Crown Excel Limited

POWER SEARCH PRICING

SOLUTIONS

crown excel limited Company Information

Live

MatureMicroDeclining

Company Number

03431171

Next Accounts

Jun 2025

Industry

Activities of open-ended investment companies

Directors

Dharmistha Patel

Shareholders

mrs dharmishtha ashokkumar patel

mr ashok kumar khimji tejabhai patel

Group Structure

View All

Contact

Registered Address

60 greenways, ovingdean, brighton, BN2 7BL

Website

https://www.crownexcel.ae

crown excel limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CROWN EXCEL LIMITED at £1.3m based on Net Assets of £1.1m and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crown Excel Limited is a live company located in brighton, BN2 7BL with a Companies House number of 03431171. It operates in the activities of open-ended investment companies sector, SIC Code 64304. Founded in September 1997, it's largest shareholder is mrs dharmishtha ashokkumar patel with a 50% stake. Crown Excel Limited is a mature, micro sized company, Pomanda has estimated its turnover at £242.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crown Excel Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

7 Weak

Size

annual sales of £242.3k, make it smaller than the average company (£2.3m)

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (5.3%)

EXPORT

Crown Excel Limited's latest turnover from September 2023 is estimated at £242.3 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Crown Excel Limited has 2 employees and maintains cash reserves of £86.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	242,270	316,952	8,006,999	9,792,258	7,671,362	5,321,240	6,173,534	1,463,239	5,393,290	5,932,680	3,798,626	5,232,710	3,037,802	4,831,390	3,765,675
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	75,984	109,363	2,233,230	3,325,354	2,040,319	2,049,506	3,085,060	589,012	2,818,581	3,777,993	2,104,995	3,195,132	1,315,353	3,282,283	2,465,334
Gross Profit	166,286	207,589	5,773,769	6,466,904	5,631,043	3,271,734	3,088,475	874,227	2,574,709	2,154,687	1,693,631	2,037,578	1,722,449	1,549,107	1,300,341
Admin Expenses	183,813	254,971	5,841,045	6,573,687	5,692,789	3,253,122	2,541,540	792,805	2,513,472	2,052,586	1,666,189	2,051,751	1,734,001	1,531,290	315,240
Operating Profit	-17,527	-47,382	-67,276	-106,783	-61,746	18,612	546,935	81,422	61,237	102,101	27,442	-14,173	-11,552	17,817	985,101
Interest Payable	25,821	9,468	0	0	0	0	0	0	0	0	0	0	0	17,513	17,513
Interest Receivable	5,516	1,394	0	0	0	0	0	16	92	113	111	239	265	182	97
Pre-Tax Profit	-37,832	-55,456	-67,276	-106,783	-61,746	18,612	546,935	81,438	61,329	102,214	27,553	-13,934	-11,287	486	967,685
Tax	0	0	0	0	0	-3,536	-103,918	-16,287	-12,266	-21,465	-6,337	0	0	-136	-270,952
Profit After Tax	-37,832	-55,456	-67,276	-106,783	-61,746	15,076	443,017	65,150	49,063	80,749	21,216	-13,934	-11,287	350	696,733
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-37,832	-55,456	-67,276	-106,783	-61,746	15,076	443,017	65,150	49,063	80,749	21,216	-13,934	-11,287	350	696,733
Employee Costs	196,250	205,635	3,577,458	4,541,062	3,889,791	2,966,578	3,010,045	953,512	3,540,539	2,220,154	1,434,151	2,289,522	986,299	1,698,002	1,670,829
Number Of Employees	2	2	31	37	29	23	26	9	25	31	20	33	13	21	29
EBITDA*	-17,527	-47,382	-67,276	-106,783	-61,746	18,612	546,935	81,422	72,176	116,415	36,934	-3,727	-2,607	29,238	996,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	0	0	683,050	692,577	692,929	518,557	182,648	1,642,673	1,646,721	1,656,847	1,642,373	1,645,244	1,569,903	1,514,833	1,515,861
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	682,630	682,630	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	1,239,195	1,002,717	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,921,825	1,685,347	683,050	692,577	692,929	518,557	182,648	1,642,673	1,646,721	1,656,847	1,642,373	1,645,244	1,569,903	1,514,833	1,515,861
Stock & work in progress	0	0	0	0	0	0	0	0	274,500	327,800	342,450	255,490	305,050	361,750	353,650
Trade Debtors	1,311	2,511	1,178,492	1,213,358	1,073,674	1,199,884	1,294,667	51,389	268,176	275,930	298,378	296,817	286,612	406,940	406,562
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	635	662	567	22,489	20,885	10,611	0	0	0	0	0	0	0	0	0
Cash	86,237	123,907	0	0	0	0	0	0	12,725	24,020	20,982	23,505	72,072	33,804	38,925
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	88,183	127,080	1,179,059	1,235,847	1,094,559	1,210,495	1,294,667	51,389	555,401	627,750	661,810	575,812	663,734	802,494	799,137
total assets	2,010,008	1,812,427	1,862,109	1,928,424	1,787,488	1,729,052	1,477,315	1,694,062	2,202,122	2,284,597	2,304,183	2,221,056	2,233,637	2,317,327	2,314,998
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,674	3,618	444,509	398,180	262,458	150,889	146,258	556,392	1,113,082	1,127,590	1,164,597	1,004,292	890,033	867,491	759,300
Group/Directors Accounts	358,916	339,211	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	337,017	123,355	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	701,607	466,184	444,509	398,180	262,458	150,889	146,258	556,392	1,113,082	1,127,590	1,164,597	1,004,292	890,033	867,491	759,300
loans	229,515	229,525	0	0	0	0	0	0	0	0	0	0	0	0	538,866
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	16,000	15,550	11,132	2,500	0	0	0	0	0	0	0	0	0
other liabilities	0	0	229,526	275,344	229,511	229,530	0	249,630	266,050	383,080	446,408	544,802	657,708	752,653	319,999
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	229,515	229,525	245,526	290,894	240,643	232,030	0	249,630	266,050	383,080	446,408	544,802	657,708	752,653	858,865
total liabilities	931,122	695,709	690,035	689,074	503,101	382,919	146,258	806,022	1,379,132	1,510,670	1,611,005	1,549,094	1,547,741	1,620,144	1,618,165
net assets	1,078,886	1,116,718	1,172,074	1,239,350	1,284,387	1,346,133	1,331,057	888,040	822,990	773,927	693,178	671,962	685,896	697,183	696,833
total shareholders funds	1,078,886	1,116,718	1,172,074	1,239,350	1,284,387	1,346,133	1,331,057	888,040	822,990	773,927	693,178	671,962	685,896	697,183	696,833

