8th wonder ltd.

3.5

8th wonder ltd. Company Information

Share 8TH WONDER LTD.
Live 
MatureMidRapid

Company Number

03430336

Registered Address

unit e sovereign business park,, kingscroft court, wigan, WN1 3AP

Industry

Agents involved in the sale of a variety of goods

 

Telephone

441942829811

Next Accounts Due

September 2024

Group Structure

View All

Directors

Gary Tyrer26 Years

Louise Tyrer0 Years

Shareholders

8th wonder group ltd 100%

8th wonder ltd. Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of 8TH WONDER LTD. at £6.3m based on a Turnover of £17.6m and 0.36x industry multiple (adjusted for size and gross margin).

8th wonder ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of 8TH WONDER LTD. at £0 based on an EBITDA of £-1.5m and a 5.8x industry multiple (adjusted for size and gross margin).

8th wonder ltd. Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of 8TH WONDER LTD. at £6.3m based on Net Assets of £2.6m and 2.45x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from December 2022 

8th Wonder Ltd. AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

8th Wonder Ltd. Overview

8th Wonder Ltd. is a live company located in wigan, WN1 3AP with a Companies House number of 03430336. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in September 1997, it's largest shareholder is 8th wonder group ltd with a 100% stake. 8th Wonder Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £17.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

8th Wonder Ltd. Health Check

Pomanda's financial health check has awarded 8Th Wonder Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £17.6m, make it larger than the average company (£3.3m)

£17.6m - 8th Wonder Ltd.

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (10%)

54% - 8th Wonder Ltd.

10% - Industry AVG

production

Production

with a gross margin of 7.7%, this company has a higher cost of product (23.1%)

7.7% - 8th Wonder Ltd.

23.1% - Industry AVG

profitability

Profitability

an operating margin of -8.5% make it less profitable than the average company (7.4%)

-8.5% - 8th Wonder Ltd.

7.4% - Industry AVG

employees

Employees

with 58 employees, this is above the industry average (10)

58 - 8th Wonder Ltd.

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has a lower pay structure (£41.3k)

£29.4k - 8th Wonder Ltd.

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £303.7k, this is equally as efficient (£308.6k)

£303.7k - 8th Wonder Ltd.

£308.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (51 days)

44 days - 8th Wonder Ltd.

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (25 days)

21 days - 8th Wonder Ltd.

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is less than average (43 days)

30 days - 8th Wonder Ltd.

43 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (30 weeks)

3 weeks - 8th Wonder Ltd.

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64%, this is a higher level of debt than the average (50.3%)

64% - 8th Wonder Ltd.

50.3% - Industry AVG

8th wonder ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 8th wonder ltd.. Get real-time insights into 8th wonder ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

8th Wonder Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for 8th wonder ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

8th wonder ltd. Ownership

8TH WONDER LTD. group structure

8Th Wonder Ltd. has no subsidiary companies.

Ultimate parent company

2 parents

8TH WONDER LTD.

03430336

8TH WONDER LTD. Shareholders

8th wonder group ltd 100%

8th wonder ltd. directors

8Th Wonder Ltd. currently has 2 directors. The longest serving directors include Mr Gary Tyrer (Sep 1997) and Mrs Louise Tyrer (Apr 2023).

officercountryagestartendrole
Mr Gary TyrerUnited Kingdom53 years Sep 1997- Director
Mrs Louise TyrerEngland45 years Apr 2023- Director

