awarded Mightyit Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £136.3k, make it smaller than the average company (£842.9k)
- Mightyit Limited
£842.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.2%)
- Mightyit Limited
6.2% - Industry AVG
Production
with a gross margin of 48.8%, this company has a comparable cost of product (48.8%)
- Mightyit Limited
48.8% - Industry AVG
Profitability
an operating margin of 4% make it less profitable than the average company (7.4%)
- Mightyit Limited
7.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (8)
3 - Mightyit Limited
8 - Industry AVG
Pay Structure
on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)
- Mightyit Limited
£53.5k - Industry AVG
Efficiency
resulting in sales per employee of £45.4k, this is less efficient (£123.7k)
- Mightyit Limited
£123.7k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (65 days)
- Mightyit Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
- Mightyit Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mightyit Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (18 weeks)
43 weeks - Mightyit Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.2%, this is a higher level of debt than the average (56.9%)
72.2% - Mightyit Limited
56.9% - Industry AVG
MIGHTYIT LIMITED financials
Mightyit Limited's latest turnover from August 2023 is estimated at £136.3 thousand and the company has net assets of £6.4 thousand. According to their latest financial statements, Mightyit Limited has 3 employees and maintains cash reserves of £13.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 697 | 111 | 151 | 1,894 | 1,116 | 974 | 1,644 | 1,903 | 1,331 | 741 | 1,180 | 3,145 | 4,117 | 3,190 | 3,952 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 697 | 111 | 151 | 1,894 | 1,116 | 974 | 1,644 | 1,903 | 1,331 | 741 | 1,180 | 3,145 | 4,117 | 3,190 | 3,952 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 8,589 | 8,748 | 8,433 | 10,747 | 10,846 | 9,498 | 10,874 | 15,601 | 6,472 | 16,528 | 11,254 | 14,188 | 11,286 | 15,753 | 14,904 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 13,861 | 16,695 | 16,257 | 15,751 | 10,831 | 14,647 | 16,140 | 46,790 | 68,846 | 83,130 | 94,427 | 101,219 | 104,165 | 105,912 | 122,651 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,450 | 25,443 | 24,690 | 26,498 | 21,677 | 24,145 | 27,014 | 62,391 | 75,318 | 99,658 | 105,681 | 115,407 | 115,451 | 121,665 | 137,555 |
total assets | 23,147 | 25,554 | 24,841 | 28,392 | 22,793 | 25,119 | 28,658 | 64,294 | 76,649 | 100,399 | 106,861 | 118,552 | 119,568 | 124,855 | 141,507 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 24 | 23 | 23 | 23 | 22 | 77 | 26 | 71 | 17,302 | 29,365 | 34,243 | 30,767 | 27,812 | 28,404 | 40,977 |
Group/Directors Accounts | 0 | 7,500 | 7,500 | 5,000 | 5,000 | 1,000 | 0 | 6,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 16,697 | 16,243 | 15,050 | 21,405 | 17,758 | 18,911 | 15,419 | 17,967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 16,721 | 23,766 | 22,573 | 26,428 | 22,780 | 19,988 | 15,445 | 24,043 | 17,302 | 29,365 | 34,243 | 30,767 | 27,812 | 28,404 | 40,977 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 16,721 | 23,766 | 22,573 | 26,428 | 22,780 | 19,988 | 15,445 | 24,043 | 17,302 | 29,365 | 34,243 | 30,767 | 27,812 | 28,404 | 40,977 |
net assets | 6,426 | 1,788 | 2,268 | 1,964 | 13 | 5,131 | 13,213 | 40,251 | 59,347 | 71,034 | 72,618 | 87,785 | 91,756 | 96,451 | 100,530 |
total shareholders funds | 6,426 | 1,788 | 2,268 | 1,964 | 13 | 5,131 | 13,213 | 40,251 | 59,347 | 71,034 | 72,618 | 87,785 | 91,756 | 96,451 | 100,530 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 353 | 40 | 1,905 | 2,315 | 690 | 670 | 1,185 | 1,127 | 720 | 896 | 2,464 | 2,943 | 2,105 | 2,249 | 2,276 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -159 | 315 | -2,314 | -99 | 1,348 | -1,376 | -4,727 | 9,129 | -10,056 | 5,274 | -2,934 | 2,902 | -4,467 | 849 | 14,904 |
Creditors | 1 | 0 | 0 | 1 | -55 | 51 | -45 | -17,231 | -12,063 | -4,878 | 3,476 | 2,955 | -592 | -12,573 | 40,977 |
Accruals and Deferred Income | 454 | 1,193 | -6,355 | 3,647 | -1,153 | 3,492 | -2,548 | 17,967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -7,500 | 0 | 2,500 | 0 | 4,000 | 1,000 | -6,005 | 6,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -2,834 | 438 | 506 | 4,920 | -3,816 | -1,493 | -30,650 | -22,056 | -14,284 | -11,297 | -6,792 | -2,946 | -1,747 | -16,739 | 122,651 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,834 | 438 | 506 | 4,920 | -3,816 | -1,493 | -30,650 | -22,056 | -14,284 | -11,297 | -6,792 | -2,946 | -1,747 | -16,739 | 122,651 |
mightyit limited Credit Report and Business Information
Mightyit Limited Competitor Analysis
Perform a competitor analysis for mightyit limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SG1 area or any other competitors across 12 key performance metrics.
mightyit limited Ownership
MIGHTYIT LIMITED group structure
Mightyit Limited has no subsidiary companies.
Ultimate parent company
MIGHTYIT LIMITED
03425830
mightyit limited directors
Mightyit Limited currently has 2 directors. The longest serving directors include Mr Ian Thomas (Nov 1997) and Mrs Francesca Thomas (Dec 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Thomas | 66 years | Nov 1997 | - | Director | |
Mrs Francesca Thomas | United Kingdom | 69 years | Dec 2015 | - | Director |
P&L
August 2023turnover
136.3k
+5%
operating profit
5.4k
0%
gross margin
48.8%
+2.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
6.4k
+2.59%
total assets
23.1k
-0.09%
cash
13.9k
-0.17%
net assets
Total assets minus all liabilities
mightyit limited company details
company number
03425830
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
August 1997
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
marine grange limited (December 1997)
accountant
BARKER WILKINSON LIMITED
auditor
-
address
19-21 middle row, stevenage, hertfordshire, SG1 3AW
Bank
-
Legal Advisor
-
mightyit limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mightyit limited.
mightyit limited Companies House Filings - See Documents
date | description | view/download |
---|