8th wonder ltd. Company Information
Company Number
03430336
Website
www.8thwonder.co.ukRegistered Address
unit e sovereign business park,, kingscroft court, wigan, WN1 3AP
Industry
Agents involved in the sale of a variety of goods
Telephone
441942829811
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
8th wonder group ltd 100%
8th wonder ltd. Estimated Valuation
Pomanda estimates the enterprise value of 8TH WONDER LTD. at £6.3m based on a Turnover of £17.6m and 0.36x industry multiple (adjusted for size and gross margin).
8th wonder ltd. Estimated Valuation
Pomanda estimates the enterprise value of 8TH WONDER LTD. at £0 based on an EBITDA of £-1.5m and a 5.8x industry multiple (adjusted for size and gross margin).
8th wonder ltd. Estimated Valuation
Pomanda estimates the enterprise value of 8TH WONDER LTD. at £6.3m based on Net Assets of £2.6m and 2.45x industry multiple (adjusted for liquidity).
8th Wonder Ltd. AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
8th Wonder Ltd. Overview
8th Wonder Ltd. is a live company located in wigan, WN1 3AP with a Companies House number of 03430336. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in September 1997, it's largest shareholder is 8th wonder group ltd with a 100% stake. 8th Wonder Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £17.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
8th Wonder Ltd. Health Check
Pomanda's financial health check has awarded 8Th Wonder Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £17.6m, make it larger than the average company (£3.3m)
£17.6m - 8th Wonder Ltd.
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (10%)
- 8th Wonder Ltd.
10% - Industry AVG
Production
with a gross margin of 7.7%, this company has a higher cost of product (23.1%)
7.7% - 8th Wonder Ltd.
23.1% - Industry AVG
Profitability
an operating margin of -8.5% make it less profitable than the average company (7.4%)
-8.5% - 8th Wonder Ltd.
7.4% - Industry AVG
Employees
with 58 employees, this is above the industry average (10)
58 - 8th Wonder Ltd.
10 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has a lower pay structure (£41.3k)
£29.4k - 8th Wonder Ltd.
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £303.7k, this is equally as efficient (£308.6k)
£303.7k - 8th Wonder Ltd.
£308.6k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is near the average (51 days)
44 days - 8th Wonder Ltd.
51 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (25 days)
21 days - 8th Wonder Ltd.
25 days - Industry AVG
Stock Days
it holds stock equivalent to 30 days, this is less than average (43 days)
30 days - 8th Wonder Ltd.
43 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (30 weeks)
3 weeks - 8th Wonder Ltd.
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64%, this is a higher level of debt than the average (50.3%)
64% - 8th Wonder Ltd.
50.3% - Industry AVG
8th wonder ltd. Credit Report and Business Information
8th Wonder Ltd. Competitor Analysis
Perform a competitor analysis for 8th wonder ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.
8th wonder ltd. Ownership
8TH WONDER LTD. group structure
8Th Wonder Ltd. has no subsidiary companies.
Ultimate parent company
2 parents
8TH WONDER LTD.
