6 eldon grove management limited Company Information
Company Number
03446956
Website
-Registered Address
6 eldon grove, london, NW3 5PS
Industry
Residents property management
Telephone
-
Next Accounts Due
2 days late
Group Structure
View All
Shareholders
david segal 33.3%
nicholas koukiasas 16.7%
View All6 eldon grove management limited Estimated Valuation
Pomanda estimates the enterprise value of 6 ELDON GROVE MANAGEMENT LIMITED at £53.7k based on a Turnover of £31.5k and 1.7x industry multiple (adjusted for size and gross margin).
6 eldon grove management limited Estimated Valuation
Pomanda estimates the enterprise value of 6 ELDON GROVE MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 1.17x industry multiple (adjusted for size and gross margin).
6 eldon grove management limited Estimated Valuation
Pomanda estimates the enterprise value of 6 ELDON GROVE MANAGEMENT LIMITED at £11 based on Net Assets of £6 and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
6 Eldon Grove Management Limited Overview
6 Eldon Grove Management Limited is a live company located in london, NW3 5PS with a Companies House number of 03446956. It operates in the residents property management sector, SIC Code 98000. Founded in October 1997, it's largest shareholder is david segal with a 33.3% stake. 6 Eldon Grove Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £31.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
6 Eldon Grove Management Limited Health Check
Pomanda's financial health check has awarded 6 Eldon Grove Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £31.5k, make it smaller than the average company (£130.5k)
- 6 Eldon Grove Management Limited
£130.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.7%)
- 6 Eldon Grove Management Limited
2.7% - Industry AVG
Production
with a gross margin of 32.5%, this company has a higher cost of product (79.4%)
- 6 Eldon Grove Management Limited
79.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- 6 Eldon Grove Management Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - 6 Eldon Grove Management Limited
5 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
- 6 Eldon Grove Management Limited
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £10.5k, this is less efficient (£76.4k)
- 6 Eldon Grove Management Limited
£76.4k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (28 days)
- 6 Eldon Grove Management Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 279 days, this is slower than average (32 days)
- 6 Eldon Grove Management Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 6 Eldon Grove Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 6 Eldon Grove Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (46.5%)
100% - 6 Eldon Grove Management Limited
46.5% - Industry AVG
6 ELDON GROVE MANAGEMENT LIMITED financials
6 Eldon Grove Management Limited's latest turnover from December 2022 is estimated at £31.5 thousand and the company has net assets of £6. According to their latest financial statements, 6 Eldon Grove Management Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 6,056 | 4,342 | 2,994 | 2,457 | 10,731 | 7,505 | ||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 0 | 0 | 0 | 0 | 0 | 4,001 | ||||||||
Interest Payable | 0 | 0 | 0 | 0 | 75 | 5 | ||||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Pre-Tax Profit | 0 | 0 | 0 | 0 | 0 | 4,001 | ||||||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 4,001 | ||||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Retained Profit | 0 | 0 | 0 | 0 | 0 | 4,001 | ||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | ||||||||||
EBITDA* | 0 | 0 | 0 | 0 | 0 | 4,001 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 | 8,145 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 8,169 | 4,334 | 21,023 | 8,201 | 8,059 | 7,883 | 5,630 | 607 | 2,712 | 2,712 | 2,712 | 2,712 | 2,712 | 2,113 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,374 | 13,379 | 13,434 | 10,756 | 7,750 | 4,173 | 8,861 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 8,169 | 4,334 | 21,023 | 8,201 | 8,059 | 7,883 | 5,630 | 2,981 | 16,091 | 16,146 | 13,468 | 10,462 | 6,885 | 10,974 |
total assets | 16,314 | 12,479 | 29,168 | 16,346 | 16,204 | 16,028 | 13,775 | 11,126 | 24,236 | 24,291 | 21,613 | 18,607 | 15,030 | 19,119 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,308 | 12,473 | 29,162 | 16,340 | 16,198 | 16,022 | 13,769 | 11,120 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,857 | 10,857 | 10,857 | 10,857 | 10,857 | 10,857 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,373 | 13,428 | 10,750 | 7,744 | 4,167 | 0 |
total current liabilities | 16,308 | 12,473 | 29,162 | 16,340 | 16,198 | 16,022 | 13,769 | 11,120 | 24,230 | 24,285 | 21,607 | 18,601 | 15,024 | 10,857 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 16,308 | 12,473 | 29,162 | 16,340 | 16,198 | 16,022 | 13,769 | 11,120 | 24,230 | 24,285 | 21,607 | 18,601 | 15,024 | 10,857 |
net assets | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8,262 |
total shareholders funds | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8,262 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 0 | 0 | 0 | 0 | 0 | 4,001 | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,835 | -16,689 | 12,822 | 142 | 176 | 2,253 | 5,023 | -2,105 | 0 | 0 | 0 | 0 | 599 | 2,113 |
Creditors | 3,835 | -16,689 | 12,822 | 142 | 176 | 2,253 | 2,649 | 11,120 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,373 | -55 | 2,678 | 3,006 | 3,577 | 4,167 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -55 | 2,678 | 3,006 | 3,577 | 3,568 | 1,888 | ||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,857 | 0 | 0 | 0 | 0 | 0 | 10,857 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | 0 | -75 | -5 | ||||||||
cash flow from financing | 0 | 0 | 0 | 0 | -8,331 | 15,113 | ||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,374 | -11,005 | -55 | 2,678 | 3,006 | 3,577 | -4,688 | 8,861 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,374 | -11,005 | -55 | 2,678 | 3,006 | 3,577 | -4,688 | 8,861 |
6 eldon grove management limited Credit Report and Business Information
6 Eldon Grove Management Limited Competitor Analysis
Perform a competitor analysis for 6 eldon grove management limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.
6 eldon grove management limited Ownership
6 ELDON GROVE MANAGEMENT LIMITED group structure
6 Eldon Grove Management Limited has no subsidiary companies.
Ultimate parent company
6 ELDON GROVE MANAGEMENT LIMITED
03446956
6 eldon grove management limited directors
6 Eldon Grove Management Limited currently has 3 directors. The longest serving directors include Mr David Segal (May 2001) and Mr David Brown (Sep 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Segal | England | 80 years | May 2001 | - | Director |
Mr David Brown | 80 years | Sep 2003 | - | Director | |
Ms Josephine Brown | 79 years | Sep 2003 | - | Director |
P&L
December 2022turnover
31.5k
+75%
operating profit
0
0%
gross margin
32.5%
+74.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
6
0%
total assets
16.3k
+0.31%
cash
0
0%
net assets
Total assets minus all liabilities
6 eldon grove management limited company details
company number
03446956
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
October 1997
age
27
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
6 eldon grove, london, NW3 5PS
accountant
-
auditor
-
6 eldon grove management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 6 eldon grove management limited.
6 eldon grove management limited Companies House Filings - See Documents
date | description | view/download |
---|