geofix limited Company Information
Company Number
03437431
Website
http://geo-fix.comRegistered Address
stour lodge, bradfield, manningtree, essex, CO11 2UP
Industry
Other construction installation
Telephone
01132402424
Next Accounts Due
December 2024
Group Structure
View All
Directors
John Andrews26 Years
Shareholders
scotton finance ltd 33.3%
david frederic appleyard 33.3%
View Allgeofix limited Estimated Valuation
Pomanda estimates the enterprise value of GEOFIX LIMITED at £148.4k based on a Turnover of £410k and 0.36x industry multiple (adjusted for size and gross margin).
geofix limited Estimated Valuation
Pomanda estimates the enterprise value of GEOFIX LIMITED at £0 based on an EBITDA of £-236.4k and a 4.13x industry multiple (adjusted for size and gross margin).
geofix limited Estimated Valuation
Pomanda estimates the enterprise value of GEOFIX LIMITED at £1.9m based on Net Assets of £611k and 3.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Geofix Limited Overview
Geofix Limited is a live company located in manningtree, CO11 2UP with a Companies House number of 03437431. It operates in the other construction installation sector, SIC Code 43290. Founded in September 1997, it's largest shareholder is scotton finance ltd with a 33.3% stake. Geofix Limited is a mature, micro sized company, Pomanda has estimated its turnover at £410k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Geofix Limited Health Check
Pomanda's financial health check has awarded Geofix Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £410k, make it smaller than the average company (£718.4k)
- Geofix Limited
£718.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.2%)
- Geofix Limited
6.2% - Industry AVG
Production
with a gross margin of 28%, this company has a comparable cost of product (28%)
- Geofix Limited
28% - Industry AVG
Profitability
an operating margin of -57.7% make it less profitable than the average company (6.5%)
- Geofix Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Geofix Limited
5 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Geofix Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £410k, this is more efficient (£152.6k)
- Geofix Limited
£152.6k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (57 days)
- Geofix Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (41 days)
- Geofix Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 181 days, this is more than average (17 days)
- Geofix Limited
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 133 weeks, this is more cash available to meet short term requirements (23 weeks)
133 weeks - Geofix Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.3%, this is a lower level of debt than the average (62.6%)
19.3% - Geofix Limited
62.6% - Industry AVG
GEOFIX LIMITED financials
Geofix Limited's latest turnover from March 2023 is estimated at £410 thousand and the company has net assets of £611 thousand. According to their latest financial statements, Geofix Limited has 1 employee and maintains cash reserves of £374.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 692 | 0 | 0 | 1,850 | 5,623 | 16,587 | 38,127 | 13,688 | 50,307 | 12,162 | 1,211 | 1,332 | 1,778 | 2,373 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 692 | 0 | 0 | 1,850 | 5,623 | 16,587 | 38,127 | 13,688 | 50,307 | 12,162 | 1,211 | 1,332 | 1,778 | 2,373 |
Stock & work in progress | 147,304 | 117,276 | 108,333 | 230,408 | 240,951 | 269,006 | 337,372 | 255,469 | 91,553 | 87,490 | 118,158 | 116,916 | 113,143 | 77,847 |
Trade Debtors | 37,170 | 50,198 | 113,067 | 87,926 | 227,938 | 94,873 | 204,628 | 200,000 | 499,276 | 207,512 | 166,752 | 58,896 | 172,021 | 107,376 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 197,259 | 115,741 | 165,481 | 118,866 | 77,659 | 105,007 | 73,711 | 287,854 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 374,579 | 605,816 | 755,976 | 923,984 | 906,575 | 843,128 | 918,866 | 371,719 | 61,148 | 211,217 | 139,724 | 285,952 | 318,546 | 303,953 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 756,312 | 889,031 | 1,142,857 | 1,361,184 | 1,453,123 | 1,312,014 | 1,534,577 | 1,115,042 | 651,977 | 506,219 | 424,634 | 461,764 | 603,710 | 489,176 |
