acolad uk limited Company Information
Company Number
03444614
Next Accounts
Sep 2025
Industry
Photocopying, document preparation and other specialised office support activities
Directors
Shareholders
ubiqus s.a.s.
Group Structure
View All
Contact
Registered Address
c/o the martlet partnership llp, martlet house, worthing, west sussex, BN13 3QZ
Website
www.ubiqus.co.ukacolad uk limited Estimated Valuation
Pomanda estimates the enterprise value of ACOLAD UK LIMITED at £7.2m based on a Turnover of £8.3m and 0.87x industry multiple (adjusted for size and gross margin).
acolad uk limited Estimated Valuation
Pomanda estimates the enterprise value of ACOLAD UK LIMITED at £51.5k based on an EBITDA of £10.4k and a 4.97x industry multiple (adjusted for size and gross margin).
acolad uk limited Estimated Valuation
Pomanda estimates the enterprise value of ACOLAD UK LIMITED at £990.1k based on Net Assets of £450.8k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Acolad Uk Limited Overview
Acolad Uk Limited is a live company located in worthing, BN13 3QZ with a Companies House number of 03444614. It operates in the photocopying, document preparation and other specialised office support activities sector, SIC Code 82190. Founded in October 1997, it's largest shareholder is ubiqus s.a.s. with a 100% stake. Acolad Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Acolad Uk Limited Health Check
Pomanda's financial health check has awarded Acolad Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £8.3m, make it larger than the average company (£5.9m)
- Acolad Uk Limited
£5.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (6%)
- Acolad Uk Limited
6% - Industry AVG
Production
with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)
- Acolad Uk Limited
47.3% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (4.6%)
- Acolad Uk Limited
4.6% - Industry AVG
Employees
with 49 employees, this is above the industry average (20)
49 - Acolad Uk Limited
20 - Industry AVG
Pay Structure
on an average salary of £88.2k, the company has an equivalent pay structure (£88.2k)
- Acolad Uk Limited
£88.2k - Industry AVG
Efficiency
resulting in sales per employee of £168.6k, this is equally as efficient (£169.6k)
- Acolad Uk Limited
£169.6k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (46 days)
- Acolad Uk Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (46 days)
- Acolad Uk Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Acolad Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (28 weeks)
26 weeks - Acolad Uk Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (40.2%)
89.4% - Acolad Uk Limited
40.2% - Industry AVG
ACOLAD UK LIMITED financials
Acolad Uk Limited's latest turnover from December 2023 is estimated at £8.3 million and the company has net assets of £450.8 thousand. According to their latest financial statements, Acolad Uk Limited has 49 employees and maintains cash reserves of £2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 7,122,677 | 6,857,115 | 6,527,595 | 6,019,736 | 6,468,746 | 6,728,366 | 6,690,314 | 6,921,587 | 6,927,236 | 7,305,197 | |||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 3,029,158 | 2,642,193 | 2,275,037 | 1,823,813 | 1,716,006 | 4,149,955 | 4,270,006 | 4,534,704 | 4,626,019 | 4,704,696 | |||||
