Comland Commercial Limited

POWER SEARCH PRICING

SOLUTIONS

comland commercial limited Company Information

Company Number

03463248

Next Accounts

Dec 2025

Directors

Christopher Ayres

View All

Shareholders

mcf commercial ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

Registered Address

remenham house, regatta place, marlow road, bourne end, SL8 5TD

Website

www.comland.co.uk

comland commercial limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of COMLAND COMMERCIAL LIMITED at £2.1m based on Net Assets of £1.1m and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Comland Commercial Limited is a live company located in bourne end, SL8 5TD with a Companies House number of 03463248. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 1997, it's largest shareholder is mcf commercial ltd with a 100% stake. Comland Commercial Limited is a mature, micro sized company, Pomanda has estimated its turnover at £277k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Comland Commercial Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £277k, make it smaller than the average company (£10.4m)

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (7.5%)

EXPORT

Comland Commercial Limited's latest turnover from March 2024 is £277 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Comland Commercial Limited has 7 employees and maintains cash reserves of £109.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	277,000	101,557	121,900	121,190	121,857	129,585	110,900	110,900	110,900	112,567	111,033	406,710	372,300	377,500	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	150,867	50,750	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	126,133	50,807	121,900	121,190	121,857	129,585	110,900	110,900	110,900	112,567	111,033	406,710	372,300	377,500	0
Admin Expenses	2,547,592	1,496,074	-6,391,484	2,310,602	1,148,586	-14,831,307	1,305,051	-14,650,064	1,333,944	259,678	-1,923,358	1,370,240	1,165,354	1,885,354	952,925
Operating Profit	-2,421,459	-1,445,267	6,513,384	-2,189,412	-1,026,729	14,960,892	-1,194,151	14,760,964	-1,223,044	-147,111	2,034,391	-963,530	-793,054	-1,507,854	-952,925
Interest Payable	0	0	5,874	6,324	5,810	48,327	5,599	3,781	8,926	5,715	1,087	268,881	2,225	1,287	202,650
Interest Receivable	10,361	78,939	160,177	239,032	281,589	286,710	200,219	184,217	179,426	177,087	142,074	663,282	457,100	450,045	0
Pre-Tax Profit	-2,411,913	-1,365,140	6,679,368	-1,957,882	-753,326	15,144,302	-982,038	14,934,385	-1,054,689	-20,996	2,175,378	-590,362	-347,558	10,941,035	-1,154,457
Tax	0	-7,384	-5,233	0	0	-11,875	0	0	-2	0	-27	0	-367	-10,243	-632
Profit After Tax	-2,411,913	-1,372,524	6,674,135	-1,957,882	-753,326	15,132,427	-982,038	14,934,385	-1,054,691	-20,996	2,175,351	-590,362	-347,925	10,930,792	-1,155,089
Dividends Paid	0	0	4,500,000	0	0	30,073,032	0	0	0	0	0	0	0	4,556,500	0
Retained Profit	-2,411,913	-1,372,524	2,174,135	-1,957,882	-753,326	-14,940,605	-982,038	14,934,385	-1,054,691	-20,996	2,175,351	-590,362	-347,925	6,374,292	-1,155,089
Employee Costs	2,299,044	1,196,640	1,846,677	1,723,834	612,123	1,788,176	766,631	800,300	796,589	727,473	597,905	629,487	584,362	478,294	496,608
Number Of Employees	7	8	7	7	8	8	10	12	11	11	9	10	9	9	9
EBITDA*	-2,373,411	-1,417,813	6,548,864	-2,162,110	-1,012,648	15,013,544	-1,126,596	14,782,157	-1,162,591	-115,982	2,040,538	-957,308	-753,515	-1,479,123	-938,836

