churchill ceramics (uk) limited
churchill ceramics (uk) limited Company Information
Company Number
03441986
Website
http://churchillchina.plc.ukRegistered Address
marlborough pottery, high street tunstall, stoke on trent, ST6 5NZ
Industry
Other manufacturing n.e.c.
Telephone
01782577566
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
churchill china plc 100%
churchill ceramics (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CHURCHILL CERAMICS (UK) LIMITED at £55.9k based on a Turnover of £114.7k and 0.49x industry multiple (adjusted for size and gross margin).
churchill ceramics (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CHURCHILL CERAMICS (UK) LIMITED at £0 based on an EBITDA of £0 and a 3.47x industry multiple (adjusted for size and gross margin).
churchill ceramics (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CHURCHILL CERAMICS (UK) LIMITED at £23.4k based on Net Assets of £12.6k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Churchill Ceramics (uk) Limited Overview
Churchill Ceramics (uk) Limited is a live company located in stoke on trent, ST6 5NZ with a Companies House number of 03441986. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in September 1997, it's largest shareholder is churchill china plc with a 100% stake. Churchill Ceramics (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £114.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Churchill Ceramics (uk) Limited Health Check
Pomanda's financial health check has awarded Churchill Ceramics (Uk) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £114.7k, make it smaller than the average company (£13.3m)
- Churchill Ceramics (uk) Limited
£13.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (2.4%)
- Churchill Ceramics (uk) Limited
2.4% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (29.5%)
- Churchill Ceramics (uk) Limited
29.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Churchill Ceramics (uk) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (72)
1 - Churchill Ceramics (uk) Limited
72 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Churchill Ceramics (uk) Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £114.7k, this is less efficient (£175.8k)
- Churchill Ceramics (uk) Limited
£175.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Churchill Ceramics (uk) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Churchill Ceramics (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Churchill Ceramics (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Churchill Ceramics (uk) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Churchill Ceramics (uk) Limited
- - Industry AVG
CHURCHILL CERAMICS (UK) LIMITED financials
Churchill Ceramics (Uk) Limited's latest turnover from December 2022 is estimated at £114.7 thousand and the company has net assets of £12.6 thousand. According to their latest financial statements, Churchill Ceramics (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Other Income Or Grants | 0 | 0 | ||||||||||||
| Cost Of Sales | 0 | 0 | ||||||||||||
| Gross Profit | 0 | 0 | ||||||||||||
| Admin Expenses | 0 | 0 | ||||||||||||
| Operating Profit | -75,000 | -40,000 | -40,000 | 0 | 0 | -107,278 | -70 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | 228,000 | -40,000 | -40,000 | 0 | 0 | -107,278 | -70 | |||||||
| Tax | 41,000 | 10,000 | 13,000 | 0 | 0 | -7 | -3,584 | |||||||
| Profit After Tax | 269,000 | -30,000 | -27,000 | 0 | 0 | -107,285 | -3,654 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | 269,000 | -30,000 | -27,000 | 0 | 0 | -107,285 | -3,654 | |||||||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | |||||||||
| EBITDA* | -75,000 | -40,000 | -40,000 | 0 | 0 | 37 | -70 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 600,000 | 640,000 | 0 | 720,000 | 720,000 | 720,000 | 742,365 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 12,574 | 12,574 | 12,574 | 12,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 12,574 | 12,574 | 12,574 | 12,574 | 0 | 0 | 600,000 | 640,000 | 0 | 720,000 | 720,000 | 720,000 | 742,365 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 1,068,697 | 240,697 | 240,697 | 0 | 240,697 | 240,697 | 240,697 | 330,068 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 1,068,697 | 240,697 | 240,697 | 0 | 240,697 | 240,697 | 240,697 | 330,068 | 0 |
| total assets | 12,574 | 12,574 | 12,574 | 12,574 | 0 | 1,068,697 | 840,697 | 880,697 | 0 | 960,697 | 960,697 | 960,697 | 1,072,433 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 4,458 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 4,458 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 41,000 | 51,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 41,000 | 51,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 41,000 | 51,000 | 0 | 7 | 7 | 7 | 4,458 | 0 |
| net assets | 12,574 | 12,574 | 12,574 | 12,574 | 0 | 1,068,697 | 799,697 | 829,697 | 0 | 960,690 | 960,690 | 960,690 | 1,067,975 | 0 |
| total shareholders funds | 12,574 | 12,574 | 12,574 | 12,574 | 0 | 1,068,697 | 799,697 | 829,697 | 0 | 960,690 | 960,690 | 960,690 | 1,067,975 | 0 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -75,000 | -40,000 | -40,000 | 0 | 0 | -107,278 | -70 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,315 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | 41,000 | 10,000 | 13,000 | 0 | 0 | -7 | -3,584 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 12,574 | -1,068,697 | 828,000 | 0 | 240,697 | -240,697 | 0 | 0 | -89,371 | 330,068 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | -4,451 | 4,458 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -41,000 | -10,000 | 51,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -903,000 | -40,000 | -216,697 | 0 | 0 | 84,950 | -329,264 | |||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| cash flow from financing | 0 | 0 | 856,697 | 0 | 0 | 0 | 1,071,629 | |||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
churchill ceramics (uk) limited Credit Report and Business Information
Churchill Ceramics (uk) Limited Competitor Analysis
Perform a competitor analysis for churchill ceramics (uk) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ST6 area or any other competitors across 12 key performance metrics.
churchill ceramics (uk) limited Ownership
CHURCHILL CERAMICS (UK) LIMITED group structure
Churchill Ceramics (Uk) Limited has no subsidiary companies.
churchill ceramics (uk) limited directors
Churchill Ceramics (Uk) Limited currently has 2 directors. The longest serving directors include Mr Marc Sinclair (Apr 2023) and Mr Michael Cunningham (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marc Sinclair | 37 years | Apr 2023 | - | Director | |
| Mr Michael Cunningham | 53 years | Jun 2023 | - | Director |
P&L
December 2022turnover
114.7k
+14%
operating profit
0
0%
gross margin
19.8%
+1.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
12.6k
0%
total assets
12.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
churchill ceramics (uk) limited company details
company number
03441986
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
September 1997
age
27
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
inhoco 683 limited (October 1997)
last accounts submitted
December 2022
address
marlborough pottery, high street tunstall, stoke on trent, ST6 5NZ
accountant
-
auditor
-
churchill ceramics (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to churchill ceramics (uk) limited.
churchill ceramics (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
