rigby group (rg) plc

Live MatureMegaHealthy

rigby group (rg) plc Company Information

Share RIGBY GROUP (RG) PLC

Company Number

03437118

Directors

Peter Rigby

Steven Rigby

View All

Shareholders

peter rigby & steven paul rigby

peter rigby & james peter rigby

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

bridgeway house bridgeway, stratford-upon-avon, warwickshire, CV37 6YX

rigby group (rg) plc Estimated Valuation

£5.9b

Pomanda estimates the enterprise value of RIGBY GROUP (RG) PLC at £5.9b based on a Turnover of £3.7b and 1.59x industry multiple (adjusted for size and gross margin).

rigby group (rg) plc Estimated Valuation

£465.4m

Pomanda estimates the enterprise value of RIGBY GROUP (RG) PLC at £465.4m based on an EBITDA of £70m and a 6.65x industry multiple (adjusted for size and gross margin).

rigby group (rg) plc Estimated Valuation

£676.9m

Pomanda estimates the enterprise value of RIGBY GROUP (RG) PLC at £676.9m based on Net Assets of £518.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rigby Group (rg) Plc Overview

Rigby Group (rg) Plc is a live company located in warwickshire, CV37 6YX with a Companies House number of 03437118. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 1997, it's largest shareholder is peter rigby & steven paul rigby with a 29.9% stake. Rigby Group (rg) Plc is a mature, mega sized company, Pomanda has estimated its turnover at £3.7b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rigby Group (rg) Plc Health Check

Pomanda's financial health check has awarded Rigby Group (Rg) Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.7b, make it larger than the average company (£19.1m)

£3.7b - Rigby Group (rg) Plc

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (11.7%)

7% - Rigby Group (rg) Plc

11.7% - Industry AVG

production

Production

with a gross margin of 11.9%, this company has a higher cost of product (34.9%)

11.9% - Rigby Group (rg) Plc

34.9% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (4.6%)

1.2% - Rigby Group (rg) Plc

4.6% - Industry AVG

employees

Employees

with 8177 employees, this is above the industry average (105)

8177 - Rigby Group (rg) Plc

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£44.5k)

£52k - Rigby Group (rg) Plc

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £450.9k, this is more efficient (£190.5k)

£450.9k - Rigby Group (rg) Plc

£190.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (45 days)

45 days - Rigby Group (rg) Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (43 days)

98 days - Rigby Group (rg) Plc

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (34 days)

5 days - Rigby Group (rg) Plc

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (14 weeks)

21 weeks - Rigby Group (rg) Plc

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72%, this is a similar level of debt than the average (68.7%)