03430336
8th wonder ltd. directors
8Th Wonder Ltd. currently has 2 directors. The longest serving directors include Mr Gary Tyrer (Sep 1997) and Mrs Louise Tyrer (Apr 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Tyrer | United Kingdom | 53 years | Sep 1997 | - | Director |
Mrs Louise Tyrer | England | 45 years | Apr 2023 | - | Director |
8TH WONDER LTD. financials
8Th Wonder Ltd.'s latest turnover from December 2022 is £17.6 million and the company has net assets of £2.6 million. According to their latest financial statements, 8Th Wonder Ltd. has 58 employees and maintains cash reserves of £299 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 17,616,665 | 20,119,170 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 16,255,884 | 16,389,172 | ||||||||||||
Gross Profit | 1,360,781 | 3,729,998 | ||||||||||||
Admin Expenses | 2,850,951 | 2,613,201 | ||||||||||||
Operating Profit | -1,490,170 | 1,116,797 | ||||||||||||
Interest Payable | 269,532 | 78,363 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | -1,394,702 | 1,038,434 | ||||||||||||
Tax | -58,151 | -197,592 | ||||||||||||
Profit After Tax | -1,452,853 | 840,842 | ||||||||||||
Dividends Paid | 165,358 | 165,358 | ||||||||||||
Retained Profit | -1,618,211 | 675,484 | ||||||||||||
Employee Costs | 1,702,350 | 1,369,224 | ||||||||||||
Number Of Employees | 58 | 48 | 35 | 23 | 16 | 13 | 12 | |||||||
EBITDA* | -1,463,966 | 1,139,531 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 105,259 | 124,068 | 106,068 | 63,067 | 49,125 | 9,036 | 10,923 | 7,946 | 1,185,282 | 1,187,765 | 1,189,034 | 1,190,311 | 1,159,992 | 1,119,206 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,200,000 | 835,000 | 835,000 | 835,000 | 835,000 | 835,000 | 835,000 | 1,175,350 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 328,582 | 328,582 | 325,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,633,841 | 1,287,650 | 1,266,637 | 898,067 | 884,125 | 844,036 | 845,923 | 1,183,296 | 1,185,282 | 1,187,765 | 1,189,034 | 1,190,311 | 1,159,992 | 1,119,206 |
Stock & work in progress | 1,346,836 | 1,707,969 | 670,071 | 203,409 | 68,878 | 0 | 339,123 | 339,123 | 396,927 | 297,611 | 123,888 | 69,710 | 15,341 | 53,188 |
Trade Debtors | 2,139,911 | 3,917,743 | 1,785,621 | 954,770 | 228,067 | 904,557 | 1,213,250 | 1,643,629 | 2,225,830 | 1,145,020 | 1,029,405 | 818,244 | 393,419 | 666,286 |
Group Debtors | 1,344,804 | 886,039 | 15,967 | 372,635 | 93,586 | 177,079 | 327,454 | 546,771 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 363,295 | 478,322 | 279,584 | 264,542 | 886,328 | 2,655 | 125,379 | 150,048 | 0 | 0 | 0 | 0 | 110,225 | 69,432 |
Cash | 298,983 | 3,960,276 | 1,282,526 | 652,136 | 1,104,641 | 333,358 | 1,027 | 79,509 | 335 | 430 | 31,552 | 19,381 | 185,097 | 120,873 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,493,829 | 10,950,349 | 4,033,769 | 2,447,492 | 2,381,500 | 1,417,649 | 2,006,233 | 2,759,080 | 2,623,092 | 1,443,061 | 1,184,845 | 907,335 | 704,082 | 909,779 |
total assets | 7,127,670 | 12,237,999 | 5,300,406 | 3,345,559 | 3,265,625 | 2,261,685 | 2,852,156 | 3,942,376 | 3,808,374 | 2,630,826 | 2,373,879 | 2,097,646 | 1,864,074 | 2,028,985 |
Bank overdraft | 1,166,349 | 3,043,820 | 88,159 | 538,333 | 125,608 | 183,696 | 404,047 | 233,251 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 44,127 | 44,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 966,602 | 864,648 | 173,242 | 173,329 | 910,112 | 321,629 | 854,799 | 911,123 | 1,776,699 | 1,030,455 | 939,361 | 575,729 | 244,368 | 860,674 |
Group/Directors Accounts | 642,468 | 248,107 | 85,398 | 93,959 | 181,738 | 312,968 | 61,382 | 68,726 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 197,313 | 352,398 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,255,639 | 3,404,422 | 955,690 | 425,602 | 301,616 | 87,119 | 43,562 | 274,359 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,075,185 | 7,605,124 | 1,302,489 | 1,231,223 | 1,519,074 | 905,412 | 1,561,103 | 1,839,857 | 1,776,699 | 1,030,455 | 939,361 | 575,729 | 244,368 | 860,674 |