8TH WONDER LTD. financials

EXPORTms excel logo

8Th Wonder Ltd.'s latest turnover from December 2022 is £17.6 million and the company has net assets of £2.6 million. According to their latest financial statements, 8Th Wonder Ltd. has 58 employees and maintains cash reserves of £299 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover17,616,66520,119,1707,614,1554,800,8333,173,1344,233,4345,537,7837,943,58411,924,3006,609,2255,779,2634,407,7451,827,2050
Other Income Or Grants00000000000000
Cost Of Sales16,255,88416,389,1725,372,1853,403,6302,429,2873,135,6284,044,2495,755,6708,521,3614,804,7924,195,7493,370,3121,396,5010
Gross Profit1,360,7813,729,9982,241,9701,397,204743,8471,097,8061,493,5342,187,9143,402,9391,804,4331,583,5131,037,433430,7050
Admin Expenses2,850,9512,613,201489,599244,551-276,884846,2331,620,2161,882,4813,300,5251,743,2001,469,4281,067,735420,130-7,514
Operating Profit-1,490,1701,116,7971,752,3711,152,6531,020,731251,573-126,682305,433102,41461,233114,085-30,30210,5757,514
Interest Payable269,53278,36333,57340,57748,68966,95287,62355,3755,89100000
Interest Receivable009676,5885,393836101200280127511765302
Pre-Tax Profit-1,394,7021,038,4341,719,7651,118,664977,435185,457-214,204250,25896,52461,313114,212-29,79111,3407,817
Tax-58,151-197,592-326,755-212,546-185,713-35,2370-50,051-20,270-14,102-27,4110-3,175-2,189
Profit After Tax-1,452,853840,8421,393,010906,118791,722150,220-214,204200,20676,25447,21186,801-29,7918,1655,628
Dividends Paid165,358165,358000000000000
Retained Profit-1,618,211675,4841,393,010906,118791,722150,220-214,204200,20676,25447,21186,801-29,7918,1655,628
Employee Costs1,702,3501,369,2241,415,225957,105708,173503,043460,7921,099,9561,285,263770,891681,827489,456194,3180
Number Of Employees58483523161312313520191460
EBITDA*-1,463,9661,139,5311,770,9661,168,1481,028,511253,791-123,952307,419104,89764,337117,505-26,18714,06410,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets105,259124,068106,06863,06749,1259,03610,9237,9461,185,2821,187,7651,189,0341,190,3111,159,9921,119,206
Intangible Assets00000000000000
Investments & Other1,200,000835,000835,000835,000835,000835,000835,0001,175,350000000
Debtors (Due After 1 year)328,582328,582325,56900000000000
Total Fixed Assets1,633,8411,287,6501,266,637898,067884,125844,036845,9231,183,2961,185,2821,187,7651,189,0341,190,3111,159,9921,119,206
Stock & work in progress1,346,8361,707,969670,071203,40968,8780339,123339,123396,927297,611123,88869,71015,34153,188
Trade Debtors2,139,9113,917,7431,785,621954,770228,067904,5571,213,2501,643,6292,225,8301,145,0201,029,405818,244393,419666,286
Group Debtors1,344,804886,03915,967372,63593,586177,079327,454546,771000000
Misc Debtors363,295478,322279,584264,542886,3282,655125,379150,0480000110,22569,432
Cash298,9833,960,2761,282,526652,1361,104,641333,3581,02779,50933543031,55219,381185,097120,873
misc current assets00000000000000
total current assets5,493,82910,950,3494,033,7692,447,4922,381,5001,417,6492,006,2332,759,0802,623,0921,443,0611,184,845907,335704,082909,779
total assets7,127,67012,237,9995,300,4063,345,5593,265,6252,261,6852,852,1563,942,3763,808,3742,630,8262,373,8792,097,6461,864,0742,028,985
Bank overdraft1,166,3493,043,82088,159538,333125,608183,696404,047233,251000000
Bank loan44,12744,127000000000000
Trade Creditors 966,602864,648173,242173,329910,112321,629854,799911,1231,776,6991,030,455939,361575,729244,368860,674
Group/Directors Accounts642,468248,10785,39893,959181,738312,96861,38268,726000000
other short term finances000000197,313352,398000000
hp & lease commitments00000000000000
other current liabilities1,255,6393,404,422955,690425,602301,61687,11943,562274,359000000
total current liabilities4,075,1857,605,1241,302,4891,231,2231,519,074905,4121,561,1031,839,8571,776,6991,030,455939,361575,729244,368860,674