Gross Profit | 4,093,519 | 4,214,922 | 4,252,558 | 4,195,923 | 4,752,740 | 2,578,411 | 2,420,308 | 2,386,883 | 2,301,217 | 2,600,501 | |||||
Admin Expenses | 2,818,571 | 3,208,627 | 3,158,889 | 3,168,663 | 3,569,551 | 1,383,269 | 1,262,826 | 1,245,624 | 1,269,061 | 1,807,652 | |||||
Operating Profit | 1,274,948 | 1,006,295 | 1,093,669 | 1,027,260 | 1,183,189 | 1,195,142 | 1,157,482 | 1,141,259 | 1,032,156 | 792,849 | |||||
Interest Payable | 12,409 | 11,073 | 27,150 | 31,482 | 8,405 | 326 | 253 | 974 | 3,911 | 0 | |||||
Interest Receivable | 645 | 119 | 1,300 | 1,735 | 2,601 | 1,376 | 1,399 | 1,083 | 1,602 | 99,461 | |||||
Pre-Tax Profit | 1,263,184 | 1,512,782 | 1,067,819 | 1,290,513 | 1,177,385 | 1,196,192 | 1,158,628 | 1,141,368 | 1,029,847 | 892,310 | |||||
Tax | -286,820 | -320,172 | -333,745 | -258,168 | -301,050 | -339,155 | -348,677 | -371,352 | -362,811 | -328,338 | |||||
Profit After Tax | 976,364 | 1,192,610 | 734,074 | 1,032,345 | 876,335 | 857,037 | 809,951 | 770,016 | 667,036 | 563,972 | |||||
Dividends Paid | 1,250,000 | 1,567,538 | 250,000 | 1,300,000 | 1,272,233 | 1,050,000 | 1,070,000 | 1,000,000 | 970,000 | 1,100,000 | |||||
Retained Profit | -273,636 | -374,928 | 484,074 | -267,655 | -395,898 | -192,963 | -260,049 | -229,984 | -302,964 | -536,028 | |||||
Employee Costs | 2,126,153 | 2,161,532 | 2,155,875 | 2,260,998 | 2,349,721 | 2,478,856 | 2,363,743 | 2,238,522 | 2,172,385 | 2,220,661 | |||||
Number Of Employees | 49 | 42 | 44 | 56 | 65 | 68 | 70 | 75 | 98 | 102 | 119 | 98 | 80 | 79 | 63 |
EBITDA* | 1,420,126 | 1,426,116 | 1,554,990 | 1,390,201 | 1,563,683 | 1,583,766 | 1,543,876 | 1,532,228 | 1,379,806 | 1,178,174 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 125,422 | 188,808 | 233,826 | 290,540 | 352,560 | 404,846 | 466,121 | 1,006,450 | 439,638 | 375,381 | 335,984 | 314,289 | 337,541 | 318,723 | 274,117 |
Intangible Assets | 0 | 0 | 0 | 73,886 | 88,663 | 103,440 | 140,608 | 428,908 | 570,498 | 845,082 | 1,148,667 | 1,458,051 | 1,767,435 | 2,077,781 | 2,351,526 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,045,352 | 23,842 | 23,842 | 23,842 | 23,842 | 224,942 | 224,942 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,609 |
Total Fixed Assets | 125,422 | 188,808 | 233,826 | 364,426 | 441,223 | 508,286 | 606,729 | 1,435,358 | 2,055,488 | 1,244,305 | 1,508,493 | 1,796,182 | 2,128,818 | 2,621,446 | 2,892,194 |
Stock & work in progress | 0 | 0 | 0 | 2,238 | 2,238 | 2,238 | 2,238 | 9,098 | 884 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,400,978 | 815,519 | 684,846 | 451,095 | 971,884 | 999,703 | 1,267,808 | 972,516 | 1,029,474 | 1,114,601 | 1,065,299 | 766,457 | 1,017,555 | 1,099,080 | 1,175,142 |
Group Debtors | 556,382 | 0 | 0 | 0 | 0 | 0 | 0 | 4,646 | 244,862 | 0 | 35,283 | 18,503 | 24,941 | 47,025 | 138,702 |
Misc Debtors | 224,416 | 220,548 | 120,798 | 281,813 | 172,146 | 155,294 | 397,766 | 255,698 | 111,188 | 256,818 | 213,247 | 470,979 | 360,943 | 238,016 | 396,597 |
Cash | 1,951,410 | 584,966 | 646,712 | 1,830,561 | 838,754 | 1,548,169 | 887,781 | 678,502 | 285,302 | 1,031,600 | 720,649 | 569,949 | 401,426 | 447,366 | 248,575 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,133,186 | 1,621,033 | 1,452,356 | 2,565,707 | 1,985,022 | 2,705,404 | 2,555,593 | 1,920,460 | 1,671,710 | 2,403,019 | 2,034,478 | 1,825,888 | 1,804,865 | 1,831,487 | 1,959,016 |