72% - Rigby Group (rg) Plc

68.7% - Industry AVG

RIGBY GROUP (RG) PLC financials

EXPORTms excel logo

Rigby Group (Rg) Plc's latest turnover from March 2024 is £3.7 billion and the company has net assets of £518.7 million. According to their latest financial statements, Rigby Group (Rg) Plc has 8,177 employees and maintains cash reserves of £497 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,686,821,0003,893,836,0003,364,243,0003,023,402,0002,863,287,0002,771,746,0002,373,488,0002,166,954,0001,787,456,0001,627,535,0001,782,641,0002,201,683,0002,761,715,0002,486,963,0002,238,425,000
Other Income Or Grants
Cost Of Sales3,250,016,0003,451,436,0002,955,176,0002,671,686,0002,481,801,0002,399,332,0002,012,974,0001,847,482,0001,530,926,0001,402,438,0001,560,115,0001,980,304,0002,497,396,0002,251,106,0001,970,469,000
Gross Profit436,805,000442,400,000409,067,000351,716,000381,486,000372,414,000360,514,000319,472,000256,530,000225,097,000222,526,000221,379,000264,319,000235,857,000267,956,000
Admin Expenses392,447,000279,226,000332,490,000312,294,000346,297,000324,791,000331,095,000290,023,000224,530,000210,369,000213,569,000237,050,000230,372,000217,391,000246,962,000
Operating Profit44,358,000163,174,00076,577,00039,422,00035,189,00047,623,00029,419,00029,449,00032,000,00014,728,0008,957,000-15,671,00033,947,00018,466,00020,994,000
Interest Payable13,102,0007,020,0006,574,0006,453,0006,885,0009,326,0006,850,0006,119,0006,573,0004,117,0003,021,0003,365,0006,225,0005,884,0005,776,000
Interest Receivable19,329,0001,681,0001,044,000525,0001,033,000745,000901,000808,0002,373,0002,431,000699,000
Pre-Tax Profit50,361,000156,004,00069,911,00032,638,00028,182,00038,398,00024,246,00027,904,00022,339,00018,084,0009,624,000108,809,00029,427,00014,388,00017,538,000
Tax-15,211,000-14,545,000-23,928,000-10,986,000-9,601,000-7,466,000-7,017,000-4,008,000-3,995,000-6,596,000-2,887,000593,000-6,472,000-3,250,000-2,525,000
Profit After Tax35,150,000141,459,00045,983,00021,652,00018,581,00030,932,00017,229,00023,896,00018,344,00011,488,0006,737,000109,402,00022,955,00011,138,00015,013,000
Dividends Paid10,712,00011,700,0006,850,0008,872,00012,529,0007,926,0005,926,0002,527,0003,553,00033,039,0002,434,0001,625,0001,625,0002,500,000
Retained Profit26,340,000131,202,00038,920,00021,526,0009,231,00018,403,0009,303,00017,970,00015,817,0007,935,000-26,311,000107,007,00021,330,0009,513,00012,513,000
Employee Costs425,025,000397,432,000359,127,000349,121,000357,390,000349,638,000323,045,000299,603,000257,512,000229,507,000222,133,000208,796,000225,139,000211,218,000207,181,000
Number Of Employees8,1778,0137,6467,7568,1207,8657,5097,2657,1446,1985,5734,9045,0945,3805,049
EBITDA*70,021,000192,588,000104,321,00068,127,00066,016,00078,662,00058,680,00056,994,00053,983,00034,607,00026,772,000-1,059,00046,914,00030,521,00032,170,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets312,751,000298,676,000319,794,000317,343,000323,582,000317,578,000296,031,000231,847,000182,176,000200,700,000130,819,000105,818,00070,785,00072,540,00063,734,000
Intangible Assets144,085,00071,940,00067,944,00055,545,00059,854,00065,612,00066,248,00070,676,00063,681,00023,493,00028,143,00016,841,00020,104,00020,329,00016,277,000
Investments & Other37,641,00037,865,0003,040,0003,132,0003,463,0003,592,0004,615,0005,022,00040,099,0003,513,0003,343,0003,348,00013,982,0005,634,000175,000
Debtors (Due After 1 year)21,635,00020,511,00018,942,00010,805,00014,814,00011,783,0008,759,0007,299,0006,542,0001,306,0003,308,0008,092,00011,282,0006,590,0007,241,000
Total Fixed Assets516,112,000428,992,000409,720,000386,825,000401,713,000398,565,000375,653,000314,844,000292,498,000229,012,000165,613,000134,099,000116,153,000105,093,00087,427,000
Stock & work in progress45,432,00062,920,000105,940,00070,618,00056,575,00048,979,00050,467,00062,635,00076,155,00057,787,00046,163,00028,131,000108,213,000102,255,000103,178,000