loans409,462429,792474,2600538,333595,000680,000936,912181,27600000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000884,998711,224787,402961,6021,029,600586,370
provisions79,63521,48417,5421,2311,2311,2311,23147,2181,2311,2311,2311,2311,2311,231
total long term liabilities489,097451,276491,8021,231539,564596,231681,231984,1301,067,505712,455788,633962,8331,030,831587,601
total liabilities4,564,2828,056,4001,794,2911,232,4542,058,6381,501,6432,242,3342,823,9872,844,2041,742,9101,727,9941,538,5621,275,1991,448,275
net assets2,563,3884,181,5993,506,1152,113,1051,206,987760,042609,8221,118,389964,170887,916645,885559,084588,875580,710
total shareholders funds2,563,3884,181,5993,506,1152,113,1051,206,987760,042609,8221,118,389964,170887,916645,885559,084588,875580,710
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,490,1701,116,7971,752,3711,152,6531,020,731251,573-126,682305,433102,41461,233114,085-30,30210,5757,514
Depreciation26,20422,73418,59515,4957,7802,2182,7301,9862,4833,1043,4204,1153,4892,563
Amortisation00000000000000
Tax-58,151-197,592-326,755-212,546-185,713-35,2370-50,051-20,270-14,102-27,4110-3,175-2,189
Stock-361,1331,037,898466,662134,53168,878-339,1230-57,80499,316173,72354,17854,369-37,84753,188
Debtors-1,434,0943,203,945814,794383,966123,690-581,792-674,365114,6181,080,810115,615211,161314,600-232,074735,718
Creditors101,954691,406-87-736,783588,483-533,170-56,324-865,576746,24491,094363,632331,361-616,306860,674
Accruals and Deferred Income-2,148,7832,448,732530,088123,986214,49743,557-230,797274,359000000
Deferred Taxes & Provisions58,1513,94216,311000-45,98745,987000001,231
Cash flow from operations-1,715,568-155,824709,067-175,6921,453,210649,856217,305-344,676-349,255-148,009188,387-63,795-335,49680,887
Investing Activities
capital expenditure-7,395-40,734-61,596-29,437-47,869-331-5,7071,175,3500-1,835-2,143-34,434-44,275-1,121,769
Change in Investments365,00000000-340,3501,175,350000000
cash flow from investments-372,395-40,734-61,596-29,437-47,869-331334,64300-1,835-2,143-34,434-44,275-1,121,769
Financing Activities
Bank loans044,127000000000000
Group/Directors Accounts394,361162,709-8,561-87,779-131,230251,586-7,34468,726000000
Other Short Term Loans 00000-197,313-155,085352,398000000
Long term loans-20,330-44,468474,260-538,333-56,667-85,000-256,912755,636181,27600000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-884,998173,774-76,178-174,200-67,998443,230586,370
share issue0000-344,7770-294,363-45,9870194,820000575,082
interest-269,532-78,363-32,606-33,989-43,296-66,116-87,522-55,175-5,88980127511765302
cash flow from financing104,49984,005433,093-660,101-575,970-96,843-801,226190,600349,161118,722-174,073-67,487443,9951,161,754
cash and cash equivalents
cash-3,661,2932,677,750630,390-452,505771,283332,331-78,48279,174-95-31,12212,171-165,71664,224120,873
overdraft-1,877,4712,955,661-450,174412,725-58,088-220,351170,796233,251000000
change in cash-1,783,822-277,9111,080,564-865,230829,371552,682-249,278-154,077-95-31,12212,171-165,71664,224120,873

P&L

December 2022

turnover

17.6m

-12%

operating profit

-1.5m

-233%

gross margin

7.8%

-58.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

2.6m

-0.39%

total assets

7.1m

-0.42%

cash

299k

-0.92%

net assets

Total assets minus all liabilities

8th wonder ltd. company details

company number

03430336

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

September 1997

age

27

accounts

Full Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

unit e sovereign business park,, kingscroft court, wigan, WN1 3AP

last accounts submitted

December 2022

8th wonder ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to 8th wonder ltd.. Currently there are 4 open charges and 12 have been satisfied in the past.

charges

8th wonder ltd. Companies House Filings - See Documents

datedescriptionview/download