total assets | 757,004 | 889,031 | 1,142,857 | 1,363,034 | 1,458,746 | 1,328,601 | 1,572,704 | 1,128,730 | 702,284 | 518,381 | 425,845 | 463,096 | 605,488 | 491,549 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 14,242 | 23,700 | 40,239 | 118,097 | 103,267 | 99,338 | 289,871 | 258,921 | 261,692 | 170,192 | 107,281 | 125,654 | 185,447 | 139,176 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 131,793 | 38,618 | 70,874 | 123,340 | 286,429 | 272,197 | 480,030 | 213,084 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 146,035 | 62,318 | 111,113 | 241,437 | 389,696 | 371,535 | 769,901 | 472,005 | 261,692 | 170,192 | 107,281 | 125,654 | 185,447 | 139,176 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 1,000 | 3,100 | 7,200 | 3,600 | 10,000 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 1,000 | 3,100 | 7,200 | 3,600 | 10,000 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 146,035 | 62,318 | 111,113 | 241,437 | 390,696 | 374,635 | 777,101 | 475,605 | 271,692 | 170,192 | 107,281 | 125,654 | 185,447 | 139,176 |
net assets | 610,969 | 826,713 | 1,031,744 | 1,121,597 | 1,068,050 | 953,966 | 795,603 | 653,125 | 430,592 | 348,189 | 318,564 | 337,442 | 420,041 | 352,373 |
total shareholders funds | 610,969 | 826,713 | 1,031,744 | 1,121,597 | 1,068,050 | 953,966 | 795,603 | 653,125 | 430,592 | 348,189 | 318,564 | 337,442 | 420,041 | 352,373 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 139 | 0 | 0 | 3,728 | 15,805 | 25,083 | 24,539 | 36,460 | 11,490 | 11,556 | 405 | 446 | 595 | 796 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 30,028 | 8,943 | -122,075 | -10,543 | -28,055 | -68,366 | 81,903 | 255,469 | 4,063 | -30,668 | 1,242 | 3,773 | 35,296 | 77,847 |
Debtors | 68,490 | -112,609 | 71,756 | -98,805 | 105,717 | -78,459 | -209,515 | 487,854 | 291,764 | 40,760 | 107,856 | -113,125 | 64,645 | 107,376 |
Creditors | -9,458 | -16,539 | -77,858 | 14,830 | 3,929 | -190,533 | 30,950 | 258,921 | 91,500 | 62,911 | -18,373 | -59,793 | 46,271 | 139,176 |
Accruals and Deferred Income | 93,175 | -32,256 | -52,466 | -163,089 | 14,232 | -207,833 | 266,946 | 213,084 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -1,000 | -2,100 | -4,100 | 3,600 | 3,600 | 10,000 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -231,237 | -150,160 | -168,008 | 17,409 | 63,447 | -75,738 | 547,147 | 371,719 | -150,069 | 71,493 | -146,228 | -32,594 | 14,593 | 303,953 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -231,237 | -150,160 | -168,008 | 17,409 | 63,447 | -75,738 | 547,147 | 371,719 | -150,069 | 71,493 | -146,228 | -32,594 | 14,593 | 303,953 |
geofix limited Credit Report and Business Information
Geofix Limited Competitor Analysis
Perform a competitor analysis for geofix limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
geofix limited Ownership
GEOFIX LIMITED group structure
Geofix Limited has no subsidiary companies.
Ultimate parent company
GEOFIX LIMITED
03437431
geofix limited directors
Geofix Limited currently has 1 director, Mr John Andrews serving since Oct 1997.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Andrews | 63 years | Oct 1997 | - | Director |
P&L
March 2023turnover
410k
-9%
operating profit
-236.6k
0%
gross margin
28%
-0.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
611k
-0.26%
total assets
757k
-0.15%
cash
374.6k
-0.38%
net assets
Total assets minus all liabilities
geofix limited company details
company number
03437431
Type
Private limited with Share Capital
industry
43290 - Other construction installation
incorporation date
September 1997
age
27
accounts
Total Exemption Full
ultimate parent company
previous names
cairn holdings (uk) limited (September 2018)
fairystate limited (November 1997)
incorporated
UK
address
stour lodge, bradfield, manningtree, essex, CO11 2UP
last accounts submitted
March 2023
geofix limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to geofix limited. Currently there are 0 open charges and 1 have been satisfied in the past.
geofix limited Companies House Filings - See Documents
date | description | view/download |
---|