Trade Debtors456,017,000443,705,000371,707,000269,947,000292,082,000353,365,000333,910,000302,118,000305,916,000253,031,000291,487,000341,675,000528,979,000467,160,000408,338,000
Group Debtors3,453,0003,454,000520,000492,0003,139,0006,260,0004,376,0003,189,0001,006,0001,487,000
Misc Debtors276,303,000295,471,000237,789,000211,881,000241,688,000212,340,000192,083,000152,110,000138,196,000101,048,000108,244,00042,345,00055,788,00070,724,00075,282,000
Cash496,979,000578,791,000595,027,000531,796,000478,679,000380,396,000259,122,000177,378,000109,536,000135,735,000115,384,000223,210,00087,909,00065,161,00048,053,000
misc current assets85,257,00080,307,0001,189,0001,229,0001,279,00015,855,00027,672,00027,813,00044,307,00058,967,00068,799,0005,000,000
total current assets1,363,441,0001,464,648,0001,312,172,0001,085,963,0001,073,442,0001,017,195,000867,630,000725,243,000675,116,000606,568,000630,077,000641,848,000780,889,000705,300,000634,851,000
total assets1,879,553,0001,893,640,0001,721,892,0001,472,788,0001,475,155,0001,415,760,0001,243,283,0001,040,087,000967,614,000835,580,000795,690,000775,947,000897,042,000810,393,000722,278,000
Bank overdraft14,284,00039,957,000122,945,000100,270,00066,079,00042,961,00033,705,0009,746,00018,449,00024,828,000873,000289,0003,310,0002,440,000
Bank loan1,358,00058,517,00015,990,0009,679,000
Trade Creditors 880,270,000920,629,000823,365,000985,886,000686,563,000612,796,000558,596,000421,256,000382,392,000341,137,000329,541,000301,659,000483,389,000415,990,000364,050,000
Group/Directors Accounts8,578,00015,675,000124,0001,677,00014,577,00011,859,00016,968,00016,423,0008,322,0002,692,0003,850,0003,921,00011,285,000
other short term finances65,000126,000166,0006,138,000210,000176,000479,00018,929,00011,065,00010,259,0004,169,0002,095,000
hp & lease commitments557,000737,0004,907,0002,622,0002,447,0001,312,0001,202,0001,593,0001,492,0001,793,0003,365,0001,575,0001,484,000905,000
other current liabilities279,442,000288,426,000267,543,000221,483,000252,677,000214,798,000194,394,000176,969,000139,159,000142,824,000141,809,000152,240,000130,514,000118,944,000
total current liabilities1,183,196,0001,265,550,0001,219,050,000985,886,0001,018,753,000948,786,000829,702,000668,004,000606,052,000511,302,000507,308,000462,015,000699,860,000575,378,000509,398,000
loans89,384,00066,070,00075,192,00084,412,00093,344,00062,294,00048,407,00040,613,00040,681,00013,615,00010,598,0008,134,00060,636,00055,270,000
hp & lease commitments987,000947,0001,533,0007,464,0008,427,0007,858,0008,670,0009,026,0009,391,00011,965,00013,143,00013,628,00015,496,00013,427,000
Accruals and Deferred Income5,571,0001,253,0004,655,00011,552,0006,680,00011,948,0003,614,0006,270,0003,329,0001,990,0004,051,0003,368,0003,226,0001,366,000
other liabilities6,488,0007,579,0009,417,000123,124,0009,543,0008,816,0002,865,0003,681,0007,799,0003,198,000400,000524,0001,866,0001,480,0003,167,000
provisions53,594,00033,599,00033,941,00023,117,00022,393,00019,688,00018,922,00010,657,00012,317,0008,536,000902,000979,0001,887,000577,0001,498,000
total long term liabilities170,722,000122,840,000140,122,000163,469,000151,221,000151,435,000117,042,00082,442,00079,248,00067,093,00029,516,00029,295,00028,883,00081,415,00074,728,000
total liabilities1,353,918,0001,388,390,0001,359,172,0001,149,355,0001,169,974,0001,100,221,000946,744,000750,446,000685,300,000578,395,000536,824,000491,310,000728,743,000656,793,000584,126,000
net assets518,661,000497,164,000362,278,000321,824,000304,030,000302,770,000285,327,000278,897,000263,062,000244,145,000250,193,000275,973,000168,284,000153,584,000138,152,000
total shareholders funds518,661,000497,164,000362,278,000321,824,000304,030,000302,770,000285,327,000278,897,000263,062,000244,145,000250,193,000275,973,000168,284,000153,584,000138,152,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit44,358,000163,174,00076,577,00039,422,00035,189,00047,623,00029,419,00029,449,00032,000,00014,728,0008,957,000-15,671,00033,947,00018,466,00020,994,000
