left overs limited
left overs limited Company Information
Company Number
03438564
Website
-Registered Address
grasmere cottage, lower bentley lane, bromsgrove, B60 4JB
Industry
Retail sale of second-hand goods (other than antiques and antique books) in stores
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
hilary rands 50%
nicholas richard rands 50%
left overs limited Estimated Valuation
Pomanda estimates the enterprise value of LEFT OVERS LIMITED at £44k based on a Turnover of £79k and 0.56x industry multiple (adjusted for size and gross margin).
left overs limited Estimated Valuation
Pomanda estimates the enterprise value of LEFT OVERS LIMITED at £0 based on an EBITDA of £-336 and a 3.63x industry multiple (adjusted for size and gross margin).
left overs limited Estimated Valuation
Pomanda estimates the enterprise value of LEFT OVERS LIMITED at £0 based on Net Assets of £-2.3k and 4.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Left Overs Limited Overview
Left Overs Limited is a live company located in bromsgrove, B60 4JB with a Companies House number of 03438564. It operates in the retail sale of other second-hand goods in stores (not incl. antiques) sector, SIC Code 47799. Founded in September 1997, it's largest shareholder is hilary rands with a 50% stake. Left Overs Limited is a mature, micro sized company, Pomanda has estimated its turnover at £79k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Left Overs Limited Health Check
Pomanda's financial health check has awarded Left Overs Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £79k, make it smaller than the average company (£476.9k)
- Left Overs Limited
£476.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.5%)
- Left Overs Limited
6.5% - Industry AVG
Production
with a gross margin of 83%, this company has a comparable cost of product (83%)
- Left Overs Limited
83% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (7.9%)
- Left Overs Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Left Overs Limited
13 - Industry AVG
Pay Structure
on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)
- Left Overs Limited
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £39.5k, this is equally as efficient (£39.5k)
- Left Overs Limited
£39.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Left Overs Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Left Overs Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Left Overs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Left Overs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 536.5%, this is a higher level of debt than the average (33%)
536.5% - Left Overs Limited
33% - Industry AVG
LEFT OVERS LIMITED financials
Left Overs Limited's latest turnover from September 2023 is estimated at £79 thousand and the company has net assets of -£2.3 thousand. According to their latest financial statements, Left Overs Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 529 | 529 | 340 | 253 | 130 | 0 | 151 | 1,420 | 2,003 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 47 | 375 | 320 | 743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 529 | 529 | 340 | 253 | 177 | 375 | 471 | 2,163 | 2,003 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 529 | 529 | 340 | 253 | 177 | 375 | 471 | 2,163 | 2,003 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 832 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,838 | 2,502 | 1,507 | 1,391 | 831 | 504 | 447 | 607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,838 | 2,502 | 1,507 | 1,391 | 831 | 504 | 447 | 607 | 832 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,838 | 2,502 | 1,507 | 1,391 | 831 | 504 | 447 | 607 | 832 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | -2,309 | -1,973 | -1,167 | -1,138 | -654 | -129 | 24 | 1,556 | 1,171 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | -2,309 | -1,973 | -1,167 | -1,138 | -654 | -129 | 24 | 1,556 | 1,171 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 189 | 87 | 123 | 130 | -151 | -1,269 | -583 | 2,003 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -832 | 832 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 336 | 995 | 116 | 560 | 327 | 57 | -160 | 607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | -47 | -328 | 55 | -423 | 743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -47 | -328 | 55 | -423 | 743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
left overs limited Credit Report and Business Information
Left Overs Limited Competitor Analysis
Perform a competitor analysis for left overs limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B60 area or any other competitors across 12 key performance metrics.
left overs limited Ownership
LEFT OVERS LIMITED group structure
Left Overs Limited has no subsidiary companies.
Ultimate parent company
LEFT OVERS LIMITED
03438564
left overs limited directors
Left Overs Limited currently has 2 directors. The longest serving directors include Mrs Hilary Rands (Sep 1997) and Mr Nicholas Rands (Sep 1997).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Hilary Rands | 74 years | Sep 1997 | - | Director | |
| Mr Nicholas Rands | England | 64 years | Sep 1997 | - | Director |
P&L
September 2023turnover
79k
+6%
operating profit
-336
0%
gross margin
83.1%
+4.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-2.3k
+0.17%
total assets
529
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
left overs limited company details
company number
03438564
Type
Private limited with Share Capital
industry
47799 - Retail sale of second-hand goods (other than antiques and antique books) in stores
incorporation date
September 1997
age
27
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
grasmere cottage, lower bentley lane, bromsgrove, B60 4JB
accountant
ORMEROD RUTTER LIMITED
auditor
-
left overs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to left overs limited.
left overs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