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	-17,527	-47,382	-67,276	-106,783	-61,746	18,612	546,935	81,422	61,237	102,101	27,442	-14,173	-11,552	17,817	985,101
Depreciation	0	0	0	0	0	0	0	0	10,939	14,314	9,492	10,446	8,945	11,421	11,719
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-3,536	-103,918	-16,287	-12,266	-21,465	-6,337	0	0	-136	-270,952
Stock	0	0	0	0	0	0	0	-274,500	-53,300	-14,650	86,960	-49,560	-56,700	8,100	353,650
Debtors	235,251	-173,169	-56,788	25,352	-115,936	-84,172	1,243,278	-216,787	-7,754	-22,448	1,561	10,205	-120,328	378	406,562
Creditors	2,056	-440,891	46,329	247,291	111,569	4,631	-410,134	-556,690	-14,508	-37,007	160,305	114,259	22,542	108,191	759,300
Accruals and Deferred Income	213,662	107,355	450	13,050	8,632	2,500	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-37,060	-207,749	36,291	128,206	174,391	106,379	-1,210,395	-268	106,456	95,041	102,381	149,887	196,963	128,815	724,956
Investing Activities
capital expenditure	0	683,050	9,527	-174,020	-174,372	-335,909	1,460,025	4,048	-813	-28,788	-6,621	-85,787	-64,015	-10,393	-1,527,580
Change in Investments	0	682,630	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	420	9,527	-174,020	-174,372	-335,909	1,460,025	4,048	-813	-28,788	-6,621	-85,787	-64,015	-10,393	-1,527,580
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	19,705	339,211	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10	229,525	0	0	0	0	0	0	0	0	0	0	0	-538,866	538,866
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-229,526	-45,818	45,814	-19	229,530	-249,630	-16,420	-117,030	-63,328	-98,394	-112,906	-94,945	432,654	319,999
share issue	0	100	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	-20,305	-8,074	0	0	0	0	0	16	92	113	111	239	265	-17,331	-17,416
cash flow from financing	-610	331,236	-45,818	45,814	-19	229,530	-249,630	-16,504	-116,938	-63,215	-98,283	-112,667	-94,680	-123,543	841,549
cash and cash equivalents
cash	-37,670	123,907	0	0	0	0	0	-12,725	-11,295	3,038	-2,523	-48,567	38,268	-5,121	38,925
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-37,670	123,907	0	0	0	0	0	-12,725	-11,295	3,038	-2,523	-48,567	38,268	-5,121	38,925

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crown excel limited. Get real-time insights into crown excel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crown excel limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BN2 area or any other competitors across 12 key performance metrics.

CROWN EXCEL LIMITED group structure

Crown Excel Limited has no subsidiary companies.

Ultimate parent company

CROWN EXCEL LIMITED

03431171

CROWN EXCEL LIMITED Shareholders

mrs dharmishtha ashokkumar patel	50%
mr ashok kumar khimji tejabhai patel	50%

Crown Excel Limited currently has 1 director, Mrs Dharmistha Patel serving since Oct 1997.

officer	country	age	start	end	role
Mrs Dharmistha Patel	England	50 years	Oct 1997	-	Director

P&L

September 2023

turnover

242.3k

-24%

operating profit

-17.5k

gross margin

68.7%

+4.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.1m

-0.03%

total assets

+0.11%

cash

86.2k

-0.3%

net assets

Total assets minus all liabilities

Similar Companies

interritus limited

old oak motor company limited

2.5

ff returns limited

pagestyle limited

paulson ltd

company number

03431171

Type

Private limited with Share Capital

industry

64304 - Activities of open-ended investment companies

incorporation date

September 1997

ultimate parent company

None

previous names

crown drinks limited (November 2020)

address

60 greenways, ovingdean, brighton, BN2 7BL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to crown excel limited. Currently there are 3 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWN EXCEL LIMITED. This can take several minutes, an email will notify you when this has completed.

crown excel limited Company Information

crown excel limited Estimated Valuation

crown excel limited Estimated Valuation

crown excel limited Estimated Valuation

Crown Excel Limited Overview

Crown Excel Limited Health Check

CROWN EXCEL LIMITED financials

crown excel limited Credit Report and Business Information

Crown Excel Limited Competitor Analysis

crown excel limited Ownership

crown excel limited directors

crown excel limited company details

crown excel limited Charges & Mortgages

crown excel limited Capital Raised & Share Issues BETA

crown excel limited Companies House Filings - See Documents