accordway limited
accordway limited Company Information
Company Number
03426363
Next Accounts
Oct 2025
Shareholders
accordway property holdings ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
35 ballards lane, london, N3 1XW
Website
-accordway limited Estimated Valuation
Pomanda estimates the enterprise value of ACCORDWAY LIMITED at £77.6k based on a Turnover of £162.1k and 0.48x industry multiple (adjusted for size and gross margin).
accordway limited Estimated Valuation
Pomanda estimates the enterprise value of ACCORDWAY LIMITED at £818.2k based on an EBITDA of £216.2k and a 3.78x industry multiple (adjusted for size and gross margin).
accordway limited Estimated Valuation
Pomanda estimates the enterprise value of ACCORDWAY LIMITED at £3.3m based on Net Assets of £2.3m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Accordway Limited Overview
Accordway Limited is a live company located in london, N3 1XW with a Companies House number of 03426363. It operates in the development of building projects sector, SIC Code 41100. Founded in August 1997, it's largest shareholder is accordway property holdings ltd with a 100% stake. Accordway Limited is a mature, micro sized company, Pomanda has estimated its turnover at £162.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Accordway Limited Health Check
Pomanda's financial health check has awarded Accordway Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £162.1k, make it smaller than the average company (£2.2m)
- Accordway Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (5.5%)
- Accordway Limited
5.5% - Industry AVG
Production
with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)
- Accordway Limited
26.3% - Industry AVG
Profitability
an operating margin of 132.5% make it more profitable than the average company (7.4%)
- Accordway Limited
7.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Accordway Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Accordway Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £81k, this is less efficient (£272k)
- Accordway Limited
£272k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (28 days)
- Accordway Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (31 days)
- Accordway Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Accordway Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Accordway Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.5%, this is a lower level of debt than the average (73.4%)
53.5% - Accordway Limited
73.4% - Industry AVG
ACCORDWAY LIMITED financials
Accordway Limited's latest turnover from January 2024 is estimated at £162.1 thousand and the company has net assets of £2.3 million. According to their latest financial statements, Accordway Limited has 2 employees and maintains cash reserves of £33 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,841 | 7,302 | 9,128 | 11,410 | 14,262 | 17,828 | 20,010 | 25,013 | 31,266 | 26,194 | 4,770,988 | 4,502,606 | 3,438,579 | 2,456,012 | 2,024,710 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 4,783,038 | 4,783,038 | 4,783,038 | 4,783,038 | 4,663,038 | 4,663,038 | 4,663,038 | 3,136,222 | 3,136,222 | 3,564,736 | |||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 4,788,879 | 4,790,340 | 4,792,166 | 4,794,448 | 4,677,300 | 4,680,866 | 4,683,048 | 3,161,235 | 3,167,488 | 3,590,930 | 4,770,988 | 4,502,606 | 3,438,579 | 2,456,012 | 2,024,710 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 618 | 6,664 | 4,129 | 2,488 | 49,047 | 59,338 | 48,882 | 58,597 | 53,290 | 13,706 | 2,568 | 1,025 | 210,493 | 244,359 | 545,374 |
| Group Debtors | 1,084 | 1,084 | |||||||||||||
| Misc Debtors | 218,653 | 144,347 | 8,950 | 64,332 | 127,838 | 4,597 | 720 | 1,254 | 498 | ||||||
| Cash | 33,010 | 35,403 | 18,374 | 16,977 | 42,107 | 33,944 | 418,446 | 47,522 | 65,472 | 431,878 | 42,438 | 48,216 | 68,047 | 371,198 | 13,409 |
| misc current assets | |||||||||||||||
| total current assets | 253,365 | 187,498 | 31,453 | 83,797 | 218,992 | 97,879 | 468,048 | 107,373 | 118,762 | 446,082 | 45,006 | 49,241 | 278,540 | 615,557 | 558,783 |
| total assets | 5,042,244 | 4,977,838 | 4,823,619 | 4,878,245 | 4,896,292 | 4,778,745 | 5,151,096 | 3,268,608 | 3,286,250 | 4,037,012 | 4,815,994 | 4,551,847 | 3,717,119 | 3,071,569 | 2,583,493 |
| Bank overdraft | 17,721 | 72,608 | 72,608 | ||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 6,035 | 9,554 | 5,020 | 73,883 | 12,757 | 5,350 | 19,420 | 3,039,161 | 2,716,130 | 1,712,837 | 1,052,916 | 1,010,129 | |||
| Group/Directors Accounts | 984,220 | 984,220 | 984,220 | 984,220 | 984,220 | 984,220 | 984,220 | 884,220 | 884,700 | 884,700 | |||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,645,669 | 1,601,546 | 1,501,679 | 1,543,794 | 2,100,598 | 2,052,815 | 2,487,668 | 614,569 | 597,899 | 1,335,287 | |||||