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	181,725	78,170	111,198	132,636	57,017	52,388	395,974	96,802	206,052	21,991	24,540	25,019	138,108	175,105	38,148
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	428,134	428,134	428,134	428,134	428,134	395,974	374,761	395,974	395,974	395,974	395,974	396,024	396,024	396,024	396,024
Debtors (Due After 1 year)	0	0	0	0	0	0	21,213	30,111	31,891	28,410	43,869	27,650	36,691	45,782	0
Total Fixed Assets	609,859	506,304	539,332	560,770	485,151	448,362	651,540	522,887	633,917	446,375	464,383	448,693	570,823	616,911	434,172
Stock & work in progress	0	0	0	2,750	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	31,051	17,239	4,733	19,764	59,558	78,420	27,130	30,870	40,912	15,851	421	10,388	0	6,317	2,510
Group Debtors	4,975,557	8,664,115	13,999,191	11,056,228	30,118,877	23,202,755	15,802,991	58,326,211	39,009,284	31,275,095	30,201,089	34,528,705	33,298,700	32,081,980	20,037,952
Misc Debtors	156,830	180,296	157,100	165,900	124,236	148,373	99,600	90,629	69,927	72,956	125,553	725,200	62,014	83,869	109,492
Cash	109,518	1,024,428	6,814,301	2,792,618	3,896,833	5,815,756	8,172,994	2,281,539	454,883	377,128	2,028,744	785,563	759,059	593	538
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,272,956	9,886,078	20,975,325	14,037,260	34,199,504	29,245,304	24,123,928	60,729,249	39,575,006	31,741,030	32,355,807	36,049,856	34,119,773	32,172,759	20,150,492
total assets	5,882,815	10,392,382	21,514,657	14,598,030	34,684,655	29,693,666	24,775,468	61,252,136	40,208,923	32,187,405	32,820,190	36,498,549	34,690,596	32,789,670	20,584,664
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	786,278	789,571
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,874	31,856	23,598	79,263	37,414	25,374	7,260	10,423	4,992	2,529	3,945	48,341	24,948	27,558	6,996
Group/Directors Accounts	4,011,308	6,726,781	16,411,285	11,596,834	29,926,399	23,544,387	4,119,919	39,692,623	33,612,906	24,591,854	25,079,249	30,885,791	28,534,499	25,509,857	19,734,431
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	792,077	146,276	219,780	236,075	77,102	726,839	310,618	229,383	205,703	153,009	275,987	278,759	255,129	242,032	204,013
total current liabilities	4,807,259	6,904,913	16,654,663	11,912,172	30,040,915	24,296,600	4,437,797	39,932,429	33,823,601	24,747,392	25,359,181	31,212,891	28,814,576	26,565,725	20,735,011
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	4,807,259	6,904,913	16,654,663	11,912,172	30,040,915	24,296,600	4,437,797	39,932,429	33,823,601	24,747,392	25,359,181	31,212,891	28,814,576	26,565,725	20,735,011
net assets	1,075,556	3,487,469	4,859,994	2,685,858	4,643,740	5,397,066	20,337,671	21,319,707	6,385,322	7,440,013	7,461,009	5,285,658	5,876,020	6,223,945	-150,347
total shareholders funds	1,075,556	3,487,469	4,859,994	2,685,858	4,643,740	5,397,066	20,337,671	21,319,707	6,385,322	7,440,013	7,461,009	5,285,658	5,876,020	6,223,945	-150,347

