a 2 c services limited

4.5

a 2 c services limited Company Information

Share A 2 C SERVICES LIMITED
Live 
MatureLargeDeclining

Company Number

03434393

Registered Address

unit e railway triangle, walton road, portsmouth, hampshire, PO6 1TY

Industry

Other information technology and computer service activities

 

Telephone

02392530290

Next Accounts Due

June 2025

Group Structure

View All

Directors

Susan Neale27 Years

Rod Neale27 Years

View All

Shareholders

a 2 c holdings ltd 100%

a 2 c services limited Estimated Valuation

£12.5m

Pomanda estimates the enterprise value of A 2 C SERVICES LIMITED at £12.5m based on a Turnover of £21.9m and 0.57x industry multiple (adjusted for size and gross margin).

a 2 c services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A 2 C SERVICES LIMITED at £0 based on an EBITDA of £-2m and a 3.97x industry multiple (adjusted for size and gross margin).

a 2 c services limited Estimated Valuation

£15.6m

Pomanda estimates the enterprise value of A 2 C SERVICES LIMITED at £15.6m based on Net Assets of £6.8m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A 2 C Services Limited Overview

A 2 C Services Limited is a live company located in portsmouth, PO6 1TY with a Companies House number of 03434393. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 1997, it's largest shareholder is a 2 c holdings ltd with a 100% stake. A 2 C Services Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A 2 C Services Limited Health Check

Pomanda's financial health check has awarded A 2 C Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £21.9m, make it larger than the average company (£6.8m)

£21.9m - A 2 C Services Limited

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.5%)

-10% - A 2 C Services Limited

6.5% - Industry AVG

production

Production

with a gross margin of 3.5%, this company has a higher cost of product (49.7%)

3.5% - A 2 C Services Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (3.3%)

-9.5% - A 2 C Services Limited

3.3% - Industry AVG

employees

Employees

with 31 employees, this is below the industry average (43)

31 - A 2 C Services Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has a lower pay structure (£69.4k)

£47.3k - A 2 C Services Limited

£69.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £707.2k, this is more efficient (£166k)

£707.2k - A 2 C Services Limited

£166k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (55 days)

24 days - A 2 C Services Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (34 days)

10 days - A 2 C Services Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (16 days)

2 days - A 2 C Services Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - A 2 C Services Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.6%, this is a lower level of debt than the average (63.5%)

29.6% - A 2 C Services Limited

63.5% - Industry AVG

A 2 C SERVICES LIMITED financials

EXPORTms excel logo

A 2 C Services Limited's latest turnover from September 2023 is £21.9 million and the company has net assets of £6.8 million. According to their latest financial statements, A 2 C Services Limited has 31 employees and maintains cash reserves of £66.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover21,924,37619,024,68530,514,67430,153,71817,397,52013,871,17113,049,64016,275,88813,165,16413,067,79912,714,83313,688,9237,812,9316,472,3940
Other Income Or Grants000000000000000
Cost Of Sales21,158,81618,173,54327,756,49326,354,54515,737,26112,163,92710,922,46713,106,2099,771,2729,959,41710,107,62210,755,8153,626,8332,944,5310
Gross Profit765,560851,1422,758,1813,799,1731,660,2591,707,2442,127,1733,169,6793,393,8923,108,3822,607,2112,933,1084,186,0983,527,8630
Admin Expenses2,842,8422,912,3503,206,6112,503,8071,249,9881,129,8301,785,184941,962869,130845,0401,925,711673,4073,914,9962,287,496-1,494,203
Operating Profit-2,077,282-2,061,208-448,4301,295,366410,271577,414341,9892,227,7172,524,7622,263,342681,5002,259,701271,1021,240,3671,494,203
Interest Payable82,39133,85418,36566,9554,6715,6965,8436,36600019,000000
Interest Receivable0001,1105280834643731,1835402,2151,554484
Pre-Tax Profit-2,159,673-2,095,062-466,7951,229,521405,605571,720336,9542,221,3852,524,8262,257,349616,1372,241,241273,3181,241,9211,494,688
Tax04,995141,550-143,52831,8453,060-17,284-394,325-466,126-461,169-166,436-566,814-71,063-347,738-418,512
Profit After Tax-2,159,673-2,090,067-325,2451,085,993437,450574,780319,6701,827,0602,058,7001,796,180449,7011,674,427202,255894,1831,076,175
Dividends Paid000500,000250,000000000319,462000
Retained Profit-2,159,673-2,090,067-325,245585,993187,450574,780319,6701,827,0602,058,7001,796,180449,7011,354,965202,255894,1831,076,175
Employee Costs1,467,4132,588,7092,285,5411,613,3611,115,281931,565864,458791,199533,684389,308289,138243,2832,637,8522,317,9340
Number Of Employees31616046363330262419131053480
EBITDA*-2,014,701-1,993,641-435,1621,307,313428,888599,370384,2602,267,5832,569,4312,305,720699,3912,277,282303,4381,273,2031,522,692

