yes! concept limited

yes! concept limited Company Information

Share YES! CONCEPT LIMITED
Live 
MatureSmallDeclining

Company Number

03458872

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

julie ann relph

peter robert bell

Group Structure

View All

Contact

Registered Address

the clock house, station approach, marlow, buckinghamshire, SL7 1NT

yes! concept limited Estimated Valuation

£90.8k

Pomanda estimates the enterprise value of YES! CONCEPT LIMITED at £90.8k based on a Turnover of £721.6k and 0.13x industry multiple (adjusted for size and gross margin).

yes! concept limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YES! CONCEPT LIMITED at £0 based on an EBITDA of £-19k and a 2.02x industry multiple (adjusted for size and gross margin).

yes! concept limited Estimated Valuation

£46.7k

Pomanda estimates the enterprise value of YES! CONCEPT LIMITED at £46.7k based on Net Assets of £29.6k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yes! Concept Limited Overview

Yes! Concept Limited is a live company located in marlow, SL7 1NT with a Companies House number of 03458872. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 1997, it's largest shareholder is julie ann relph with a 60% stake. Yes! Concept Limited is a mature, small sized company, Pomanda has estimated its turnover at £721.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yes! Concept Limited Health Check

Pomanda's financial health check has awarded Yes! Concept Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £721.6k, make it smaller than the average company (£8.3m)

£721.6k - Yes! Concept Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (5.1%)

-22% - Yes! Concept Limited

5.1% - Industry AVG

production

Production

with a gross margin of 13.8%, this company has a higher cost of product (25.2%)

13.8% - Yes! Concept Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (4.4%)

-2.6% - Yes! Concept Limited

4.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (39)

2 - Yes! Concept Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)

£52.2k - Yes! Concept Limited

£52.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £360.8k, this is more efficient (£170.7k)

£360.8k - Yes! Concept Limited

£170.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (45 days)

72 days - Yes! Concept Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (8 days)

65 days - Yes! Concept Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yes! Concept Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Yes! Concept Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.4%, this is a higher level of debt than the average (66.6%)

79.4% - Yes! Concept Limited

66.6% - Industry AVG

YES! CONCEPT LIMITED financials

EXPORTms excel logo

Yes! Concept Limited's latest turnover from November 2023 is estimated at £721.6 thousand and the company has net assets of £29.6 thousand. According to their latest financial statements, Yes! Concept Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover721,554955,879618,3141,494,9281,464,591992,1801,098,0351,558,2591,555,002965,499460,440963,4071,007,438846,4500
Other Income Or Grants000000000000000
Cost Of Sales622,079824,076541,5731,293,7321,272,774863,184950,2431,337,7851,327,950817,425391,866804,601824,127696,8870
Gross Profit99,475131,80476,742201,196191,817128,996147,793220,474227,052148,07568,574158,807183,311149,5630
Admin Expenses118,45560,27687,270201,385191,655138,855136,233253,073197,941180,518121,734142,832126,719197,451-124,402
Operating Profit-18,98071,528-10,528-189162-9,85911,560-32,59929,111-32,443-53,16015,97556,592-47,888124,402
Interest Payable000000000000000
Interest Receivable0000000001032323762769061
Pre-Tax Profit-18,98071,528-10,528-189162-9,85911,560-32,59929,111-32,340-52,92816,35156,868-47,799124,463
Tax0-13,59000-310-2,1960-5,82200-3,924-14,7860-34,849
Profit After Tax-18,98057,938-10,528-189131-9,8599,364-32,59923,289-32,340-52,92812,42742,082-47,79989,613
Dividends Paid000000000000000
Retained Profit-18,98057,938-10,528-189131-9,8599,364-32,59923,289-32,340-52,92812,42742,082-47,79989,613
Employee Costs104,36098,29685,57585,43587,44385,149124,355163,576160,932118,58777,323114,834147,547107,0380
Number Of Employees222222344323430
EBITDA*-18,98071,528-10,528-189162-9,85911,560-32,59933,975-28,118-48,70416,79156,915-47,605128,063

