laworld limited

Live MatureSmallRapid

laworld limited Company Information

Share LAWORLD LIMITED

Company Number

03444906

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

52a warrington crescent, london, W9 1EP

laworld limited Estimated Valuation

£609.1k

Pomanda estimates the enterprise value of LAWORLD LIMITED at £609.1k based on a Turnover of £633.3k and 0.96x industry multiple (adjusted for size and gross margin).

laworld limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAWORLD LIMITED at £0 based on an EBITDA of £-88.7k and a 6.43x industry multiple (adjusted for size and gross margin).

laworld limited Estimated Valuation

£152.3k

Pomanda estimates the enterprise value of LAWORLD LIMITED at £152.3k based on Net Assets of £62.2k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Laworld Limited Overview

Laworld Limited is a live company located in london, W9 1EP with a Companies House number of 03444906. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in October 1997, it's largest shareholder is unknown. Laworld Limited is a mature, small sized company, Pomanda has estimated its turnover at £633.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Laworld Limited Health Check

Pomanda's financial health check has awarded Laworld Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £633.3k, make it larger than the average company (£376.2k)

£633.3k - Laworld Limited

£376.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (4.1%)

38% - Laworld Limited

4.1% - Industry AVG

production

Production

with a gross margin of 95%, this company has a comparable cost of product (95%)

95% - Laworld Limited

95% - Industry AVG

profitability

Profitability

an operating margin of -14% make it less profitable than the average company (1.2%)

-14% - Laworld Limited

1.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - Laworld Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - Laworld Limited

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.3k, this is more efficient (£50.4k)

£158.3k - Laworld Limited

£50.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (12 days)

31 days - Laworld Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (37 days)

11 days - Laworld Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Laworld Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is less cash available to meet short term requirements (147 weeks)

55 weeks - Laworld Limited

147 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.9%, this is a higher level of debt than the average (21%)

61.9% - Laworld Limited

21% - Industry AVG

LAWORLD LIMITED financials

EXPORTms excel logo

Laworld Limited's latest turnover from June 2023 is estimated at £633.3 thousand and the company has net assets of £62.2 thousand. According to their latest financial statements, Laworld Limited has 4 employees and maintains cash reserves of £108.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover633,310381,012401,416242,437395,209680,454176,19236,32420,26372,54375,05275,744184,23850,828
Other Income Or Grants
Cost Of Sales31,8342,7784,7192,6264,6351,14214,8338,86735,51837,61039,40293,58426,712
Gross Profit601,477378,234396,697239,811395,209675,819175,05121,49111,39537,02537,44336,34290,65324,116
Admin Expenses690,208416,186356,080198,274372,816646,119159,180-19,73010,31930,61341,60830,22282,09513,815
Operating Profit-88,731-37,95240,61741,53722,39329,70015,87141,2211,0766,412-4,1656,1208,55810,301
Interest Payable
Interest Receivable8,8263,053224169879446186247153174145875824
Pre-Tax Profit-79,905-34,89940,84141,70623,27230,14616,05741,4681,2296,586-4,0206,2088,61610,325
Tax-7,760-7,924-4,422-5,728-3,051-8,293-246-1,383-1,490-2,240-2,891
Profit After Tax-79,905-34,89933,08133,78218,85024,41813,00633,1749835,203-4,0204,7186,3767,434
Dividends Paid
Retained Profit-79,905-34,89933,08133,78218,85024,41813,00633,1749835,203-4,0204,7186,3767,434
Employee Costs104,29097,17494,45394,114136,864356,440110,42323,04823,69348,41048,89149,48099,17249,324
Number Of Employees444461651122242
EBITDA*-88,731-37,95240,61741,53722,39329,70015,87141,2211,0766,412-4,1656,1208,55810,301

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors54,60229,57331,14916,18426,67133,6018,9091,7286013,2712,4393,7197,8022,759
Group Debtors
Misc Debtors
Cash108,598244,450244,025203,545134,48399,83478,63070,08428,62232,65036,98421,13013,8609,497
misc current assets
total current assets163,200274,023275,174219,729161,154133,43587,53971,81229,22335,92139,42324,84921,66212,256
total assets163,200274,023275,174219,729161,154133,43587,53971,81229,22335,92139,42324,84921,66212,256
Bank overdraft
Bank loan
Trade Creditors 97131,33414,2269,5112,2811,6944,2718,52916,21024,9156,3214,822
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities100,028100,58398,16871,57941,50139,86218,97113,673
total current liabilities100,999131,91798,16975,80551,01242,14320,66517,9448,52916,21024,9156,3214,822
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,852
provisions
total long term liabilities7,852
total liabilities100,999131,91798,16975,80551,01242,14320,66517,9448,52916,21024,9156,3217,8524,822
net assets62,201142,106177,005143,924110,14291,29266,87453,86820,69419,71114,50818,52813,8107,434
total shareholders funds62,201142,106177,005143,924110,14291,29266,87453,86820,69419,71114,50818,52813,8107,434
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-88,731-37,95240,61741,53722,39329,70015,87141,2211,0766,412-4,1656,1208,55810,301
Depreciation
Amortisation
Tax-7,760-7,924-4,422-5,728-3,051-8,293-246-1,383-1,490-2,240-2,891
Stock
Debtors25,029-1,57614,965-10,487-6,93024,6927,1811,127-2,670832-1,280-4,0835,0432,759
Creditors-30,36331,333-4,225-5,2857,230587-2,577-4,258-7,681-8,70518,5946,321-4,8224,822
Accruals and Deferred Income-5552,41526,58930,0781,63920,8915,29813,673
Deferred Taxes & Provisions
Cash flow from operations-144,678-2,62840,25668,89333,77020,7588,36041,216-4,181-4,50815,70915,034-3,5479,473
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,8527,852
share issue
interest8,8263,053224169879446186247153174145875824
cash flow from financing8,8263,053224169879446186247153174145-7,7657,91024
cash and cash equivalents
cash-135,85242540,48069,06234,64921,2048,54641,462-4,028-4,33415,8547,2704,3639,497
overdraft
change in cash-135,85242540,48069,06234,64921,2048,54641,462-4,028-4,33415,8547,2704,3639,497

laworld limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for laworld limited. Get real-time insights into laworld limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Laworld Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for laworld limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in W 9 area or any other competitors across 12 key performance metrics.

laworld limited Ownership

LAWORLD LIMITED group structure

Laworld Limited has no subsidiary companies.

Ultimate parent company

LAWORLD LIMITED

03444906

LAWORLD LIMITED Shareholders

--

laworld limited directors

Laworld Limited currently has 1 director, Mr Razi Mireskandari serving since Jan 2024.

officercountryagestartendrole
Mr Razi MireskandariEngland67 years Jan 2024- Director

P&L

June 2023

turnover

633.3k

+66%

operating profit

-88.7k

0%

gross margin

95%

-4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

62.2k

-0.56%

total assets

163.2k

-0.4%

cash

108.6k

-0.56%

net assets

Total assets minus all liabilities

laworld limited company details

company number

03444906

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

October 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

THE FINANCIAL MANAGEMENT CENTRE SOUTHEND

auditor

-

address

52a warrington crescent, london, W9 1EP

Bank

-

Legal Advisor

-

laworld limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to laworld limited.

laworld limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAWORLD LIMITED. This can take several minutes, an email will notify you when this has completed.

laworld limited Companies House Filings - See Documents

datedescriptionview/download