total assets | 4,258,608 | 1,809,841 | 1,686,182 | 2,930,133 | 2,426,245 | 3,213,690 | 3,162,322 | 3,355,818 | 3,727,198 | 3,647,324 | 3,542,971 | 3,622,070 | 3,933,683 | 4,452,933 | 4,851,210 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 206,053 | 39,028 | 22,073 | 106,192 | 39,233 | 25,278 | 34,828 | 18,178 | 29,308 | 60,887 | 37,861 | 40,333 | 69,573 | 184,077 | 159,667 |
Group/Directors Accounts | 2,312,945 | 401,294 | 382,734 | 609,255 | 333,581 | 445,641 | 191,728 | 159,333 | 1,017,500 | 603,512 | 125,553 | 253,010 | 252,552 | 473,706 | 610,056 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,261,137 | 910,275 | 847,578 | 1,206,329 | 1,230,236 | 1,237,035 | 1,183,204 | 1,005,260 | 1,038,528 | 1,091,975 | 1,104,646 | 862,176 | 874,525 | 836,612 | 833,246 |
total current liabilities | 3,780,135 | 1,350,597 | 1,252,385 | 1,921,776 | 1,603,050 | 1,707,954 | 1,409,760 | 1,182,771 | 2,085,336 | 1,756,374 | 1,268,060 | 1,155,519 | 1,196,650 | 1,494,395 | 1,602,969 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 27,630 | 40,626 | 51,512 | 52,318 | 64,297 | 103,375 | 76,565 | 122,122 | 75,011 | 56,444 | 44,507 | 43,184 | 53,617 | 45,138 | 31,877 |
total long term liabilities | 27,630 | 40,626 | 51,512 | 52,318 | 64,297 | 103,375 | 76,565 | 122,122 | 75,011 | 56,444 | 44,507 | 43,184 | 53,617 | 45,138 | 31,877 |
total liabilities | 3,807,765 | 1,391,223 | 1,303,897 | 1,974,094 | 1,667,347 | 1,811,329 | 1,486,325 | 1,304,893 | 2,160,347 | 1,812,818 | 1,312,567 | 1,198,703 | 1,250,267 | 1,539,533 | 1,634,846 |
net assets | 450,843 | 418,618 | 382,285 | 956,039 | 758,898 | 1,402,361 | 1,675,997 | 2,050,925 | 1,566,851 | 1,834,506 | 2,230,404 | 2,423,367 | 2,683,416 | 2,913,400 | 3,216,364 |
total shareholders funds | 450,843 | 418,618 | 382,285 | 956,039 | 758,898 | 1,402,361 | 1,675,997 | 2,050,925 | 1,566,851 | 1,834,506 | 2,230,404 | 2,423,367 | 2,683,416 | 2,913,400 | 3,216,364 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,274,948 | 1,006,295 | 1,093,669 | 1,027,260 | 1,183,189 | 1,195,142 | 1,157,482 | 1,141,259 | 1,032,156 | 792,849 | |||||
Depreciation | 33,975 | 56,445 | 67,078 | 79,629 | 82,531 | 108,010 | 131,521 | 171,960 | 88,357 | 76,909 | 79,240 | 77,010 | 80,623 | 73,905 | 73,180 |
Amortisation | 0 | 0 | 14,778 | 14,777 | 14,777 | 37,168 | 288,300 | 289,361 | 274,584 | 303,585 | 309,384 | 309,384 | 310,346 | 273,745 | 312,145 |
Tax | -286,820 | -320,172 | -333,745 | -258,168 | -301,050 | -339,155 | -348,677 | -371,352 | -362,811 | -328,338 | |||||
Stock | 0 | 0 | -2,238 | 0 | 0 | 0 | -6,860 | 8,214 | 884 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,145,709 | 230,423 | 72,736 | -411,122 | -10,967 | -510,577 | 432,714 | -152,664 | 14,105 | 57,590 | 57,890 | -147,500 | 19,318 | -367,929 | 1,752,050 |
Creditors | 167,025 | 16,955 | -84,119 | 66,959 | 13,955 | -9,550 | 16,650 | -11,130 | -31,579 | 23,026 | -2,472 | -29,240 | -114,504 | 24,410 | 159,667 |
Accruals and Deferred Income | 350,862 | 62,697 | -358,751 | -23,907 | -6,799 | 53,831 | 177,944 | -33,268 | -53,447 | -12,671 | 242,470 | -12,349 | 37,913 | 3,366 | 833,246 |