Depreciation15,795,00017,429,00019,678,00019,445,00020,875,00020,350,00019,000,00018,011,00015,559,00015,058,00013,110,0009,613,0009,156,0008,570,0007,620,000
Amortisation9,868,00011,985,0008,066,0009,260,0009,952,00010,689,00010,261,0009,534,0006,424,0004,821,0004,705,0004,999,0003,811,0003,485,0003,556,000
Tax-15,211,000-14,545,000-23,928,000-10,986,000-9,601,000-7,466,000-7,017,000-4,008,000-3,995,000-6,596,000-2,887,000593,000-6,472,000-3,250,000-2,525,000
Stock-17,488,000-43,020,00035,322,00014,043,0007,596,000-1,488,000-12,168,000-13,520,00018,368,00011,624,00018,032,000-80,082,0005,958,000-923,000103,178,000
Debtors-5,733,000134,183,000135,833,000-58,598,000-32,025,00044,620,00074,412,00013,056,00096,275,000-47,654,0009,440,000-202,450,00051,575,00053,613,000490,861,000
Creditors-40,359,00097,264,000-162,521,000299,323,00073,767,00054,200,000137,340,00038,864,00041,255,00011,596,00027,882,000-181,730,00067,399,00051,940,000364,050,000
Accruals and Deferred Income-4,666,00017,481,000272,198,000-233,035,000-26,322,00032,611,00028,738,00014,769,00040,751,000-2,326,000-1,046,000-9,748,00021,868,00013,430,000120,310,000
Deferred Taxes & Provisions19,995,000-342,00010,824,000724,0002,705,000766,0008,265,000-1,660,0003,781,0007,634,000-77,000-908,0001,310,000-921,0001,498,000
Cash flow from operations53,001,000201,283,00029,739,000168,708,000130,994,000115,641,000163,762,000105,423,00021,132,00080,945,00023,172,00089,680,00073,486,00039,030,000-78,536,000
Investing Activities
capital expenditure-14,774,000-75,214,000-28,711,000-63,220,000-35,598,000-13,615,000-15,965,000-17,642,000-16,615,000-5,969,000
Change in Investments-224,00034,825,000-92,000-331,000-129,000-1,023,000-407,000-35,077,00036,586,000170,000-5,000-10,634,0008,348,0005,459,000175,000
cash flow from investments224,000-34,825,00092,000331,000129,000-13,751,000-74,807,0006,366,000-99,806,000-35,768,000-13,610,000-5,331,000-25,990,000-22,074,000-6,144,000
Financing Activities
Bank loans-1,358,000-57,159,00042,527,0006,311,0009,679,000
Group/Directors Accounts-7,097,00015,551,000124,000-1,677,000-12,900,0002,718,000-5,109,000545,00016,423,000-8,322,0005,630,000-1,158,000-71,000-7,364,00011,285,000
Other Short Term Loans -61,000-40,000166,000-6,138,0005,928,00034,000-303,000-18,450,0007,864,00011,065,000-10,259,00010,259,000-4,169,0002,074,0002,095,000
Long term loans23,314,000-9,122,00075,192,000-84,412,000-8,932,00031,050,00013,887,0007,794,000-68,00027,066,0003,017,0002,464,000-52,502,0005,366,00055,270,000
Hire Purchase and Lease Commitments-140,000-4,756,0006,440,000-10,086,000-788,0001,704,000-702,000-747,000-264,000-2,875,000-2,750,0001,305,000-1,777,0002,648,00014,332,000
other long term liabilities-1,091,000-1,838,000-113,707,000113,581,000727,0005,951,000-816,000-4,118,0004,601,0002,798,000-124,000-1,342,000386,000-1,687,0003,167,000
share issue-4,843,0003,684,0001,534,000-3,732,000-7,971,000-960,000-2,873,000-2,135,0003,100,000-13,983,000531,000682,000-6,630,0005,919,000125,639,000
interest6,227,000-7,020,000-6,574,000-6,453,000-6,885,000-7,645,000-5,806,000-5,594,000-5,540,000-3,372,000-2,120,000-2,557,000-3,852,000-3,453,000-5,077,000
cash flow from financing16,309,000-3,541,000-36,825,0001,083,000-30,821,00032,852,000-1,722,000-22,705,00026,116,00012,377,000-7,433,000-47,506,000-26,088,0009,814,000216,390,000
cash and cash equivalents
cash-81,812,000-16,236,00063,231,00053,117,00098,283,000121,274,00081,744,00067,842,000-26,199,00020,351,000-107,826,000135,301,00022,748,00017,108,00048,053,000
overdraft-25,673,000-82,988,000122,945,000-100,270,00034,191,00023,118,0009,256,00023,959,000-8,703,000-6,379,00023,955,000584,000-3,021,000870,0002,440,000
change in cash-56,139,00066,752,000-59,714,000153,387,00064,092,00098,156,00072,488,00043,883,000-17,496,00026,730,000-131,781,000134,717,00025,769,00016,238,00045,613,000