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets24,42738,58826,28912,95220,49922,61038,98466,670100,803105,620310,160266,962259,543271,879267,257
Intangible Assets199,821244,625277,514262,79300000000020,00040,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets224,248283,213303,803275,74520,49922,61038,98466,670100,803105,620310,160266,962259,543291,879307,257
Stock & work in progress171,855731,9251,091,8751,781,5681,184,790611,955684,0892,128,3721,407,6001,959,2212,012,6881,332,932431,514735,72759,790
Trade Debtors1,481,601375,5742,074,6722,478,449575,752635,492810,554413,502381,444437,1161,108,171933,6021,354,6071,074,604287,509
Group Debtors7,464,55210,183,71810,712,1208,812,1348,864,3329,872,4978,412,3206,736,9494,756,5943,476,59200000
Misc Debtors185,447492,885373,700554,430245,162172,641227,827146,548345,817239,436332,636296,90900511,767
Cash66,71727,29553,151470,015808,798293,685558,5191,061,1412,084,966527,701891,1361,235,521458,357427,805193,659
misc current assets0000000000116,885174,242174,242127,367188,171
total current assets9,370,17211,811,39714,305,51814,096,59611,678,83411,586,27010,693,30910,486,5128,976,4216,640,0664,461,5163,973,2062,418,7202,365,5031,240,896
total assets9,594,42012,094,61014,609,32114,372,34111,699,33311,608,88010,732,29310,553,1829,077,2246,745,6864,771,6764,240,1682,678,2632,657,3821,548,153
Bank overdraft1,052,6371,215,2521,053,462755,12100000000000
Bank loan575,377575,377558,973566,61300000000000
Trade Creditors 631,155662,714763,641798,481827,122462,999173,429172,114212,672211,335126,27475,348504,127684,924471,976
Group/Directors Accounts380,801380,801380,801380,8919,60017,334000191,838433,1057,930000
other short term finances00000500,000500,000500,000500,000000000
hp & lease commitments000000000000000
other current liabilities202,321348,664845,580491,972117,59570,73872,775209,398512,532547,814221,491624,509000
total current liabilities2,842,2913,182,8083,602,4572,993,078954,3171,051,071746,204881,5121,225,204950,987780,870707,787504,127684,924471,976
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions004,99552,1493,8954,1387,19812,44919,85921,23813,5254,8011,5212,0980
total long term liabilities004,99552,1493,8954,1387,19812,44919,85921,23813,5254,8011,5212,0980
total liabilities2,842,2913,182,8083,607,4523,045,227958,2121,055,209753,402893,9611,245,063972,225794,395712,588505,648687,022471,976
net assets6,752,1298,911,80211,001,86911,327,11410,741,12110,553,6719,978,8919,659,2217,832,1615,773,4613,977,2813,527,5802,172,6151,970,3601,076,177
total shareholders funds6,752,1298,911,80211,001,86911,327,11410,741,12110,553,6719,978,8919,659,2217,832,1615,773,4613,977,2813,527,5802,172,6151,970,3601,076,177
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-2,077,282-2,061,208-448,4301,295,366410,271577,414341,9892,227,7172,524,7622,263,342681,5002,259,701271,1021,240,3671,494,203
Depreciation14,16118,30713,26811,94718,61721,95642,27139,86644,66942,37817,89117,58112,33612,8368,489
Amortisation48,42049,260000000000020,00020,00020,000
Tax04,995141,550-143,52831,8453,060-17,284-394,325-466,126-461,169-166,436-566,814-71,063-347,738-418,512
Stock-560,070-359,950-689,693596,778572,835-72,134-1,444,283720,772-551,621-53,467679,756901,418-304,213675,93759,790
Debtors-1,920,577-2,108,3151,315,4792,159,767-995,3841,229,9292,153,7021,813,1441,330,7112,712,337210,296-124,096280,003275,328799,276
Creditors-31,559-100,927-34,840-28,641364,123289,5701,315-40,5581,33785,06150,926-428,779-180,797212,948471,976
Accruals and Deferred Income-146,343-496,916353,608374,37746,857-2,037-136,623-303,134-35,282326,323-403,018624,509000
Deferred Taxes & Provisions0-4,995-47,15448,254-243-3,060-5,251-7,410-1,3797,7138,7243,280-5772,0980
Cash flow from operations288,044-123,219-647,784-1,198,7701,294,019-270,892-483,002-1,011,7601,288,891-395,222-700,4651,132,15675,211189,246717,090
Investing Activities
capital expenditure-3,616-46,977-41,326-267,193-16,506-5,582-14,585-5,733-39,852162,162-61,089-25,0000-17,458-335,746
Change in Investments000000000000000
cash flow from investments-3,616-46,977-41,326-267,193-16,506-5,582-14,585-5,733-39,852162,162-61,089-25,0000-17,458-335,746
Financing Activities
Bank loans016,404-7,640566,61300000000000
Group/Directors Accounts00-90371,291-7,73417,33400-191,838-241,267425,1757,930000
Other Short Term Loans 0000-500,000000500,000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000002
interest-82,391-33,854-18,365-65,845-4,666-5,694-5,035-6,332643731,183-18,4602,2151,554484
cash flow from financing-82,391-17,450-26,095872,059-512,40011,640-5,035-6,332308,226-240,894426,358-10,5302,2151,554486
cash and cash equivalents
cash39,422-25,856-416,864-338,783515,113-264,834-502,622-1,023,8251,557,265-363,435-344,385777,16430,552234,146193,659
overdraft-162,615161,790298,341755,12100000000000
change in cash202,037-187,646-715,205-1,093,904515,113-264,834-502,622-1,023,8251,557,265-363,435-344,385777,16430,552234,146193,659