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets111111112,0656,92911,2543,2583666890
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets111111112,0656,92911,2543,2583666890
Stock & work in progress000000000000000
Trade Debtors143,558218,104146,475273,067300,471202,605174,799228,986260,580163,35773,214174,088168,970167,303152,753
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000041,20851,67598,87711,39924,399
misc current assets0000073409,81037538200000
total current assets143,558218,104146,475273,067300,471203,339174,799238,796260,955163,739114,422225,763267,847178,702177,152
total assets143,559218,105146,476273,068300,472203,340174,800238,797263,020170,668125,676229,021268,213179,391177,152
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 112,337167,90383,036262,701246,606195,105156,596235,602219,384158,61381,281131,698183,054125,93556,424
Group/Directors Accounts000003850000002636,1035,544
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000004,53924,571
total current liabilities112,337167,90383,036262,701246,606195,490156,596235,602219,384158,61381,281131,698183,317136,57786,539
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,6001,60072,7769,17552,4856,6007,0951,4508,292000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities1,6001,60072,7769,17552,4856,6007,0951,4508,292000000
total liabilities113,937169,503155,812271,876299,091202,090163,691237,052227,676158,61381,281131,698183,317136,57786,539
net assets29,62248,602-9,3361,1921,3811,25011,1091,74535,34412,05544,39597,32384,89642,81490,613
total shareholders funds29,62248,602-9,3361,1921,3811,25011,1091,74535,34412,05544,39597,32384,89642,81490,613
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-18,98071,528-10,528-189162-9,85911,560-32,59929,111-32,443-53,16015,97556,592-47,888124,402
Depreciation000000004,8644,3254,4568163232833,661
Amortisation000000000000000
Tax0-13,59000-310-2,1960-5,82200-3,924-14,7860-34,849
Stock000000000000000
Debtors-74,54671,629-126,592-27,40497,86627,806-54,187-31,59497,22390,143-100,8745,1181,66714,550152,753
Creditors-55,56684,867-179,66516,09551,50138,509-79,00616,21860,77177,332-50,417-51,35657,11969,51156,424
Accruals and Deferred Income0-71,17663,601-43,31045,885-4955,645-6,8428,292000-4,539-20,03224,571
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-349349-9,8108,371-7-40,9291,753-43,60793,042-12,67621,456
Investing Activities
capital expenditure00000002,06400-12,452-3,7080-972-3,661
Change in Investments000000000000000
cash flow from investments00000002,06400-12,452-3,7080-972-3,661
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-38538500000-263-5,8405595,544
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-1,0000000001,000
interest0000000001032323762769061
cash flow from financing0000-3853850-1,0000103232113-5,5646496,605
cash and cash equivalents
cash000000000-41,208-10,467-47,20287,478-13,00024,399
overdraft000000000000000
change in cash000000000-41,208-10,467-47,20287,478-13,00024,399

yes! concept limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yes! concept limited. Get real-time insights into yes! concept limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yes! Concept Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yes! concept limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SL7 area or any other competitors across 12 key performance metrics.

yes! concept limited Ownership

YES! CONCEPT LIMITED group structure

Yes! Concept Limited has no subsidiary companies.

Ultimate parent company

YES! CONCEPT LIMITED

03458872

YES! CONCEPT LIMITED Shareholders

julie ann relph 60%
peter robert bell 40%

yes! concept limited directors

Yes! Concept Limited currently has 2 directors. The longest serving directors include Mrs Julie Relph (Oct 1997) and Mr Peter Bell (Jan 2005).

officercountryagestartendrole
Mrs Julie Relph62 years Oct 1997- Director
Mr Peter Bell61 years Jan 2005- Director

P&L

November 2023

turnover

721.6k

-25%

operating profit

-19k

0%

gross margin

13.8%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

29.6k

-0.39%

total assets

143.6k

-0.34%

cash

0

0%

net assets

Total assets minus all liabilities

yes! concept limited company details

company number

03458872

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

October 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

PINK AFFINITY LIMITED

auditor

-

address

the clock house, station approach, marlow, buckinghamshire, SL7 1NT

Bank

-

Legal Advisor

-

yes! concept limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to yes! concept limited. Currently there are 0 open charges and 1 have been satisfied in the past.

yes! concept limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YES! CONCEPT LIMITED. This can take several minutes, an email will notify you when this has completed.

yes! concept limited Companies House Filings - See Documents

datedescriptionview/download