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-2,421,459	-1,445,267	6,513,384	-2,189,412	-1,026,729	14,960,892	-1,194,151	14,760,964	-1,223,044	-147,111	2,034,391	-963,530	-793,054	-1,507,854	-952,925
Depreciation	48,048	27,454	35,480	27,302	14,081	52,652	67,555	21,193	60,453	31,129	6,147	6,222	39,539	28,731	14,089
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-7,384	-5,233	0	0	-11,875	0	0	-2	0	-27	0	-367	-10,243	-632
Stock	0	0	-2,750	2,750	0	0	0	0	0	0	0	0	0	0	0
Debtors	-3,698,212	-5,299,374	2,919,132	-19,060,779	6,873,123	7,478,614	-42,526,887	19,325,807	7,759,702	1,021,380	-4,921,011	1,894,538	1,179,457	12,067,994	20,149,954
Creditors	-27,982	8,258	-55,665	41,849	12,040	18,114	-3,163	5,431	2,463	-1,416	-44,396	23,393	-2,610	20,562	6,996
Accruals and Deferred Income	645,801	-73,504	-16,295	158,973	-649,737	416,221	81,235	23,680	52,694	-122,978	-2,772	23,630	13,097	38,019	204,013
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,942,620	3,808,931	3,555,289	17,096,741	-8,523,468	7,957,390	41,478,363	-4,514,539	-8,867,138	-1,261,756	6,914,354	-2,804,823	-1,922,852	-13,498,779	-20,878,413
Investing Activities
capital expenditure	-151,603	5,574	-14,042	-102,921	-18,710	290,934	-366,727	88,057	-244,514	-28,580	-5,668	106,867	-2,542	-165,688	-52,237
Change in Investments	0	0	0	0	32,160	21,213	-21,213	0	0	0	-50	0	0	0	396,024
cash flow from investments	-151,603	5,574	-14,042	-102,921	-50,870	269,721	-345,514	88,057	-244,514	-28,580	-5,618	106,867	-2,542	-165,688	-448,261
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-2,715,473	-9,684,504	4,814,451	-18,329,565	6,382,012	19,424,468	-35,572,704	6,079,717	9,021,052	-487,395	-5,806,542	2,351,292	3,024,642	5,775,426	19,734,431
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-1	1	0	0	0	2	0	0	0	0	0	0	0	1,004,742
interest	10,361	78,939	154,303	232,708	275,779	238,383	194,620	180,436	170,500	171,372	140,987	394,401	454,875	448,758	-202,650
cash flow from financing	-2,705,112	-9,605,566	4,968,755	-18,096,857	6,657,791	19,662,851	-35,378,082	6,260,153	9,191,552	-316,023	-5,665,555	2,745,693	3,479,517	6,224,184	20,536,523
cash and cash equivalents
cash	-914,910	-5,789,873	4,021,683	-1,104,215	-1,918,923	-2,357,238	5,891,455	1,826,656	77,755	-1,651,616	1,243,181	26,504	758,466	55	538
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	-786,278	-3,293	789,571
change in cash	-914,910	-5,789,873	4,021,683	-1,104,215	-1,918,923	-2,357,238	5,891,455	1,826,656	77,755	-1,651,616	1,243,181	26,504	1,544,744	3,348	-789,033

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for comland commercial limited. Get real-time insights into comland commercial limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for comland commercial limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL8 area or any other competitors across 12 key performance metrics.

COMLAND COMMERCIAL LIMITED group structure

Comland Commercial Limited has 3 subsidiary companies.

Ultimate parent company

COMLAND GROUP LIMITED

06278449

MCF COMMERCIAL LIMITED

06278481

2 parents

COMLAND COMMERCIAL LIMITED

03463248

3 subsidiaries

COMLAND INDUSTRIAL AND COMMERCIAL PROPERTIES LIMITED

02126351

COMLAND LEISURE LIMITED

06424856

COMLAND HOLDINGS LIMITED

04050746

COMLAND COMMERCIAL LIMITED Shareholders

mcf commercial ltd

100%

Comland Commercial Limited currently has 3 directors. The longest serving directors include Mr Christopher Ayres (Apr 2012) and Mr Christopher Ayres (Apr 2012).

officer	country	age	start	end	role
Mr Christopher Ayres		42 years	Apr 2012	-	Director
Mr Christopher Ayres		42 years	Apr 2012	-	Director
Mr Charles Vaughan-Lee	United Kingdom	43 years	Sep 2021	-	Director

P&L

March 2024

turnover

277k

+173%

operating profit

-2.4m

+68%

gross margin

45.6%

-8.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

-0.69%

total assets

5.9m

-0.43%

cash

109.5k

-0.89%

net assets

Total assets minus all liabilities

Similar Companies

silvereye investments ltd

livingcity limited

argaux ltd

roundapple hotel partners ii limited

maison ville limited

company number

03463248

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

70100 - Activities of head offices

incorporation date

November 1997

ultimate parent company

COMLAND GROUP LIMITED

previous names

comland commercial plc (December 2007)

ascot commercial plc (December 1997)

address

remenham house, regatta place, marlow road, bourne end, SL8 5TD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to comland commercial limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMLAND COMMERCIAL LIMITED. This can take several minutes, an email will notify you when this has completed.

comland commercial limited Company Information

comland commercial limited Estimated Valuation

comland commercial limited Estimated Valuation

comland commercial limited Estimated Valuation

Comland Commercial Limited Overview

Comland Commercial Limited Health Check

COMLAND COMMERCIAL LIMITED financials

comland commercial limited Credit Report and Business Information

Comland Commercial Limited Competitor Analysis

comland commercial limited Ownership

comland commercial limited directors

comland commercial limited company details

comland commercial limited Charges & Mortgages

comland commercial limited Capital Raised & Share Issues BETA

comland commercial limited Companies House Filings - See Documents