a 2 c services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a 2 c services limited. Get real-time insights into a 2 c services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A 2 C Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a 2 c services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in PO6 area or any other competitors across 12 key performance metrics.

a 2 c services limited Ownership

A 2 C SERVICES LIMITED group structure

A 2 C Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

A 2 C SERVICES LIMITED

03434393

A 2 C SERVICES LIMITED Shareholders

a 2 c holdings ltd 100%

a 2 c services limited directors

A 2 C Services Limited currently has 7 directors. The longest serving directors include Mrs Susan Neale (Sep 1997) and Mr Rod Neale (Sep 1997).

officercountryagestartendrole
Mrs Susan NealeEngland75 years Sep 1997- Director
Mr Rod NealeEngland57 years Sep 1997- Director
Mr Lawrence BestEngland43 years Nov 2012- Director
Mr Simon De GruchyEngland49 years Nov 2012- Director
Mr Sean TaylorEngland56 years Nov 2013- Director
Mr Stephen Haskew59 years Jul 2022- Director
Mr Conrad Mohr56 years Jul 2022- Director

P&L

September 2023

turnover

21.9m

+15%

operating profit

-2.1m

+1%

gross margin

3.5%

-21.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6.8m

-0.24%

total assets

9.6m

-0.21%

cash

66.7k

+1.44%

net assets

Total assets minus all liabilities

a 2 c services limited company details

company number

03434393

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

September 1997

age

27

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

GIBSON WHITTER LIMITED

address

unit e railway triangle, walton road, portsmouth, hampshire, PO6 1TY

Bank

-

Legal Advisor

-

a 2 c services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to a 2 c services limited. Currently there are 3 open charges and 3 have been satisfied in the past.

charges

a 2 c services limited Companies House Filings - See Documents

datedescriptionview/download