| total current liabilities | 2,635,924 | 2,595,320 | 2,490,919 | 2,601,897 | 3,097,575 | 3,037,035 | 3,471,888 | 1,516,510 | 1,560,557 | 2,312,015 | 3,039,161 | 2,716,130 | 1,712,837 | 1,052,916 | 1,010,129 |
| loans | 16,568 | 86,711 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 61,009 | 199,606 | 318,138 | 398,952 | 195,606 | 371,810 | 666,034 | 754,942 | 419,080 | ||||||
| provisions | 47,424 | 47,966 | 48,644 | 51,440 | 52,843 | 54,784 | 93,184 | 894 | 1,340 | 1,254 | 815 | 167 | |||
| total long term liabilities | 61,009 | 199,606 | 318,138 | 446,376 | 47,966 | 48,644 | 51,440 | 52,843 | 71,352 | 179,895 | 196,500 | 373,150 | 667,288 | 755,757 | 419,247 |
| total liabilities | 2,696,933 | 2,794,926 | 2,809,057 | 3,048,273 | 3,145,541 | 3,085,679 | 3,523,328 | 1,569,353 | 1,631,909 | 2,491,910 | 3,235,661 | 3,089,280 | 2,380,125 | 1,808,673 | 1,429,376 |
| net assets | 2,345,311 | 2,182,912 | 2,014,562 | 1,829,972 | 1,750,751 | 1,693,066 | 1,627,768 | 1,699,255 | 1,654,341 | 1,545,102 | 1,580,333 | 1,462,567 | 1,336,994 | 1,262,896 | 1,154,117 |
| total shareholders funds | 2,345,311 | 2,182,912 | 2,014,562 | 1,829,972 | 1,750,751 | 1,693,066 | 1,627,768 | 1,699,255 | 1,654,341 | 1,545,102 | 1,580,333 | 1,462,567 | 1,336,994 | 1,262,896 | 1,154,117 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,461 | 1,826 | 2,282 | 2,852 | 3,566 | 4,318 | 5,003 | 6,253 | 7,815 | 6,548 | 1,116 | 1,395 | 1,744 | 1,192 | 8,465 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 68,260 | 139,016 | -53,741 | -110,065 | 112,950 | 14,333 | -10,249 | 6,561 | 39,086 | 11,636 | 1,543 | -209,468 | -33,866 | -301,015 | 545,374 |
| Creditors | -3,519 | 4,534 | -68,863 | 61,126 | 12,757 | -5,350 | -14,070 | -3,019,741 | 323,031 | 1,003,293 | 659,921 | 42,787 | 1,010,129 | ||
| Accruals and Deferred Income | 44,123 | 99,867 | -42,115 | -556,804 | 47,783 | -434,853 | 1,873,099 | 16,670 | -737,388 | 1,335,287 | |||||
| Deferred Taxes & Provisions | -47,424 | -542 | -678 | -2,796 | -1,403 | -1,941 | -38,400 | 92,290 | -446 | 86 | 439 | 648 | 167 | ||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 120,000 | 1,526,816 | -428,514 | 3,564,736 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 100,000 | -480 | 884,700 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -16,568 | -70,143 | 86,711 | ||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -138,597 | -118,532 | -80,814 | 398,952 | -195,606 | -176,204 | -294,224 | -88,908 | 335,862 | 419,080 | |||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -2,393 | 17,029 | 1,397 | -25,130 | 8,163 | -384,502 | 370,924 | -17,950 | -366,406 | 389,440 | -5,778 | -19,831 | -303,151 | 357,789 | 13,409 |
| overdraft | -17,721 | -54,887 | 72,608 | ||||||||||||
| change in cash | -2,393 | 17,029 | 1,397 | -25,130 | 8,163 | -384,502 | 388,645 | 36,937 | -366,406 | 316,832 | -5,778 | -19,831 | -303,151 | 357,789 | 13,409 |
accordway limited Credit Report and Business Information
Accordway Limited Competitor Analysis
Perform a competitor analysis for accordway limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
accordway limited Ownership
ACCORDWAY LIMITED group structure
Accordway Limited has no subsidiary companies.
Ultimate parent company
1 parent
ACCORDWAY LIMITED
03426363
accordway limited directors
Accordway Limited currently has 2 directors. The longest serving directors include Mr Roy Coffer (Sep 1997) and Mrs Joy Coffer (Jun 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Roy Coffer | United Kingdom | 72 years | Sep 1997 | - | Director |
| Mrs Joy Coffer | 69 years | Jun 2003 | - | Director |
P&L
January 2024turnover
162.1k
-16%
operating profit
214.7k
0%
gross margin
26.3%
+1.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
2.3m
+0.07%
total assets
5m
+0.01%
cash
33k
-0.07%
net assets
Total assets minus all liabilities
Similar Companies
accordway limited company details
company number
03426363
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
August 1997
age
28
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
35 ballards lane, london, N3 1XW
Bank
-
Legal Advisor
-
accordway limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to accordway limited. Currently there are 5 open charges and 2 have been satisfied in the past.
accordway limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACCORDWAY LIMITED. This can take several minutes, an email will notify you when this has completed.
accordway limited Companies House Filings - See Documents
| date | description | view/download |
|---|