rigby group (rg) plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rigby group (rg) plc. Get real-time insights into rigby group (rg) plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rigby Group (rg) Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rigby group (rg) plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in CV37 area or any other competitors across 12 key performance metrics.

rigby group (rg) plc Ownership

RIGBY GROUP (RG) PLC Shareholders

peter rigby & steven paul rigby 29.88%
peter rigby & james peter rigby 29.88%
james peter rigby & steven paul rigby & st andrew trustees limited 19.96%
steven paul rigby & james peter rigby st andrew trustees limited 19.92%
peter rigby 0.12%
james peter rigby 0.08%
steven paul rigby 0.08%
steven paul rigby & james peter rigby & st andrew trustees limited 0.04%
patricia ann rigby 0.03%
marian cartter & james peter rigby & steven rigby 0.02%

rigby group (rg) plc directors

Rigby Group (Rg) Plc currently has 6 directors. The longest serving directors include Sir Peter Rigby (Mar 1998) and Mr Steven Rigby (Mar 1998).

officercountryagestartendrole
Sir Peter Rigby81 years Mar 1998- Director
Mr Steven RigbyEngland52 years Mar 1998- Director
Mr James RigbyEngland53 years Dec 2010- Director
Mrs Patricia Rigby82 years Dec 2010- Director
Mr Herbert Campion71 years Oct 2011- Director
Mr Peter Whitfield59 years Dec 2020- Director

P&L

March 2024

turnover

3.7b

-5%

operating profit

44.4m

-73%

gross margin

11.9%

+4.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

518.7m

+0.04%

total assets

1.9b

-0.01%

cash

497m

-0.14%

net assets

Total assets minus all liabilities

rigby group (rg) plc company details

company number

03437118

Type

Public limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

rigby group (rg) limited (September 2013)

rigby family holdings limited (January 2013)

See more

accountant

-

auditor

DELOITTE LLP

address

bridgeway house bridgeway, stratford-upon-avon, warwickshire, CV37 6YX

Bank

HSBC BANK PLC

Legal Advisor

GOWLING WLG

rigby group (rg) plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to rigby group (rg) plc. Currently there are 5 open charges and 0 have been satisfied in the past.

rigby group (rg) plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIGBY GROUP (RG) PLC. This can take several minutes, an email will notify you when this has completed.

rigby group (rg) plc Companies House Filings - See Documents

datedescriptionview/download