Deferred Taxes & Provisions | -12,996 | -10,886 | -806 | -11,979 | -39,078 | 26,810 | -45,557 | 47,111 | 18,567 | 11,937 | 1,323 | -10,433 | 8,479 | 13,261 | 31,877 |
Cash flow from operations | 1,714,974 | 829,127 | 1,368,408 | 1,050,585 | 1,227,335 | 1,428,042 | 1,290,677 | 1,073,446 | 1,425,961 | 122,576 | |||||
Investing Activities | |||||||||||||||
capital expenditure | -16,561 | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,045,352 | 1,021,510 | 0 | 0 | 0 | -201,100 | 0 | 224,942 |
cash flow from investments | -241,503 | ||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,911,651 | 18,560 | -226,521 | 275,674 | -112,060 | 253,913 | 32,395 | -858,167 | 413,988 | 477,959 | -127,457 | 458 | -221,154 | -136,350 | 610,056 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -11,764 | -10,954 | -25,850 | -29,747 | -5,804 | 1,050 | 1,146 | 109 | -2,309 | 99,461 | |||||
cash flow from financing | 242,149 | 21,441 | -884,017 | 384,241 | 472,155 | -126,407 | 1,604 | -221,045 | -138,659 | 4,461,909 | |||||
cash and cash equivalents | |||||||||||||||
cash | 1,366,444 | -61,746 | -1,183,849 | 991,807 | -709,415 | 660,388 | 209,279 | 393,200 | -746,298 | 310,951 | 150,700 | 168,523 | -45,940 | 198,791 | 248,575 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,366,444 | -61,746 | -1,183,849 | 991,807 | -709,415 | 660,388 | 209,279 | 393,200 | -746,298 | 310,951 | 150,700 | 168,523 | -45,940 | 198,791 | 248,575 |
acolad uk limited Credit Report and Business Information
Acolad Uk Limited Competitor Analysis
Perform a competitor analysis for acolad uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in BN13 area or any other competitors across 12 key performance metrics.
acolad uk limited Ownership
ACOLAD UK LIMITED group structure
Acolad Uk Limited has no subsidiary companies.
Ultimate parent company
UBIQUS LABS
#0170286
UBIQUS SA
#0043324
2 parents
ACOLAD UK LIMITED
03444614
acolad uk limited directors
Acolad Uk Limited currently has 1 director, Mr Bertrand Gstalder serving since Oct 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Bertrand Gstalder | England | 54 years | Oct 2023 | - | Director |
P&L
December 2023turnover
8.3m
+76%
operating profit
-23.6k
0%
gross margin
47.3%
-36.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
450.8k
+0.08%
total assets
4.3m
+1.35%
cash
2m
+2.34%
net assets
Total assets minus all liabilities
acolad uk limited company details
company number
03444614
Type
Private limited with Share Capital
industry
82190 - Photocopying, document preparation and other specialised office support activities
incorporation date
October 1997
age
28
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
ubiqus uk limited (June 2023)
palantype services limited (December 2007)
accountant
MARTLET AUDIT LIMITED
auditor
-
address
c/o the martlet partnership llp, martlet house, worthing, west sussex, BN13 3QZ
Bank
-
Legal Advisor
-
acolad uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to acolad uk limited. Currently there are 1 open charges and 1 have been satisfied in the past.
acolad uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACOLAD UK LIMITED. This can take several minutes, an email will notify you when this has completed.
acolad uk limited Companies House Filings - See Documents
date | description | view/download |
---|