loans | 409,462 | 429,792 | 474,260 | 0 | 538,333 | 595,000 | 680,000 | 936,912 | 181,276 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 884,998 | 711,224 | 787,402 | 961,602 | 1,029,600 | 586,370 |
provisions | 79,635 | 21,484 | 17,542 | 1,231 | 1,231 | 1,231 | 1,231 | 47,218 | 1,231 | 1,231 | 1,231 | 1,231 | 1,231 | 1,231 |
total long term liabilities | 489,097 | 451,276 | 491,802 | 1,231 | 539,564 | 596,231 | 681,231 | 984,130 | 1,067,505 | 712,455 | 788,633 | 962,833 | 1,030,831 | 587,601 |
total liabilities | 4,564,282 | 8,056,400 | 1,794,291 | 1,232,454 | 2,058,638 | 1,501,643 | 2,242,334 | 2,823,987 | 2,844,204 | 1,742,910 | 1,727,994 | 1,538,562 | 1,275,199 | 1,448,275 |
net assets | 2,563,388 | 4,181,599 | 3,506,115 | 2,113,105 | 1,206,987 | 760,042 | 609,822 | 1,118,389 | 964,170 | 887,916 | 645,885 | 559,084 | 588,875 | 580,710 |
total shareholders funds | 2,563,388 | 4,181,599 | 3,506,115 | 2,113,105 | 1,206,987 | 760,042 | 609,822 | 1,118,389 | 964,170 | 887,916 | 645,885 | 559,084 | 588,875 | 580,710 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -1,490,170 | 1,116,797 | ||||||||||||
Depreciation | 26,204 | 22,734 | 18,595 | 15,495 | 7,780 | 2,218 | 2,730 | 1,986 | 2,483 | 3,104 | 3,420 | 4,115 | 3,489 | 2,563 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -58,151 | -197,592 | ||||||||||||
Stock | -361,133 | 1,037,898 | 466,662 | 134,531 | 68,878 | -339,123 | 0 | -57,804 | 99,316 | 173,723 | 54,178 | 54,369 | -37,847 | 53,188 |
Debtors | -1,434,094 | 3,203,945 | 814,794 | 383,966 | 123,690 | -581,792 | -674,365 | 114,618 | 1,080,810 | 115,615 | 211,161 | 314,600 | -232,074 | 735,718 |
Creditors | 101,954 | 691,406 | -87 | -736,783 | 588,483 | -533,170 | -56,324 | -865,576 | 746,244 | 91,094 | 363,632 | 331,361 | -616,306 | 860,674 |
Accruals and Deferred Income | -2,148,783 | 2,448,732 | 530,088 | 123,986 | 214,497 | 43,557 | -230,797 | 274,359 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 58,151 | 3,942 | 16,311 | 0 | 0 | 0 | -45,987 | 45,987 | 0 | 0 | 0 | 0 | 0 | 1,231 |
Cash flow from operations | -1,715,568 | -155,824 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 365,000 | 0 | 0 | 0 | 0 | 0 | -340,350 | 1,175,350 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 44,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 394,361 | 162,709 | -8,561 | -87,779 | -131,230 | 251,586 | -7,344 | 68,726 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -197,313 | -155,085 | 352,398 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -20,330 | -44,468 | 474,260 | -538,333 | -56,667 | -85,000 | -256,912 | 755,636 | 181,276 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -884,998 | 173,774 | -76,178 | -174,200 | -67,998 | 443,230 | 586,370 |
share issue | ||||||||||||||
interest | -269,532 | -78,363 | ||||||||||||
cash flow from financing | 104,499 | 84,005 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -3,661,293 | 2,677,750 | 630,390 | -452,505 | 771,283 | 332,331 | -78,482 | 79,174 | -95 | -31,122 | 12,171 | -165,716 | 64,224 | 120,873 |
overdraft | -1,877,471 | 2,955,661 | -450,174 | 412,725 | -58,088 | -220,351 | 170,796 | 233,251 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,783,822 | -277,911 | 1,080,564 | -865,230 | 829,371 | 552,682 | -249,278 | -154,077 | -95 | -31,122 | 12,171 | -165,716 | 64,224 | 120,873 |
P&L
December 2022turnover
17.6m
-12%
operating profit
-1.5m
-233%
gross margin
7.8%
-58.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.6m
-0.39%
total assets
7.1m
-0.42%
cash
299k
-0.92%
net assets
Total assets minus all liabilities
8th wonder ltd. company details
company number
03430336
Type
Private limited with Share Capital
industry
46190 - Agents involved in the sale of a variety of goods
incorporation date
September 1997
age
27
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
unit e sovereign business park,, kingscroft court, wigan, WN1 3AP
last accounts submitted
December 2022
8th wonder ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 16 charges/mortgages relating to 8th wonder ltd.. Currently there are 4 open charges and 12 have been satisfied in the past.
8th wonder ltd. Companies House Filings - See Documents
date | description | view/download |
---|